Bid Tabs - OK ERFO RS KERR 10301(1) Powerhouse Parking Lot .pdf

Tabulation of Bids Report Date: 01/26/21

1 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF21B000003

Division: Central Federal Lands

State: OK County:

Federal Land: USACE Opened at: Lakewood, CO

Opened by: Jorey Deml

Date: 01/21/21

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Lutz Contractors, LLC $396,510.00 128 UHL Road Red Oak Texas 75154

Natural State Construction Solutions $414,182.60 PO Box 5745 Bella Vista, AR 72714

JGM Property Group Inc $419,378.99 504 S. Water St.

Marine City, MI 48039

Goodwin & Goodwin Inc $445,245.00 3503 Free Ferry Road Fort Smith Arkansas 72903

Shamrock Hills LLC $510,281.00 6541 Donahoo Rd Kansas City Kansas 66104

MDM MAC Enterprises Inc $580,227.42 2431Madeira Circle Waxhaw, NC 28173

Dream Worx Construction & Roofing LLC $594,173.88 373 Dave Creek Pkwy Fairfield Bay , AR 72088

C-A Native Constructors Inc $620,242.24 4000 E Harris Road Muskogee, OK 74403

Diversified Construction of Oklahoma $623,835.48 6288 Boucher Dr Edmond, OK 73034

RFB Construction Co. Inc. $623,925.00

2 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF21B000003

Division: Central Federal Lands

State: OK County:

Federal Land: USACE Opened at: Lakewood, CO

Opened by: Jorey Deml

Date: 01/21/21

565 East 520th Ave.

Pittsburg Kansas 66762

3 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF21B000003

Division: Central Federal Lands

State: OK County:

Federal Land: USACE Opened at: Lakewood, CO

Opened by: Jorey Deml

Date: 01/21/21

Contractor Comment Bid Amount Responsive

AJ Commercial Services, Inc. $664,367.00 1716 S. San Marcos #224 San Antonio Texas 78207

McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $687,116.50 306 N. Main St.

Mulberry Arkansas 72947

Genesis Design and Development, LLC $699,950.00 7033 Kalgan Rd NE Rio Rancho, NM 87144

JD Martin Construction Services $747,456.28 5205 Highway 89 S Cabot Arkansas 72023

J&S Construction and Demolition LLC ( $1,500,231.00 ) no 509 S. Scraper St.

Vinita Oklahoma 74301

Engineer's Estimate $640,000.00

4 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0050 15101-0000 MOBILIZATION

Lutz Contractors, LLC Lump Sum $4,800.00 Natural State Construction Solutions Lump Sum $37,646.00 JGM Property Group Inc Lump Sum $26,037.87 Goodwin & Goodwin Inc Lump Sum $20,000.00 Shamrock Hills LLC Lump Sum $43,500.00 MDM MAC Enterprises Inc Lump Sum $27,181.43 Dream Worx Construction & Roofing LLC Lump Sum $40,525.18 C-A Native Constructors Inc Lump Sum $28,900.00 Diversified Construction of Oklahoma Lump Sum $27,192.99 RFB Construction Co. Inc. Lump Sum $93,000.00 AJ Commercial Services, Inc. Lump Sum $53,693.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works Lump Sum $42,566.00 Genesis Design and Development, LLC Lump Sum $70,000.00 JD Martin Construction Services Lump Sum $75,142.76 J&S Construction and Demolition LLC Lump Sum $3,500.00 Engineer's Estimate ALL LPSM Lump Sum $81,565.00

A0100 15201-0000 CONSTRUCTION SURVEY AND STAKING

Lutz Contractors, LLC Lump Sum $3,600.00 Natural State Construction Solutions Lump Sum $9,500.00 JGM Property Group Inc Lump Sum $11,835.40 Goodwin & Goodwin Inc Lump Sum $3,500.00 Shamrock Hills LLC Lump Sum $19,750.00 MDM MAC Enterprises Inc Lump Sum $12,121.91 Dream Worx Construction & Roofing LLC Lump Sum $26,707.39 C-A Native Constructors Inc Lump Sum $4,760.00 Diversified Construction of Oklahoma Lump Sum $20,929.01 RFB Construction Co. Inc. Lump Sum $20,000.00 AJ Commercial Services, Inc. Lump Sum $9,877.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works Lump Sum $14,741.00 Genesis Design and Development, LLC Lump Sum $20,000.00 JD Martin Construction Services Lump Sum $17,340.63 J&S Construction and Demolition LLC Lump Sum $3,200.00 Engineer's Estimate ALL LPSM Lump Sum $6,000.00

A0150 15301-0000 CONTRACTOR QUALITY CONTROL

Lutz Contractors, LLC Lump Sum $40,320.00 Natural State Construction Solutions Lump Sum $15,000.00 JGM Property Group Inc Lump Sum $19,965.03 Goodwin & Goodwin Inc Lump Sum $2,500.00 Shamrock Hills LLC Lump Sum $12,550.00 MDM MAC Enterprises Inc Lump Sum $32,000.20 Dream Worx Construction & Roofing LLC Lump Sum $43,858.29 C-A Native Constructors Inc Lump Sum $6,800.00 Diversified Construction of Oklahoma Lump Sum $35,641.60 RFB Construction Co. Inc. Lump Sum $85,000.00 AJ Commercial Services, Inc. Lump Sum $7,901.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works Lump Sum $36,860.00 Genesis Design and Development, LLC Lump Sum $20,000.00 JD Martin Construction Services Lump Sum $6,936.25 J&S Construction and Demolition LLC Lump Sum $1,500.00 Engineer's Estimate ALL LPSM Lump Sum $15,000.00

5 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0200 15401-0000 CONTRACTOR TESTING

Lutz Contractors, LLC Lump Sum $2,400.00 Natural State Construction Solutions Lump Sum $15,000.00 JGM Property Group Inc Lump Sum $7,827.50 Goodwin & Goodwin Inc Lump Sum $3,500.00 Shamrock Hills LLC Lump Sum $9,346.00 MDM MAC Enterprises Inc Lump Sum $5,422.37 Dream Worx Construction & Roofing LLC Lump Sum $20,168.79 C-A Native Constructors Inc Lump Sum $8,160.00 Diversified Construction of Oklahoma Lump Sum $9,192.59 RFB Construction Co. Inc. Lump Sum $30,000.00 AJ Commercial Services, Inc. Lump Sum $9,877.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works Lump Sum $6,306.00 Genesis Design and Development, LLC Lump Sum $15,000.00 JD Martin Construction Services Lump Sum $1,734.06 J&S Construction and Demolition LLC Lump Sum $2,000.00 Engineer's Estimate ALL LPSM Lump Sum $20,000.00

A0250 15501-0000 CONSTRUCTION SCHEDULE

Lutz Contractors, LLC Lump Sum $1,200.00 Natural State Construction Solutions Lump Sum $0.00 JGM Property Group Inc Lump Sum $5,267.55 Goodwin & Goodwin Inc Lump Sum $5,000.00 Shamrock Hills LLC Lump Sum $2,600.00 MDM MAC Enterprises Inc Lump Sum $9,224.75 Dream Worx Construction & Roofing LLC Lump Sum $23,390.06 C-A Native Constructors Inc Lump Sum $4,080.00 Diversified Construction of Oklahoma Lump Sum $3,399.12 RFB Construction Co. Inc. Lump Sum $6,500.00 AJ Commercial Services, Inc. Lump Sum $1,975.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works Lump Sum $10,462.00 Genesis Design and Development, LLC Lump Sum $10,000.00 JD Martin Construction Services Lump Sum $1,500.00 J&S Construction and Demolition LLC Lump Sum $3,000.00 Engineer's Estimate ALL LPSM Lump Sum $2,000.00

A0300 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Lutz Contractors, LLC $3.60 $5,940.00 Natural State Construction Solutions $2.75 $4,537.50 JGM Property Group Inc $11.84 $19,536.00 Goodwin & Goodwin Inc $3.00 $4,950.00 Shamrock Hills LLC $14.50 $23,925.00 MDM MAC Enterprises Inc $4.47 $7,375.50 Dream Worx Construction & Roofing LLC $4.02 $6,633.00 C-A Native Constructors Inc $9.25 $15,262.50 Diversified Construction of Oklahoma $3.60 $5,940.00 RFB Construction Co. Inc. $3.00 $4,950.00 AJ Commercial Services, Inc. $5.00 $8,250.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $4.00 $6,600.00 Genesis Design and Development, LLC $8.00 $13,200.00 JD Martin Construction Services $17.34 $28,611.00 J&S Construction and Demolition LLC $3.00 $4,950.00 Engineer's Estimate 1,650 LNFT $5.00 $8,250.00

6 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0350 20103-0000 CLEARING AND GRUBBING

Lutz Contractors, LLC $21.60 $7,776.00 Natural State Construction Solutions $11.60 $4,176.00 JGM Property Group Inc $17.75 $6,390.00 Goodwin & Goodwin Inc $5.00 $1,800.00 Shamrock Hills LLC $21.00 $7,560.00 MDM MAC Enterprises Inc $43.27 $15,577.20 Dream Worx Construction & Roofing LLC $38.16 $13,737.60 C-A Native Constructors Inc $39.01 $14,043.60 Diversified Construction of Oklahoma $24.54 $8,834.40 RFB Construction Co. Inc. $25.00 $9,000.00 AJ Commercial Services, Inc. $38.00 $13,680.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $49.00 $17,640.00 Genesis Design and Development, LLC $25.00 $9,000.00 JD Martin Construction Services $17.34 $6,242.40 J&S Construction and Demolition LLC $3,600.00 $1,296,000.00 Engineer's Estimate 360 SQYD $5.00 $1,800.00

A0400 20302-1200 REMOVAL OF GUARDRAIL

Lutz Contractors, LLC $7.20 $9,792.00 Natural State Construction Solutions $1.84 $2,502.40 JGM Property Group Inc $4.73 $6,432.80 Goodwin & Goodwin Inc $8.00 $10,880.00 Shamrock Hills LLC $6.00 $8,160.00 MDM MAC Enterprises Inc $20.27 $27,567.20 Dream Worx Construction & Roofing LLC $17.88 $24,316.80 C-A Native Constructors Inc $5.44 $7,398.40 Diversified Construction of Oklahoma $8.36 $11,369.60 RFB Construction Co. Inc. $3.50 $4,760.00 AJ Commercial Services, Inc. $8.00 $10,880.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $24.00 $32,640.00 Genesis Design and Development, LLC $6.00 $8,160.00 JD Martin Construction Services $5.78 $7,860.80 J&S Construction and Demolition LLC $3.00 $4,080.00 Engineer's Estimate 1,360 LNFT $10.00 $13,600.00

A0450 20303-1600 REMOVAL OF PAVEMENT, ASPHALT

Lutz Contractors, LLC $1.80 $8,460.00 Natural State Construction Solutions $0.91 $4,277.00 JGM Property Group Inc $3.55 $16,685.00 Goodwin & Goodwin Inc $15.00 $70,500.00 Shamrock Hills LLC $4.10 $19,270.00 MDM MAC Enterprises Inc $8.14 $38,258.00 Dream Worx Construction & Roofing LLC $7.18 $33,746.00 C-A Native Constructors Inc $13.06 $61,382.00 Diversified Construction of Oklahoma $7.95 $37,365.00 RFB Construction Co. Inc. $5.50 $25,850.00 AJ Commercial Services, Inc. $5.00 $23,500.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $9.00 $42,300.00 Genesis Design and Development, LLC $5.00 $23,500.00 JD Martin Construction Services $41.61 $195,567.00 J&S Construction and Demolition LLC $3.00 $14,100.00 Engineer's Estimate 4,700 SQYD $8.00 $37,600.00

7 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0500 20420-0000 EMBANKMENT CONSTRUCTION

Lutz Contractors, LLC $48.00 $48,000.00 Natural State Construction Solutions $15.00 $15,000.00 JGM Property Group Inc $23.67 $23,670.00 Goodwin & Goodwin Inc $28.00 $28,000.00 Shamrock Hills LLC $42.00 $42,000.00 MDM MAC Enterprises Inc $42.15 $42,150.00 Dream Worx Construction & Roofing LLC $37.35 $37,350.00 C-A Native Constructors Inc $16.80 $16,800.00 Diversified Construction of Oklahoma $36.98 $36,980.00 RFB Construction Co. Inc. $15.00 $15,000.00 AJ Commercial Services, Inc. $37.00 $37,000.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $49.00 $49,000.00 Genesis Design and Development, LLC $25.00 $25,000.00 JD Martin Construction Services $23.12 $23,120.00 J&S Construction and Demolition LLC $20.00 $20,000.00 Engineer's Estimate 1,000 CUYD $50.00 $50,000.00

A0550 20425-1000 DITCH, EXCAVATION

Lutz Contractors, LLC $120.00 $15,000.00 Natural State Construction Solutions $6.40 $800.00 JGM Property Group Inc $35.47 $4,433.75 Goodwin & Goodwin Inc $15.00 $1,875.00 Shamrock Hills LLC $42.00 $5,250.00 MDM MAC Enterprises Inc $31.43 $3,928.75 Dream Worx Construction & Roofing LLC $27.67 $3,458.75 C-A Native Constructors Inc $45.42 $5,677.50 Diversified Construction of Oklahoma $85.39 $10,673.75 RFB Construction Co. Inc. $25.00 $3,125.00 AJ Commercial Services, Inc. $58.00 $7,250.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $36.00 $4,500.00 Genesis Design and Development, LLC $10.00 $1,250.00 JD Martin Construction Services $13.87 $1,733.75 J&S Construction and Demolition LLC $6.00 $750.00 Engineer's Estimate 125 LNFT $20.00 $2,500.00

A0600 21101-1000 ROADWAY OBLITERATION, METHOD 1

Lutz Contractors, LLC $6.00 $22,200.00 Natural State Construction Solutions $5.41 $20,017.00 JGM Property Group Inc $2.37 $8,769.00 Goodwin & Goodwin Inc $8.00 $29,600.00 Shamrock Hills LLC $3.10 $11,470.00 MDM MAC Enterprises Inc $7.20 $26,640.00 Dream Worx Construction & Roofing LLC $6.34 $23,458.00 C-A Native Constructors Inc $14.40 $53,280.00 Diversified Construction of Oklahoma $5.68 $21,016.00 RFB Construction Co. Inc. $2.55 $9,435.00 AJ Commercial Services, Inc. $6.00 $22,200.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $8.50 $31,450.00 Genesis Design and Development, LLC $24.00 $88,800.00 JD Martin Construction Services $7.51 $27,787.00 J&S Construction and Demolition LLC $3.00 $11,100.00 Engineer's Estimate 3,700 SQYD $12.00 $44,400.00

8 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0650 25101-2500 PLACED RIPRAP, METHOD B, CLASS 5

Lutz Contractors, LLC $54.00 $10,800.00 Natural State Construction Solutions $77.00 $15,400.00 JGM Property Group Inc $112.44 $22,488.00 Goodwin & Goodwin Inc $105.00 $21,000.00 Shamrock Hills LLC $130.00 $26,000.00 MDM MAC Enterprises Inc $69.55 $13,910.00 Dream Worx Construction & Roofing LLC $61.81 $12,362.00 C-A Native Constructors Inc $186.05 $37,210.00 Diversified Construction of Oklahoma $133.25 $26,650.00 RFB Construction Co. Inc. $100.00 $20,000.00 AJ Commercial Services, Inc. $612.00 $122,400.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $80.00 $16,000.00 Genesis Design and Development, LLC $225.00 $45,000.00 JD Martin Construction Services $69.36 $13,872.00 J&S Construction and Demolition LLC $87.00 $17,400.00 Engineer's Estimate 200 CUYD $240.00 $48,000.00

A0700 30202-2000 ROADWAY AGGREGATE, METHOD 2

Lutz Contractors, LLC $7.20 $5,400.00 Natural State Construction Solutions $54.00 $40,500.00 JGM Property Group Inc $41.42 $31,065.00 Goodwin & Goodwin Inc $55.00 $41,250.00 Shamrock Hills LLC $47.00 $35,250.00 MDM MAC Enterprises Inc $32.32 $24,240.00 Dream Worx Construction & Roofing LLC $28.32 $21,240.00 C-A Native Constructors Inc $51.68 $38,760.00 Diversified Construction of Oklahoma $31.73 $23,797.50 RFB Construction Co. Inc. $89.00 $66,750.00 AJ Commercial Services, Inc. $45.00 $33,750.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $38.00 $28,500.00 Genesis Design and Development, LLC $55.00 $41,250.00 JD Martin Construction Services $63.58 $47,685.00 J&S Construction and Demolition LLC $20.00 $15,000.00 Engineer's Estimate 750 TON $100.00 $75,000.00

A0750 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

Lutz Contractors, LLC $240.00 $96,000.00 Natural State Construction Solutions $60.00 $24,000.00 JGM Property Group Inc $147.94 $59,176.00 Goodwin & Goodwin Inc $135.00 $54,000.00 Shamrock Hills LLC $157.00 $62,800.00 MDM MAC Enterprises Inc $222.17 $88,868.00 Dream Worx Construction & Roofing LLC $199.85 $79,940.00 C-A Native Constructors Inc $204.00 $81,600.00 Diversified Construction of Oklahoma $186.95 $74,780.00 RFB Construction Co. Inc. $175.00 $70,000.00 AJ Commercial Services, Inc. $220.00 $88,000.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $270.00 $108,000.00 Genesis Design and Development, LLC $200.00 $80,000.00 JD Martin Construction Services $136.41 $54,564.00 J&S Construction and Demolition LLC $120.00 $48,000.00 Engineer's Estimate 400 TON $190.00 $76,000.00

9 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0800 41102-1000 PRIME COAT, METHOD 1

Lutz Contractors, LLC $2.40 $5,640.00 Natural State Construction Solutions $1.92 $4,512.00 JGM Property Group Inc $1.48 $3,478.00 Goodwin & Goodwin Inc $1.00 $2,350.00 Shamrock Hills LLC $1.60 $3,760.00 MDM MAC Enterprises Inc $0.20 $470.00 Dream Worx Construction & Roofing LLC $0.19 $446.50 C-A Native Constructors Inc $1.70 $3,995.00 Diversified Construction of Oklahoma $2.03 $4,770.50 RFB Construction Co. Inc. $2.80 $6,580.00 AJ Commercial Services, Inc. $3.00 $7,050.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $0.75 $1,762.50 Genesis Design and Development, LLC $3.50 $8,225.00 JD Martin Construction Services $1.15 $2,702.50 J&S Construction and Demolition LLC $2.00 $4,700.00 Engineer's Estimate 2,350 SQYD $2.50 $5,875.00

A0850 60101-0000 CONCRETE (CUTOFF WALL)

Lutz Contractors, LLC $300.00 $12,000.00 Natural State Construction Solutions $300.00 $12,000.00 JGM Property Group Inc $828.48 $33,139.20 Goodwin & Goodwin Inc $1,200.00 $48,000.00 Shamrock Hills LLC $1,140.00 $45,600.00 MDM MAC Enterprises Inc $838.26 $33,530.40 Dream Worx Construction & Roofing LLC $746.40 $29,856.00 C-A Native Constructors Inc $884.00 $35,360.00 Diversified Construction of Oklahoma $1,177.57 $47,102.80 RFB Construction Co. Inc. $600.00 $24,000.00 AJ Commercial Services, Inc. $1,219.00 $48,760.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $963.00 $38,520.00 Genesis Design and Development, LLC $575.00 $23,000.00 JD Martin Construction Services $751.42 $30,056.80 J&S Construction and Demolition LLC $10.00 $400.00 Engineer's Estimate 40 CUYD $500.00 $20,000.00

A0900 60201-0600 18-INCH PIPE CULVERT

Lutz Contractors, LLC $120.00 $1,200.00 Natural State Construction Solutions $50.00 $500.00 JGM Property Group Inc $118.35 $1,183.50 Goodwin & Goodwin Inc $85.00 $850.00 Shamrock Hills LLC $130.00 $1,300.00 MDM MAC Enterprises Inc $607.98 $6,079.80 Dream Worx Construction & Roofing LLC $539.38 $5,393.80 C-A Native Constructors Inc $89.46 $894.60 Diversified Construction of Oklahoma $177.09 $1,770.90 RFB Construction Co. Inc. $100.00 $1,000.00 AJ Commercial Services, Inc. $169.00 $1,690.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $696.00 $6,960.00 Genesis Design and Development, LLC $450.00 $4,500.00 JD Martin Construction Services $231.20 $2,312.00 J&S Construction and Demolition LLC $20.00 $200.00 Engineer's Estimate 10 LNFT $125.00 $1,250.00

10 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0950 60210-0600 END SECTION FOR 18-INCH PIPE CULVERT

Lutz Contractors, LLC $600.00 $600.00 Natural State Construction Solutions $500.00 $500.00 JGM Property Group Inc $710.12 $710.12 Goodwin & Goodwin Inc $1,000.00 $1,000.00 Shamrock Hills LLC $875.00 $875.00 MDM MAC Enterprises Inc $3,382.32 $3,382.32 Dream Worx Construction & Roofing LLC $2,967.20 $2,967.20 C-A Native Constructors Inc $1,088.00 $1,088.00 Diversified Construction of Oklahoma $2,121.05 $2,121.05 RFB Construction Co. Inc. $1,400.00 $1,400.00 AJ Commercial Services, Inc. $2,492.00 $2,492.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $3,900.00 $3,900.00 Genesis Design and Development, LLC $3,500.00 $3,500.00 JD Martin Construction Services $4,046.15 $4,046.15 J&S Construction and Demolition LLC $200.00 $200.00 Engineer's Estimate 1 EACH $700.00 $700.00

A1000 60404-0000 CATCH BASIN

Lutz Contractors, LLC $4,200.00 $4,200.00 Natural State Construction Solutions $2,200.00 $2,200.00 JGM Property Group Inc $4,970.87 $4,970.87 Goodwin & Goodwin Inc $4,800.00 $4,800.00 Shamrock Hills LLC $6,300.00 $6,300.00 MDM MAC Enterprises Inc $12,368.00 $12,368.00 Dream Worx Construction & Roofing LLC $10,882.07 $10,882.07 C-A Native Constructors Inc $1,088.00 $1,088.00 Diversified Construction of Oklahoma $8,157.90 $8,157.90 RFB Construction Co. Inc. $6,500.00 $6,500.00 AJ Commercial Services, Inc. $5,465.00 $5,465.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $14,038.00 $14,038.00 Genesis Design and Development, LLC $12,500.00 $12,500.00 JD Martin Construction Services $4,046.15 $4,046.15 J&S Construction and Demolition LLC $400.00 $400.00 Engineer's Estimate 1 EACH $5,500.00 $5,500.00

A1050 60902-1000 CURB AND GUTTER, CONCRETE, 12-INCH DEPTH

Lutz Contractors, LLC $24.00 $6,240.00 Natural State Construction Solutions $164.75 $42,835.00 JGM Property Group Inc $53.26 $13,847.60 Goodwin & Goodwin Inc $40.00 $10,400.00 Shamrock Hills LLC $57.00 $14,820.00 MDM MAC Enterprises Inc $76.43 $19,871.80 Dream Worx Construction & Roofing LLC $66.95 $17,407.00 C-A Native Constructors Inc $54.55 $14,183.00 Diversified Construction of Oklahoma $40.27 $10,470.20 RFB Construction Co. Inc. $42.00 $10,920.00 AJ Commercial Services, Inc. $48.00 $12,480.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $87.00 $22,620.00 Genesis Design and Development, LLC $75.00 $19,500.00 JD Martin Construction Services $45.08 $11,720.80 J&S Construction and Demolition LLC $40.00 $10,400.00 Engineer's Estimate 260 LNFT $30.00 $7,800.00

11 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1100 61501-0100 SIDEWALK, CONCRETE

Lutz Contractors, LLC $66.00 $11,418.00 Natural State Construction Solutions $210.90 $36,485.70 JGM Property Group Inc $94.68 $16,379.64 Goodwin & Goodwin Inc $50.00 $8,650.00 Shamrock Hills LLC $105.00 $18,165.00 MDM MAC Enterprises Inc $81.45 $14,090.85 Dream Worx Construction & Roofing LLC $71.75 $12,412.75 C-A Native Constructors Inc $61.08 $10,566.84 Diversified Construction of Oklahoma $118.28 $20,462.44 RFB Construction Co. Inc. $105.00 $18,165.00 AJ Commercial Services, Inc. $122.00 $21,106.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $93.00 $16,089.00 Genesis Design and Development, LLC $125.00 $21,625.00 JD Martin Construction Services $86.70 $14,999.10 J&S Construction and Demolition LLC $7.00 $1,211.00 Engineer's Estimate 173 SQYD $120.00 $20,760.00

A1150 61505-1000 ACCESSIBILITY RAMP, CONCRETE

Lutz Contractors, LLC $6,000.00 $6,000.00 Natural State Construction Solutions $5,000.00 $5,000.00 JGM Property Group Inc $2,130.37 $2,130.37 Goodwin & Goodwin Inc $1,000.00 $1,000.00 Shamrock Hills LLC $2,600.00 $2,600.00 MDM MAC Enterprises Inc $5,371.69 $5,371.69 Dream Worx Construction & Roofing LLC $4,719.38 $4,719.38 C-A Native Constructors Inc $952.00 $952.00 Diversified Construction of Oklahoma $1,849.12 $1,849.12 RFB Construction Co. Inc. $2,500.00 $2,500.00 AJ Commercial Services, Inc. $4,504.00 $4,504.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $6,100.00 $6,100.00 Genesis Design and Development, LLC $7,500.00 $7,500.00 JD Martin Construction Services $2,890.10 $2,890.10 J&S Construction and Demolition LLC $1,000.00 $1,000.00 Engineer's Estimate 1 EACH $2,500.00 $2,500.00

A1200 61901-2250 FENCE, RAIL

Lutz Contractors, LLC $18.00 $8,280.00 Natural State Construction Solutions $80.00 $36,800.00 JGM Property Group Inc $59.18 $27,222.80 Goodwin & Goodwin Inc $75.00 $34,500.00 Shamrock Hills LLC $63.00 $28,980.00 MDM MAC Enterprises Inc $88.25 $40,595.00 Dream Worx Construction & Roofing LLC $79.35 $36,501.00 C-A Native Constructors Inc $42.16 $19,393.60 Diversified Construction of Oklahoma $181.81 $83,632.60 RFB Construction Co. Inc. $90.00 $41,400.00 AJ Commercial Services, Inc. $143.00 $65,780.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $103.00 $47,380.00 Genesis Design and Development, LLC $45.00 $20,700.00 JD Martin Construction Services $289.01 $132,944.60 J&S Construction and Demolition LLC $10.00 $4,600.00 Engineer's Estimate 460 LNFT $50.00 $23,000.00

12 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1250 61902-2000 GATE, METAL, 28 FEET WIDTH

Lutz Contractors, LLC $9,000.00 $9,000.00 Natural State Construction Solutions $9,500.00 $9,500.00 JGM Property Group Inc $10,533.50 $10,533.50 Goodwin & Goodwin Inc $7,000.00 $7,000.00 Shamrock Hills LLC $11,125.00 $11,125.00 MDM MAC Enterprises Inc $21,749.35 $21,749.35 Dream Worx Construction & Roofing LLC $19,553.83 $19,553.83 C-A Native Constructors Inc $2,720.00 $2,720.00 Diversified Construction of Oklahoma $15,286.77 $15,286.77 RFB Construction Co. Inc. $8,850.00 $8,850.00 AJ Commercial Services, Inc. $13,513.00 $13,513.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $25,225.00 $25,225.00 Genesis Design and Development, LLC $28,000.00 $28,000.00 JD Martin Construction Services $5,202.19 $5,202.19 J&S Construction and Demolition LLC $2,000.00 $2,000.00 Engineer's Estimate 1 EACH $14,000.00 $14,000.00

A1300 62201-0150 DUMP TRUCK, 7 CUBIC YARD MINIMUM CAPACITY

Lutz Contractors, LLC $66.00 $528.00 Natural State Construction Solutions $95.00 $760.00 JGM Property Group Inc $95.00 $760.00 Goodwin & Goodwin Inc $85.00 $680.00 Shamrock Hills LLC $95.00 $760.00 MDM MAC Enterprises Inc $289.19 $2,313.52 Dream Worx Construction & Roofing LLC $256.27 $2,050.16 C-A Native Constructors Inc $204.00 $1,632.00 Diversified Construction of Oklahoma $125.09 $1,000.72 RFB Construction Co. Inc. $75.00 $600.00 AJ Commercial Services, Inc. $140.00 $1,120.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $331.00 $2,648.00 Genesis Design and Development, LLC $250.00 $2,000.00 JD Martin Construction Services $144.50 $1,156.00 J&S Construction and Demolition LLC $200.00 $1,600.00 Engineer's Estimate 8 HOUR $105.00 $840.00

A1350 62201-0450 BACKHOE LOADER, 4 CUBIC FOOT MINIMUM RATED CAPACITY BUCKET, 18-INCH WIDTH

Lutz Contractors, LLC $66.00 $528.00 Natural State Construction Solutions $100.00 $800.00 JGM Property Group Inc $150.00 $1,200.00 Goodwin & Goodwin Inc $75.00 $600.00 Shamrock Hills LLC $150.00 $1,200.00 MDM MAC Enterprises Inc $57.59 $460.72 Dream Worx Construction & Roofing LLC $49.93 $399.44 C-A Native Constructors Inc $204.00 $1,632.00 Diversified Construction of Oklahoma $82.94 $663.52 RFB Construction Co. Inc. $75.00 $600.00 AJ Commercial Services, Inc. $153.00 $1,224.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $65.00 $520.00 Genesis Design and Development, LLC $250.00 $2,000.00 JD Martin Construction Services $144.50 $1,156.00 J&S Construction and Demolition LLC $190.00 $1,520.00 Engineer's Estimate 8 HOUR $110.00 $880.00

13 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1400 62301-0000 GENERAL LABOR

Lutz Contractors, LLC $18.00 $288.00 Natural State Construction Solutions $32.00 $512.00 JGM Property Group Inc $40.00 $640.00 Goodwin & Goodwin Inc $60.00 $960.00 Shamrock Hills LLC $40.00 $640.00 MDM MAC Enterprises Inc $108.54 $1,736.64 Dream Worx Construction & Roofing LLC $96.66 $1,546.56 C-A Native Constructors Inc $61.20 $979.20 Diversified Construction of Oklahoma $48.27 $772.32 RFB Construction Co. Inc. $30.00 $480.00 AJ Commercial Services, Inc. $49.00 $784.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $125.00 $2,000.00 Genesis Design and Development, LLC $90.00 $1,440.00 JD Martin Construction Services $63.58 $1,017.28 J&S Construction and Demolition LLC $40.00 $640.00 Engineer's Estimate 16 HOUR $40.00 $640.00

A1450 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Lutz Contractors, LLC $30.00 $240.00 Natural State Construction Solutions $44.00 $352.00 JGM Property Group Inc $250.00 $2,000.00 Goodwin & Goodwin Inc $140.00 $1,120.00 Shamrock Hills LLC $500.00 $4,000.00 MDM MAC Enterprises Inc $234.89 $1,879.12 Dream Worx Construction & Roofing LLC $209.35 $1,674.80 C-A Native Constructors Inc $204.00 $1,632.00 Diversified Construction of Oklahoma $271.93 $2,175.44 RFB Construction Co. Inc. $150.00 $1,200.00 AJ Commercial Services, Inc. $100.00 $800.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $270.00 $2,160.00 Genesis Design and Development, LLC $100.00 $800.00 JD Martin Construction Services $98.26 $786.08 J&S Construction and Demolition LLC $60.00 $480.00 Engineer's Estimate 8 HOUR $130.00 $1,040.00

A1500 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Lutz Contractors, LLC $30.00 $240.00 Natural State Construction Solutions $300.00 $2,400.00 JGM Property Group Inc $350.00 $2,800.00 Goodwin & Goodwin Inc $160.00 $1,280.00 Shamrock Hills LLC $500.00 $4,000.00 MDM MAC Enterprises Inc $234.89 $1,879.12 Dream Worx Construction & Roofing LLC $209.35 $1,674.80 C-A Native Constructors Inc $204.00 $1,632.00 Diversified Construction of Oklahoma $210.75 $1,686.00 RFB Construction Co. Inc. $150.00 $1,200.00 AJ Commercial Services, Inc. $100.00 $800.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $275.00 $2,200.00 Genesis Design and Development, LLC $100.00 $800.00 JD Martin Construction Services $98.26 $786.08 J&S Construction and Demolition LLC $40.00 $320.00 Engineer's Estimate 8 HOUR $150.00 $1,200.00

14 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1550 62401-0100 FURNISHING AND PLACING TOPSOIL, 2-INCH DEPTH

Lutz Contractors, LLC $7.20 $25,920.00 Natural State Construction Solutions $4.45 $16,020.00 JGM Property Group Inc $4.02 $14,472.00 Goodwin & Goodwin Inc $3.00 $10,800.00 Shamrock Hills LLC $5.10 $18,360.00 MDM MAC Enterprises Inc $4.74 $17,064.00 Dream Worx Construction & Roofing LLC $4.23 $15,228.00 C-A Native Constructors Inc $14.96 $53,856.00 Diversified Construction of Oklahoma $4.49 $16,164.00 RFB Construction Co. Inc. $3.00 $10,800.00 AJ Commercial Services, Inc. $3.00 $10,800.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $5.00 $18,000.00 Genesis Design and Development, LLC $10.00 $36,000.00 JD Martin Construction Services $2.89 $10,404.00 J&S Construction and Demolition LLC $3.00 $10,800.00 Engineer's Estimate 3,600 SQYD $8.00 $28,800.00

A1600 62511-2000 SEEDING, HYDRAULIC METHOD

Lutz Contractors, LLC $1.50 $5,400.00 Natural State Construction Solutions $1.25 $4,500.00 JGM Property Group Inc $0.89 $3,204.00 Goodwin & Goodwin Inc $1.00 $3,600.00 Shamrock Hills LLC $1.20 $4,320.00 MDM MAC Enterprises Inc $1.45 $5,220.00 Dream Worx Construction & Roofing LLC $1.30 $4,680.00 C-A Native Constructors Inc $9.52 $34,272.00 Diversified Construction of Oklahoma $6.54 $23,544.00 RFB Construction Co. Inc. $2.50 $9,000.00 AJ Commercial Services, Inc. $1.00 $3,600.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $2.00 $7,200.00 Genesis Design and Development, LLC $3.50 $12,600.00 JD Martin Construction Services $0.87 $3,132.00 J&S Construction and Demolition LLC $0.20 $720.00 Engineer's Estimate 3,600 SQYD $3.00 $10,800.00

A1650 62516-2000 MULCHING, HYDRAULIC METHOD

Lutz Contractors, LLC $1.50 $5,400.00 Natural State Construction Solutions $2.00 $7,200.00 JGM Property Group Inc $1.48 $5,328.00 Goodwin & Goodwin Inc $1.00 $3,600.00 Shamrock Hills LLC $1.90 $6,840.00 MDM MAC Enterprises Inc $1.45 $5,220.00 Dream Worx Construction & Roofing LLC $1.30 $4,680.00 C-A Native Constructors Inc $9.52 $34,272.00 Diversified Construction of Oklahoma $6.30 $22,680.00 RFB Construction Co. Inc. $0.60 $2,160.00 AJ Commercial Services, Inc. $1.00 $3,600.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $2.00 $7,200.00 Genesis Design and Development, LLC $3.50 $12,600.00 JD Martin Construction Services $0.87 $3,132.00 J&S Construction and Demolition LLC $0.50 $1,800.00 Engineer's Estimate 3,600 SQYD $2.00 $7,200.00

15 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1700 63301-0000 SIGN SYSTEM

Lutz Contractors, LLC $1,200.00 $3,600.00 Natural State Construction Solutions $1,400.00 $4,200.00 JGM Property Group Inc $591.77 $1,775.31 Goodwin & Goodwin Inc $400.00 $1,200.00 Shamrock Hills LLC $630.00 $1,890.00 MDM MAC Enterprises Inc $725.00 $2,175.00 Dream Worx Construction & Roofing LLC $651.79 $1,955.37 C-A Native Constructors Inc $680.00 $2,040.00 Diversified Construction of Oklahoma $584.11 $1,752.33 RFB Construction Co. Inc. $1,700.00 $5,100.00 AJ Commercial Services, Inc. $601.00 $1,803.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $841.00 $2,523.00 Genesis Design and Development, LLC $750.00 $2,250.00 JD Martin Construction Services $578.00 $1,734.00 J&S Construction and Demolition LLC $200.00 $600.00 Engineer's Estimate 3 EACH $500.00 $1,500.00

A1750 63401-0300 PAVEMENT MARKINGS, TYPE B, SOLID

Lutz Contractors, LLC $3.00 $6,000.00 Natural State Construction Solutions $7.50 $15,000.00 JGM Property Group Inc $1.48 $2,960.00 Goodwin & Goodwin Inc $1.50 $3,000.00 Shamrock Hills LLC $1.60 $3,200.00 MDM MAC Enterprises Inc $0.44 $880.00 Dream Worx Construction & Roofing LLC $0.39 $780.00 C-A Native Constructors Inc $4.76 $9,520.00 Diversified Construction of Oklahoma $0.68 $1,360.00 RFB Construction Co. Inc. $1.50 $3,000.00 AJ Commercial Services, Inc. $2.00 $4,000.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $2.00 $4,000.00 Genesis Design and Development, LLC $4.00 $8,000.00 JD Martin Construction Services $1.45 $2,900.00 J&S Construction and Demolition LLC $5.00 $10,000.00 Engineer's Estimate 2,000 LNFT $1.00 $2,000.00

A1800 63405-0850 PAVEMENT MARKINGS, TYPE B, ACCESSIBILITY SYMBOL

Lutz Contractors, LLC $300.00 $900.00 Natural State Construction Solutions $500.00 $1,500.00 JGM Property Group Inc $59.18 $177.54 Goodwin & Goodwin Inc $100.00 $300.00 Shamrock Hills LLC $65.00 $195.00 MDM MAC Enterprises Inc $725.00 $2,175.00 Dream Worx Construction & Roofing LLC $651.80 $1,955.40 C-A Native Constructors Inc $612.00 $1,836.00 Diversified Construction of Oklahoma $339.91 $1,019.73 RFB Construction Co. Inc. $500.00 $1,500.00 AJ Commercial Services, Inc. $601.00 $1,803.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $32.00 $96.00 Genesis Design and Development, LLC $350.00 $1,050.00 JD Martin Construction Services $57.80 $173.40 J&S Construction and Demolition LLC $300.00 $900.00 Engineer's Estimate 3 EACH $300.00 $900.00

16 out of 16

Project No: OK ERFO RS KERR 10301(1)

Project Name: Powerhouse Parking Lot

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A1850 63502-0600 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

Lutz Contractors, LLC $300.00 $600.00 Natural State Construction Solutions $500.00 $1,000.00 JGM Property Group Inc $295.88 $591.76 Goodwin & Goodwin Inc $300.00 $600.00 Shamrock Hills LLC $650.00 $1,300.00 MDM MAC Enterprises Inc $1,449.96 $2,899.92 Dream Worx Construction & Roofing LLC $1,303.59 $2,607.18 C-A Native Constructors Inc $646.00 $1,292.00 Diversified Construction of Oklahoma $543.86 $1,087.72 RFB Construction Co. Inc. $1,500.00 $3,000.00 AJ Commercial Services, Inc. $180.00 $360.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $1,682.00 $3,364.00 Genesis Design and Development, LLC $350.00 $700.00 JD Martin Construction Services $115.60 $231.20 J&S Construction and Demolition LLC $500.00 $1,000.00 Engineer's Estimate 2 EACH $300.00 $600.00

A1900 63502-3900 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Lutz Contractors, LLC $300.00 $600.00 Natural State Construction Solutions $625.00 $1,250.00 JGM Property Group Inc $147.94 $295.88 Goodwin & Goodwin Inc $300.00 $600.00 Shamrock Hills LLC $310.00 $620.00 MDM MAC Enterprises Inc $2,174.93 $4,349.86 Dream Worx Construction & Roofing LLC $1,955.39 $3,910.78 C-A Native Constructors Inc $646.00 $1,292.00 Diversified Construction of Oklahoma $271.93 $543.86 RFB Construction Co. Inc. $300.00 $600.00 AJ Commercial Services, Inc. $300.00 $600.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $2,523.00 $5,046.00 Genesis Design and Development, LLC $250.00 $500.00 JD Martin Construction Services $115.60 $231.20 J&S Construction and Demolition LLC $80.00 $160.00 Engineer's Estimate 2 EACH $250.00 $500.00

Total Schedule - All Items

Lutz Contractors, LLC $396,510.00 Natural State Construction Solutions $414,182.60 JGM Property Group Inc $419,378.99 Goodwin & Goodwin Inc $445,245.00 Shamrock Hills LLC $510,281.00 MDM MAC Enterprises Inc $580,227.42 Dream Worx Construction & Roofing LLC $594,173.88 C-A Native Constructors Inc $620,242.24 Diversified Construction of Oklahoma $623,835.48 RFB Construction Co. Inc. $623,925.00 AJ Commercial Services, Inc. $664,367.00 McCormick Asphalt Paving and Excavating, Inc. dba McCormick Works $687,116.50 Genesis Design and Development, LLC $699,950.00 JD Martin Construction Services $747,456.28 J&S Construction and Demolition LLC $1,500,231.00 Engineer's Estimate $640,000.00