Bid Tabulation - TX FTNP BIBE 14(2) 13(5) 11(3) Chisos Basin West North Entr Rds.pdf

Tabulation of Bids Report Date: 08/28/20

1 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Contractor Responsive?

Engineer's Estimate

AJ Commercial Services, Inc.

Dan Williams Company

Base Schedule A

$4,510,000.00

$8,837,478.88

$6,331,753.75

Option: X

$2,170,000.00

$4,096,215.57

$2,614,482.50

Option: Y

$325,000.00

$470,236.00

$289,200.00

Contractor Responsive?

Engineer's Estimate

AJ Commercial Services, Inc.

Dan Williams Company

Total Base Schedule A and Option(s): X

$6,680,000.00

$12,933,694.45

$8,946,236.25

Total Base Schedule A and Option(s): XY

$7,005,000.00

$13,403,930.45

$9,235,436.25

Total Base Schedule A and Option(s): Y

$4,835,000.00

$9,307,714.88

$6,620,953.75

2 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF20B000028

Division: Central Federal Lands

State: TX County: Brewster

Federal Land: Big Bend National Park Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 08/27/20

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Dan Williams Company $6,331,753.75 9050 N Capital of TX Hwy Bldg 3 Ste 380 Austin, TX 78759

AJ Commercial Services, Inc. $8,837,478.88 1716 S. San Marcos #224 San Antonio, TX 78207

Engineer's Estimate $4,510,000.00

Contract Specialist

8/31/2020

3 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0020 15101-0000 MOBILIZATION

Dan Williams Company Lump Sum $650,000.00 AJ Commercial Services, Inc. Lump Sum $370,934.00 Engineer's Estimate ALL LPSM Lump Sum $490,988.75

A0030 15206-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

Dan Williams Company $20,000.00 $9,600.00 AJ Commercial Services, Inc. $193,353.00 $92,809.44 Engineer's Estimate 0.480 MILE $15,000.00 $7,200.00

A0040 15210-3000 CENTERLINE, VERIFICATION AND STAKING

Dan Williams Company $20,000.00 $37,000.00 AJ Commercial Services, Inc. $41,806.00 $77,341.10 Engineer's Estimate 1.850 MILE $8,000.00 $14,800.00

A0050 15216-2000 SURVEY AND STAKING, GRADE FINISHING STAKES

Dan Williams Company $20,000.00 $19,200.00 AJ Commercial Services, Inc. $112,789.00 $108,277.44 Engineer's Estimate 0.960 MILE $15,000.00 $14,400.00

A0060 15301-0000 CONTRACTOR QUALITY CONTROL

Dan Williams Company Lump Sum $625,000.00 AJ Commercial Services, Inc. Lump Sum $154,682.00 Engineer's Estimate ALL LPSM Lump Sum $150,000.00

A0070 15401-0000 CONTRACTOR TESTING

Dan Williams Company Lump Sum $625,000.00 AJ Commercial Services, Inc. Lump Sum $232,023.00 Engineer's Estimate ALL LPSM Lump Sum $150,000.00

A0080 15501-0000 CONSTRUCTION SCHEDULE

Dan Williams Company Lump Sum $25,000.00 AJ Commercial Services, Inc. Lump Sum $30,936.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

4 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0090 15802-0000 WATERING FOR DUST CONTROL

Dan Williams Company Lump Sum $50,000.00 AJ Commercial Services, Inc. Lump Sum $66,830.00 Engineer's Estimate ALL LPSM Lump Sum $60,000.00

A0100 20101-0000 CLEARING AND GRUBBING

Dan Williams Company $20,000.00 $20,000.00 AJ Commercial Services, Inc. $30,074.00 $30,074.00 Engineer's Estimate 1.0 ACRE $3,000.00 $3,000.00

A0110 20302-0300 REMOVAL OF CURB AND GUTTER, CONCRETE

Dan Williams Company $15.00 $24,600.00 AJ Commercial Services, Inc. $8.00 $13,120.00 Engineer's Estimate 1,640 LNFT $20.00 $32,800.00

A0120 20302-0500 REMOVAL OF CURB, CONCRETE

Dan Williams Company $15.00 $14,625.00 AJ Commercial Services, Inc. $9.00 $8,775.00 Engineer's Estimate 975 LNFT $10.00 $9,750.00

A0130 20303-1400 REMOVAL OF PAVED WATERWAY, CONCRETE

Dan Williams Company $75.00 $7,500.00 AJ Commercial Services, Inc. $39.00 $3,900.00 Engineer's Estimate 100 SQYD $90.00 $9,000.00

A0140 20402-0000 SUBEXCAVATION

Dan Williams Company $325.00 $243,750.00 AJ Commercial Services, Inc. $143.00 $107,250.00 Engineer's Estimate 750 CUYD $95.00 $71,250.00

A0150 20420-0000 EMBANKMENT CONSTRUCTION

Dan Williams Company $225.00 $157,500.00 AJ Commercial Services, Inc. $94.00 $65,800.00 Engineer's Estimate 700 CUYD $90.00 $63,000.00

5 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0160 25126-0000 REMOVE AND RESET BOULDER

Dan Williams Company $300.00 $12,000.00 AJ Commercial Services, Inc. $167.00 $6,680.00 Engineer's Estimate 40 EACH $150.00 $6,000.00

A0170 30202-2000 ROADWAY AGGREGATE, METHOD 2

Dan Williams Company $85.00 $224,400.00 AJ Commercial Services, Inc. $206.00 $543,840.00 Engineer's Estimate 2,640 TON $50.00 $132,000.00

A0180 30302-1000 DITCH RECONDITIONING

Dan Williams Company $50.00 $20,000.00 AJ Commercial Services, Inc. $393.00 $157,200.00 Engineer's Estimate 400 LNFT $5.00 $2,000.00

A0190 30401-5300 FULL DEPTH RECLAMATION, METHOD 2, 6-INCH DEPTH

Dan Williams Company $125,000.00 $287,500.00 AJ Commercial Services, Inc. $561,443.00 $1,291,318.90 Engineer's Estimate 2.300 MILE $150,000.00 $345,000.00

A0200 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

Dan Williams Company $300.00 $2,032,500.00 AJ Commercial Services, Inc. $484.00 $3,279,100.00 Engineer's Estimate 6,775 TON $250.00 $1,693,750.00

A0210 40601-0000 FOG SEAL

Dan Williams Company $3,000.00 $42,000.00 AJ Commercial Services, Inc. $1,337.00 $18,718.00 Engineer's Estimate 14 TON $800.00 $11,200.00

A0220 41102-1000 PRIME COAT, METHOD 1

Dan Williams Company $2.75 $87,078.75 AJ Commercial Services, Inc. $2.00 $63,330.00 Engineer's Estimate 31,665 SQYD $1.25 $39,581.25

6 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0230 41105-0000 BLOTTER

Dan Williams Company $275.00 $12,375.00 AJ Commercial Services, Inc. $50.00 $2,250.00 Engineer's Estimate 45 TON $150.00 $6,750.00

A0240 41201-0000 TACK COAT

Dan Williams Company $5,000.00 $70,000.00 AJ Commercial Services, Inc. $1,086.00 $15,204.00 Engineer's Estimate 14 TON $900.00 $12,600.00

A0250 41801-1000 ASPHALT CONCRETE PAVEMENT PATCH, TYPE 1

Dan Williams Company $250.00 $568,750.00 AJ Commercial Services, Inc. $527.00 $1,198,925.00 Engineer's Estimate 2,275 SQYD $110.00 $250,250.00

A0260 60103-1980 CONCRETE, HEADWALL FOR 42-INCH EQUIVALENT DIAMETER PIPE CULVERT

Dan Williams Company $25,000.00 $25,000.00 AJ Commercial Services, Inc. $24,543.00 $24,543.00 Engineer's Estimate 1 EACH $5,000.00 $5,000.00

A0270 60202-0700 42-INCH EQUIVALENT DIAMETER ARCH OR ELLIPTICAL PIPE CULVERT

Dan Williams Company $500.00 $41,000.00 AJ Commercial Services, Inc. $933.00 $76,506.00 Engineer's Estimate 82 LNFT $250.00 $20,500.00

A0280 60501-0000 STANDARD UNDERDRAIN SYSTEM

Dan Williams Company $115.00 $51,750.00 AJ Commercial Services, Inc. $95.00 $42,750.00 Engineer's Estimate 450 LNFT $150.00 $67,500.00

A0290 60704-0000 CLEANING CULVERT IN PLACE

Dan Williams Company $7,500.00 $30,000.00 AJ Commercial Services, Inc. $485.00 $1,940.00 Engineer's Estimate 4 EACH $1,000.00 $4,000.00

7 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0300 60801-0400 PAVED WATERWAY, TYPE 4 (COLORED)-(TYPE C)

Dan Williams Company $200.00 $14,000.00 AJ Commercial Services, Inc. $249.00 $17,430.00 Engineer's Estimate 70 SQYD $600.00 $42,000.00

A0310 60801-0400 PAVED WATERWAY, TYPE 4 (COLORED)-(TYPE A)

Dan Williams Company $475.00 $7,125.00 AJ Commercial Services, Inc. $533.00 $7,995.00 Engineer's Estimate 15 SQYD $600.00 $9,000.00

A0320 60901-1000 CURB, CONCRETE, 12-INCH DEPTH (COLORED)

Dan Williams Company $45.00 $86,400.00 AJ Commercial Services, Inc. $50.00 $96,000.00 Engineer's Estimate 1,920 LNFT $70.00 $134,400.00

A0330 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

Dan Williams Company $80.00 $3,200.00 AJ Commercial Services, Inc. $184.00 $7,360.00 Engineer's Estimate 40 HOUR $110.00 $4,400.00

A0340 62201-0350 BACKHOE

Dan Williams Company $80.00 $3,200.00 AJ Commercial Services, Inc. $234.00 $9,360.00 Engineer's Estimate 40 HOUR $120.00 $4,800.00

A0350 62201-0850 WHEEL LOADER, 1 CUBIC YARD MINIMUM RATED CAPACITY

Dan Williams Company $150.00 $6,000.00 AJ Commercial Services, Inc. $200.00 $8,000.00 Engineer's Estimate 40 HOUR $150.00 $6,000.00

A0360 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Dan Williams Company $150.00 $6,000.00 AJ Commercial Services, Inc. $251.00 $10,040.00 Engineer's Estimate 40 HOUR $170.00 $6,800.00

8 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0370 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

Dan Williams Company $150.00 $6,000.00 AJ Commercial Services, Inc. $234.00 $9,360.00 Engineer's Estimate 40 HOUR $175.00 $7,000.00

A0380 62301-0000 GENERAL LABOR

Dan Williams Company $30.00 $2,400.00 AJ Commercial Services, Inc. $84.00 $6,720.00 Engineer's Estimate 80 HOUR $70.00 $5,600.00

A0390 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Dan Williams Company $200.00 $8,000.00 AJ Commercial Services, Inc. $125.00 $5,000.00 Engineer's Estimate 40 HOUR $120.00 $4,800.00

A0400 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Dan Williams Company $90.00 $3,600.00 AJ Commercial Services, Inc. $125.00 $5,000.00 Engineer's Estimate 40 HOUR $150.00 $6,000.00

A0410 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID

Dan Williams Company $1,175.00 $24,087.50 AJ Commercial Services, Inc. $4,344.00 $89,052.00 Engineer's Estimate 20.5 MILE $5,000.00 $102,500.00

A0420 63502-0500 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 2

Dan Williams Company $25.00 $1,250.00 AJ Commercial Services, Inc. $752.00 $37,600.00 Engineer's Estimate 50 EACH $100.00 $5,000.00

A0430 63502-0600 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 3

Dan Williams Company $30.00 $120.00 AJ Commercial Services, Inc. $752.00 $3,008.00 Engineer's Estimate 4 EACH $200.00 $800.00

9 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0440 63502-0700 TEMPORARY TRAFFIC CONTROL, CONE

Dan Williams Company $40.00 $2,000.00 AJ Commercial Services, Inc. $33.00 $1,650.00 Engineer's Estimate 50 EACH $50.00 $2,500.00

A0450 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

Dan Williams Company $55.00 $5,500.00 AJ Commercial Services, Inc. $84.00 $8,400.00 Engineer's Estimate 100 EACH $100.00 $10,000.00

A0460 63502-2000 TEMPORARY TRAFFIC CONTROL, PORTABLE CHANGEABLE MESSAGE SIGN

Dan Williams Company $15,000.00 $30,000.00 AJ Commercial Services, Inc. $4,177.00 $8,354.00 Engineer's Estimate 2 EACH $15,000.00 $30,000.00

A0470 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Dan Williams Company $25.00 $6,150.00 AJ Commercial Services, Inc. $75.00 $18,450.00 Engineer's Estimate 246 SQFT $30.00 $7,380.00

A0480 63505-1000 TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

Dan Williams Company $1,175.00 $23,617.50 AJ Commercial Services, Inc. $4,430.00 $89,043.00 Engineer's Estimate 20.1 MILE $12,000.00 $241,200.00

A0490 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Dan Williams Company $21.50 $46,225.00 AJ Commercial Services, Inc. $84.00 $180,600.00 Engineer's Estimate 2,150 HOUR $50.00 $107,500.00

A0500 63506-0600 TEMPORARY TRAFFIC CONTROL, PILOT CAR

Dan Williams Company $33.75 $33,750.00 AJ Commercial Services, Inc. $134.00 $134,000.00 Engineer's Estimate 1,000 HOUR $90.00 $90,000.00

10 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Total Schedule - All Items

Dan Williams Company $6,331,753.75 AJ Commercial Services, Inc. $8,837,478.88 Engineer's Estimate $4,510,000.00

11 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: X

Schedule Type: Options

Solcitation No: 6982AF20B000028

Division: Central Federal Lands

State: TX County: Brewster

Federal Land: Big Bend National Park Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 08/27/20

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Dan Williams Company $2,614,482.50 9050 N Capital of TX Hwy Bldg 3 Ste 380 Austin, TX 78759

AJ Commercial Services, Inc. $4,096,215.57 1716 S. San Marcos #224 San Antonio, TX 78207

Engineer's Estimate $2,170,000.00

12 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0020 15101-0000 MOBILIZATION

Dan Williams Company Lump Sum $175,000.00 AJ Commercial Services, Inc. Lump Sum $121,640.00 Engineer's Estimate ALL LPSM Lump Sum $204,663.00

X0030 15206-0000 SLOPE, REFERENCE, AND CLEARING AND GRUBBING STAKE

Dan Williams Company $15,000.00 $7,515.00 AJ Commercial Services, Inc. $89,737.00 $44,958.24 Engineer's Estimate 0.501 MILE $15,000.00 $7,515.00

X0040 15210-3000 CENTERLINE, VERIFICATION AND STAKING

Dan Williams Company $50,000.00 $24,850.00 AJ Commercial Services, Inc. $75,382.00 $37,464.85 Engineer's Estimate 0.497 MILE $8,000.00 $3,976.00

X0050 15216-2000 SURVEY AND STAKING, GRADE FINISHING STAKES

Dan Williams Company $15,000.00 $15,030.00 AJ Commercial Services, Inc. $52,346.00 $52,450.69 Engineer's Estimate 1.002 MILE $13,000.00 $13,026.00

X0060 15301-0000 CONTRACTOR QUALITY CONTROL

Dan Williams Company Lump Sum $75,000.00 AJ Commercial Services, Inc. Lump Sum $74,930.00 Engineer's Estimate ALL LPSM Lump Sum $50,000.00

X0070 15401-0000 CONTRACTOR TESTING

Dan Williams Company Lump Sum $200,000.00 AJ Commercial Services, Inc. Lump Sum $112,395.00 Engineer's Estimate ALL LPSM Lump Sum $25,000.00

X0080 15501-0000 CONSTRUCTION SCHEDULE

Dan Williams Company Lump Sum $20,000.00 AJ Commercial Services, Inc. Lump Sum $14,986.00 Engineer's Estimate ALL LPSM Lump Sum $2,000.00

13 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0090 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

Dan Williams Company $10.00 $10,000.00 AJ Commercial Services, Inc. $8.00 $8,000.00 Engineer's Estimate 1,000 LNFT $10.00 $10,000.00

X0100 15802-0000 WATERING FOR DUST CONTROL

Dan Williams Company Lump Sum $25,000.00 AJ Commercial Services, Inc. Lump Sum $33,415.00 Engineer's Estimate ALL LPSM Lump Sum $25,000.00

X0110 20302-0300 REMOVAL OF CURB AND GUTTER, CONCRETE

Dan Williams Company $12.00 $48,900.00 AJ Commercial Services, Inc. $20.00 $81,500.00 Engineer's Estimate 4,075 LNFT $20.00 $81,500.00

X0120 20302-0500 REMOVAL OF CURB, CONCRETE

Dan Williams Company $16.00 $1,440.00 AJ Commercial Services, Inc. $43.00 $3,870.00 Engineer's Estimate 90 LNFT $10.00 $900.00

X0130 20303-1400 REMOVAL OF PAVED WATERWAY, CONCRETE

Dan Williams Company $100.00 $3,000.00 AJ Commercial Services, Inc. $129.00 $3,870.00 Engineer's Estimate 30 SQYD $60.00 $1,800.00

X0140 20304-1000 REMOVAL OF STRUCTURES AND OBSTRUCTIONS

Dan Williams Company Lump Sum $15,000.00 AJ Commercial Services, Inc. Lump Sum $38,595.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

X0150 20402-0000 SUBEXCAVATION

Dan Williams Company $200.00 $315,000.00 AJ Commercial Services, Inc. $146.00 $229,950.00 Engineer's Estimate 1,575 CUYD $150.00 $236,250.00

14 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0160 25101-0200 PLACED RIPRAP, METHOD A, CLASS 2

Dan Williams Company $1,150.00 $9,200.00 AJ Commercial Services, Inc. $984.00 $7,872.00 Engineer's Estimate 8.0 CUYD $250.00 $2,000.00

X0170 25101-0300 PLACED RIPRAP, METHOD A, CLASS 3

Dan Williams Company $350.00 $36,750.00 AJ Commercial Services, Inc. $835.00 $87,675.00 Engineer's Estimate 105 CUYD $300.00 $31,500.00

X0180 25305-1000 REVET MATTRESS, GALVANIZED OR ALUMINIZED COATED

Dan Williams Company $2,500.00 $150,000.00 AJ Commercial Services, Inc. $1,135.00 $68,100.00 Engineer's Estimate 60 SQYD $150.00 $9,000.00

X0190 30202-2000 ROADWAY AGGREGATE, METHOD 2

Dan Williams Company $85.00 $233,750.00 AJ Commercial Services, Inc. $84.00 $231,000.00 Engineer's Estimate 2,750 TON $50.00 $137,500.00

X0200 30401-5300 FULL DEPTH RECLAMATION, METHOD 2, 6-INCH DEPTH

Dan Williams Company $125,000.00 $124,625.00 AJ Commercial Services, Inc. $563,138.00 $561,448.59 Engineer's Estimate 0.997 MILE $50,000.00 $49,850.00

X0210 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

Dan Williams Company $225.00 $787,500.00 AJ Commercial Services, Inc. $484.00 $1,694,000.00 Engineer's Estimate 3,500 TON $250.00 $875,000.00

X0220 40601-0000 FOG SEAL

Dan Williams Company $3,000.00 $24,000.00 AJ Commercial Services, Inc. $1,337.00 $10,696.00 Engineer's Estimate 8 TON $600.00 $4,800.00

15 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0230 41102-1000 PRIME COAT, METHOD 1

Dan Williams Company $2.75 $44,962.50 AJ Commercial Services, Inc. $3.00 $49,050.00 Engineer's Estimate 16,350 SQYD $1.00 $16,350.00

X0240 41105-0000 BLOTTER

Dan Williams Company $275.00 $6,875.00 AJ Commercial Services, Inc. $50.00 $1,250.00 Engineer's Estimate 25 TON $150.00 $3,750.00

X0250 41201-0000 TACK COAT

Dan Williams Company $5,000.00 $40,000.00 AJ Commercial Services, Inc. $1,086.00 $8,688.00 Engineer's Estimate 8 TON $700.00 $5,600.00

X0260 60801-0400 PAVED WATERWAY, TYPE 4 (COLORED)-(TYPE B)

Dan Williams Company $300.00 $15,000.00 AJ Commercial Services, Inc. $243.00 $12,150.00 Engineer's Estimate 50 SQYD $400.00 $20,000.00

X0270 60901-1000 CURB, CONCRETE, 12-INCH DEPTH (COLORED)

Dan Williams Company $30.00 $124,500.00 AJ Commercial Services, Inc. $56.00 $232,400.00 Engineer's Estimate 4,150 LNFT $50.00 $207,500.00

X0280 60908-1000 PAVED DITCH, ASPHALT

Dan Williams Company $550.00 $7,150.00 AJ Commercial Services, Inc. $418.00 $5,434.00 Engineer's Estimate 13 SQYD $75.00 $975.00

X0290 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

Dan Williams Company $80.00 $800.00 AJ Commercial Services, Inc. $184.00 $1,840.00 Engineer's Estimate 10 HOUR $110.00 $1,100.00

16 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0300 62201-0350 BACKHOE

Dan Williams Company $80.00 $800.00 AJ Commercial Services, Inc. $234.00 $2,340.00 Engineer's Estimate 10 HOUR $120.00 $1,200.00

X0310 62201-0850 WHEEL LOADER, 1 CUBIC YARD MINIMUM RATED CAPACITY

Dan Williams Company $150.00 $1,500.00 AJ Commercial Services, Inc. $200.00 $2,000.00 Engineer's Estimate 10 HOUR $150.00 $1,500.00

X0320 62201-2850 MOTOR GRADER, 12 FOOT MINIMUM BLADE

Dan Williams Company $150.00 $1,500.00 AJ Commercial Services, Inc. $251.00 $2,510.00 Engineer's Estimate 10 HOUR $170.00 $1,700.00

X0330 62201-3350 HYDRAULIC EXCAVATOR, 1 CUBIC YARD MINIMUM CAPACITY

Dan Williams Company $150.00 $1,500.00 AJ Commercial Services, Inc. $234.00 $2,340.00 Engineer's Estimate 10 HOUR $175.00 $1,750.00

X0340 62301-0000 GENERAL LABOR

Dan Williams Company $30.00 $600.00 AJ Commercial Services, Inc. $84.00 $1,680.00 Engineer's Estimate 20 HOUR $70.00 $1,400.00

X0350 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Dan Williams Company $200.00 $2,000.00 AJ Commercial Services, Inc. $125.00 $1,250.00 Engineer's Estimate 10 HOUR $120.00 $1,200.00

X0360 62302-1100 SPECIAL LABOR, HIRED SURVEY SERVICES

Dan Williams Company $90.00 $900.00 AJ Commercial Services, Inc. $125.00 $1,250.00 Engineer's Estimate 10 HOUR $150.00 $1,500.00

17 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0370 63316-2000 REMOVE AND RESET DELINEATOR

Dan Williams Company $200.00 $1,000.00 AJ Commercial Services, Inc. $334.00 $1,670.00 Engineer's Estimate 5 EACH $75.00 $375.00

X0380 63402-0300 PAVEMENT MARKINGS, TYPE B, SOLID

Dan Williams Company $1,175.00 $8,812.50 AJ Commercial Services, Inc. $4,411.00 $33,082.50 Engineer's Estimate 7.5 MILE $1,000.00 $7,500.00

X0390 63402-0400 PAVEMENT MARKINGS, TYPE B, BROKEN

Dan Williams Company $1,175.00 $587.50 AJ Commercial Services, Inc. $4,411.00 $2,205.50 Engineer's Estimate 0.5 MILE $1,000.00 $500.00

X0400 63502-0500 TEMPORARY TRAFFIC CONTROL, BARRICADE TYPE 2

Dan Williams Company $25.00 $625.00 AJ Commercial Services, Inc. $752.00 $18,800.00 Engineer's Estimate 25 EACH $100.00 $2,500.00

X0410 63502-0700 TEMPORARY TRAFFIC CONTROL, CONE

Dan Williams Company $40.00 $1,000.00 AJ Commercial Services, Inc. $33.00 $825.00 Engineer's Estimate 25 EACH $50.00 $1,250.00

X0420 63502-1300 TEMPORARY TRAFFIC CONTROL, DRUM

Dan Williams Company $55.00 $2,750.00 AJ Commercial Services, Inc. $84.00 $4,200.00 Engineer's Estimate 50 EACH $100.00 $5,000.00

X0430 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Dan Williams Company $25.00 $3,225.00 AJ Commercial Services, Inc. $75.00 $9,675.00 Engineer's Estimate 129 SQFT $30.00 $3,870.00

18 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0440 63505-1000 TEMPORARY TRAFFIC CONTROL, PAVEMENT MARKINGS

Dan Williams Company $1,175.00 $8,460.00 AJ Commercial Services, Inc. $4,411.00 $31,759.20 Engineer's Estimate 7.2 MILE $1,000.00 $7,200.00

X0450 63506-0500 TEMPORARY TRAFFIC CONTROL, FLAGGER

Dan Williams Company $21.50 $21,500.00 AJ Commercial Services, Inc. $84.00 $84,000.00 Engineer's Estimate 1,000 HOUR $50.00 $50,000.00

X0460 63506-0600 TEMPORARY TRAFFIC CONTROL, PILOT CAR

Dan Williams Company $33.75 $16,875.00 AJ Commercial Services, Inc. $134.00 $67,000.00 Engineer's Estimate 500 HOUR $90.00 $45,000.00

Total Schedule - All Items

Dan Williams Company $2,614,482.50 AJ Commercial Services, Inc. $4,096,215.57 Engineer's Estimate $2,170,000.00

19 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: Y

Schedule Type: Options

Solcitation No: 6982AF20B000028

Division: Central Federal Lands

State: TX County: Brewster

Federal Land: Big Bend National Park Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 08/27/20

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

Dan Williams Company $289,200.00 9050 N Capital of TX Hwy Bldg 3 Ste 380 Austin, TX 78759

AJ Commercial Services, Inc. $470,236.00 1716 S. San Marcos #224 San Antonio, TX 78207

Engineer's Estimate $325,000.00

20 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0020 15101-0000 MOBILIZATION

Dan Williams Company Lump Sum $25,000.00 AJ Commercial Services, Inc. Lump Sum $34,384.00 Engineer's Estimate ALL LPSM Lump Sum $36,525.00

Y0030 15301-0000 CONTRACTOR QUALITY CONTROL

Dan Williams Company Lump Sum $15,000.00 AJ Commercial Services, Inc. Lump Sum $3,718.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

Y0040 15501-0000 CONSTRUCTION SCHEDULE

Dan Williams Company Lump Sum $5,000.00 AJ Commercial Services, Inc. Lump Sum $5,577.00 Engineer's Estimate ALL LPSM Lump Sum $2,000.00

Y0050 20302-1200 REMOVAL OF GUARDRAIL

Dan Williams Company $10.00 $31,500.00 AJ Commercial Services, Inc. $8.00 $25,200.00 Engineer's Estimate 3,150 LNFT $10.00 $31,500.00

Y0060 61701-5100 GUARDRAIL SYSTEM MGS, TYPE 4, CLASS B STEEL POSTS

Dan Williams Company $50.00 $126,250.00 AJ Commercial Services, Inc. $109.00 $275,225.00 Engineer's Estimate 2,525 LNFT $75.00 $189,375.00

Y0070 61702-1600 TERMINAL SECTION, TYPE MGS FLARED

Dan Williams Company $5,000.00 $80,000.00 AJ Commercial Services, Inc. $7,017.00 $112,272.00 Engineer's Estimate 16 EACH $3,000.00 $48,000.00

Y0080 62201-0250 DUMP TRUCK, 10 CUBIC YARD MINIMUM CAPACITY

Dan Williams Company $80.00 $800.00 AJ Commercial Services, Inc. $184.00 $1,840.00 Engineer's Estimate 10 HOUR $110.00 $1,100.00

21 out of 21Source Selection Information - See FAR 2.101 & 3.104

Project No: TX FTNP BIBE 14(2), 13(5), 11(3)

Project Name: Chisos Basin, West, North Entr Rds

Schedule: Y

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

Y0090 62201-0350 BACKHOE

Dan Williams Company $80.00 $800.00 AJ Commercial Services, Inc. $234.00 $2,340.00 Engineer's Estimate 10 HOUR $120.00 $1,200.00

Y0100 62301-0000 GENERAL LABOR

Dan Williams Company $30.00 $600.00 AJ Commercial Services, Inc. $84.00 $1,680.00 Engineer's Estimate 20 HOUR $70.00 $1,400.00

Y0110 62302-1000 SPECIAL LABOR, HIRED TECHNICAL SERVICES

Dan Williams Company $200.00 $2,000.00 AJ Commercial Services, Inc. $125.00 $1,250.00 Engineer's Estimate 10 HOUR $120.00 $1,200.00

Y0120 63504-1000 TEMPORARY TRAFFIC CONTROL, CONSTRUCTION SIGN

Dan Williams Company $25.00 $2,250.00 AJ Commercial Services, Inc. $75.00 $6,750.00 Engineer's Estimate 90 SQFT $30.00 $2,700.00

Total Schedule - All Items

Dan Williams Company $289,200.00 AJ Commercial Services, Inc. $470,236.00 Engineer's Estimate $325,000.00