Bid_Tabulation_-__Santa_Clara.pdf

Tabulation of Bids Report Date: 09/13/19

1 out of 11

Project No: CA ERFO ANGELES NF 3N17(2)

Project Name: Santa Clara Divide

Contractor Responsive?

Engineer's Estimate

AC Lopez Construction, Inc.

CUTTING EDGE CONCRETE SERVICES, INC

Base Schedule A

$290,000.00

$354,281.00

$388,150.00

Option: X

$648,000.00

$902,635.00

$739,150.00

Contractor Responsive?

Engineer's Estimate

AC Lopez Construction, Inc.

CUTTING EDGE CONCRETE SERVICES, INC

Total Base Schedule A and Option(s): X

$938,000.00

$1,256,916.00

$1,127,300.00

2 out of 11

Project No: CA ERFO ANGELES NF 3N17(2)

Project Name: Santa Clara Divide

Schedule: A

Schedule Type: Base

Solcitation No: 6982AF19B000012

Division: Central Federal Lands

State: CA County: Los Angeles

Federal Land: Angeles National Forest Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 09/12/19

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

AC Lopez Construction, Inc. $354,281.00 310 S. Clementine St.

Oceanside, CA 92054

CUTTING EDGE CONCRETE SERVICES, INC $388,150.00

18020 National Trails Highway Oro Grande, CA 92368

Engineer's Estimate $290,000.00

3 out of 11

Project No: CA ERFO ANGELES NF 3N17(2)

Project Name: Santa Clara Divide

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0010 15101-0000 MOBILIZATION

AC Lopez Construction, Inc. Lump Sum $43,490.00 CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $25,000.00 Engineer's Estimate ALL LPSM Lump Sum $31,150.00

A0030 15214-2000 SURVEY AND STAKING, RETAINING WALL

AC Lopez Construction, Inc. Lump Sum $12,696.00 CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $10,000.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

A0050 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

AC Lopez Construction, Inc. $4,250.00 $4,250.00

CUTTING EDGE CONCRETE SERVICES, INC $10,000.00 $10,000.00

Engineer's Estimate 1 EACH $1,000.00 $1,000.00

A0070 15301-0000 CONTRACTOR QUALITY CONTROL

AC Lopez Construction, Inc. Lump Sum $22,500.00 CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $15,000.00 Engineer's Estimate ALL LPSM Lump Sum $30,000.00

A0090 15401-0000 CONTRACTOR TESTING

AC Lopez Construction, Inc. Lump Sum $24,640.00 CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $15,000.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

A0110 15501-0000 CONSTRUCTION SCHEDULE

AC Lopez Construction, Inc. Lump Sum $1,800.00 CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $2,000.00 Engineer's Estimate ALL LPSM Lump Sum $5,000.00

A0130 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

AC Lopez Construction, Inc. $6.00 $3,000.00

CUTTING EDGE CONCRETE SERVICES, INC $10.00 $5,000.00

Engineer's Estimate 500 LNFT $10.00 $5,000.00

4 out of 11

Project No: CA ERFO ANGELES NF 3N17(2)

Project Name: Santa Clara Divide

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0150 20301-1900 REMOVAL OF PIPE CULVERT

AC Lopez Construction, Inc. $350.00 $350.00

CUTTING EDGE CONCRETE SERVICES, INC $2,000.00 $2,000.00

Engineer's Estimate 1 EACH $500.00 $500.00

A0170 25101-0400 PLACED RIPRAP, METHOD A, CLASS 4

AC Lopez Construction, Inc. $235.00 $27,025.00

CUTTING EDGE CONCRETE SERVICES, INC $250.00 $28,750.00

Engineer's Estimate 115 CUYD $400.00 $46,000.00

A0190 25501-1000 MECHANICALLY STABILIZED EARTH WALL, WELDED WIRE FACE

AC Lopez Construction, Inc. $149.63 $119,704.00

CUTTING EDGE CONCRETE SERVICES, INC $210.00 $168,000.00

Engineer's Estimate 800 SQFT $100.00 $80,000.00

A0210 25701-0200 CONTRACTOR FURNISHED MECHANICALLY STABILIZED EARTH WALL DESIGN

AC Lopez Construction, Inc. Lump Sum $18,000.00 CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $15,000.00 Engineer's Estimate ALL LPSM Lump Sum $5,000.00

A0230 30202-2000 ROADWAY AGGREGATE, METHOD 2

AC Lopez Construction, Inc. $140.00 $5,600.00

CUTTING EDGE CONCRETE SERVICES, INC $150.00 $6,000.00

Engineer's Estimate 40 TON $60.00 $2,400.00

A0250 30302-1000 DITCH RECONDITIONING

AC Lopez Construction, Inc. $30.00 $7,500.00

CUTTING EDGE CONCRETE SERVICES, INC $20.00 $5,000.00

Engineer's Estimate 250 LNFT $5.00 $1,250.00

A0270 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

AC Lopez Construction, Inc. $200.00 $4,000.00

CUTTING EDGE CONCRETE SERVICES, INC $1,000.00 $20,000.00

Engineer's Estimate 20 TON $350.00 $7,000.00

5 out of 11

Project No: CA ERFO ANGELES NF 3N17(2)

Project Name: Santa Clara Divide

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0290 60201-0800 24-INCH PIPE CULVERT

AC Lopez Construction, Inc. $280.00 $14,000.00

CUTTING EDGE CONCRETE SERVICES, INC $200.00 $10,000.00

Engineer's Estimate 50 LNFT $275.00 $13,750.00

A0310 60212-0800 ELBOW, 24-INCH

AC Lopez Construction, Inc. $500.00 $500.00

CUTTING EDGE CONCRETE SERVICES, INC $1,500.00 $1,500.00

Engineer's Estimate 1 EACH $700.00 $700.00

A0330 60403-0000 INLET

AC Lopez Construction, Inc. $4,692.00 $4,692.00

CUTTING EDGE CONCRETE SERVICES, INC $2,500.00 $2,500.00

Engineer's Estimate 1 EACH $4,000.00 $4,000.00

A0350 60409-0000 INLET TOP, METAL FRAME AND GRATE

AC Lopez Construction, Inc. $1,260.00 $1,260.00

CUTTING EDGE CONCRETE SERVICES, INC $10,000.00 $10,000.00

Engineer's Estimate 1 EACH $1,200.00 $1,200.00

A0370 60901-2500 CURB, ASPHALT, 8-INCH DEPTH

AC Lopez Construction, Inc. $35.00 $1,750.00

CUTTING EDGE CONCRETE SERVICES, INC $80.00 $4,000.00

Engineer's Estimate 50 LNFT $15.00 $750.00

A0390 62201-0850 WHEEL LOADER, 1 CUBIC YARD MINIMUM RATED CAPACITY

AC Lopez Construction, Inc. $230.00 $4,600.00

CUTTING EDGE CONCRETE SERVICES, INC $200.00 $4,000.00

Engineer's Estimate 20 HOUR $250.00 $5,000.00

A0410 62201-2750 MOTOR GRADER

AC Lopez Construction, Inc. $255.00 $5,100.00

CUTTING EDGE CONCRETE SERVICES, INC $200.00 $4,000.00

Engineer's Estimate 20 HOUR $250.00 $5,000.00

6 out of 11

Project No: CA ERFO ANGELES NF 3N17(2)

Project Name: Santa Clara Divide

Schedule: A

Schedule Type: Base

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

A0430 62201-3000 HYDRAULIC EXCAVATOR

AC Lopez Construction, Inc. $290.00 $5,800.00

CUTTING EDGE CONCRETE SERVICES, INC $200.00 $4,000.00

Engineer's Estimate 20 HOUR $275.00 $5,500.00

A0450 62301-0000 GENERAL LABOR

AC Lopez Construction, Inc. $105.00 $2,100.00

CUTTING EDGE CONCRETE SERVICES, INC $95.00 $1,900.00

Engineer's Estimate 20 HOUR $90.00 $1,800.00

A0470 62510-2000 SEEDING, HYDRAULIC METHOD

AC Lopez Construction, Inc. $18,360.00 $3,672.00

CUTTING EDGE CONCRETE SERVICES, INC $15,000.00 $3,000.00

Engineer's Estimate 0.2 ACRE $10,000.00 $2,000.00

A0490 62515-2000 MULCHING, HYDRAULIC METHOD

AC Lopez Construction, Inc. $18,360.00 $3,672.00

CUTTING EDGE CONCRETE SERVICES, INC $15,000.00 $3,000.00

Engineer's Estimate 0.2 ACRE $10,000.00 $2,000.00

A0510 62902-0000 ROLLED EROSION CONTROL PRODUCT

AC Lopez Construction, Inc. $44,900.00 $8,980.00

CUTTING EDGE CONCRETE SERVICES, INC $50,000.00 $10,000.00

Engineer's Estimate 0.2 ACRE $20,000.00 $4,000.00

A0530 63501-0000 TEMPORARY TRAFFIC CONTROL

AC Lopez Construction, Inc. Lump Sum $3,600.00 CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $3,500.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

Total Schedule - All Items

AC Lopez Construction, Inc. $354,281.00

CUTTING EDGE CONCRETE SERVICES, INC $388,150.00

Engineer's Estimate $290,000.00

7 out of 11

Project No: CA ERFO ANGELES NF 3N17(2)

Project Name: Santa Clara Divide

Schedule: X

Schedule Type: Options

Solcitation No: 6982AF19B000012

Division: Central Federal Lands

State: CA County: Los Angeles

Federal Land: Angeles National Forest Opened at: Lakewood, CO

Opened by: Leslie Karsten

Date: 09/12/19

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed: _______________________________

Title: _______________________________

Date: _______________________________

Contract Awarded to: ____________________ Award Date: ____________________

Contractor Comment Bid Amount Responsive

CUTTING EDGE CONCRETE SERVICES, INC $739,150.00

18020 National Trails Highway Oro Grande, CA 92368

AC Lopez Construction, Inc. $902,635.00 310 S. Clementine St.

Oceanside, CA 92054

Engineer's Estimate $648,000.00

8 out of 11

Project No: CA ERFO ANGELES NF 3N17(2)

Project Name: Santa Clara Divide

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0010 15101-0000 MOBILIZATION

CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $25,000.00 AC Lopez Construction, Inc. Lump Sum $79,635.00 Engineer's Estimate ALL LPSM Lump Sum $70,000.00

X0030 15214-2000 SURVEY AND STAKING, RETAINING WALL

CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $10,000.00 AC Lopez Construction, Inc. Lump Sum $21,530.00 Engineer's Estimate ALL LPSM Lump Sum $20,000.00

X0050 15215-3000 SURVEY AND STAKING, DRAINAGE STRUCTURE

CUTTING EDGE CONCRETE SERVICES, INC $15,000.00 $15,000.00

AC Lopez Construction, Inc. $5,800.00 $5,800.00 Engineer's Estimate 1 EACH $1,000.00 $1,000.00

X0070 15301-0000 CONTRACTOR QUALITY CONTROL

CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $20,000.00 AC Lopez Construction, Inc. Lump Sum $48,000.00 Engineer's Estimate ALL LPSM Lump Sum $60,000.00

X0090 15401-0000 CONTRACTOR TESTING

CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $35,000.00 AC Lopez Construction, Inc. Lump Sum $56,300.00 Engineer's Estimate ALL LPSM Lump Sum $20,000.00

X0110 15501-0000 CONSTRUCTION SCHEDULE

CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $2,000.00 AC Lopez Construction, Inc. Lump Sum $3,200.00 Engineer's Estimate ALL LPSM Lump Sum $5,000.00

X0130 15705-1400 SOIL EROSION CONTROL, FIBER ROLL

CUTTING EDGE CONCRETE SERVICES, INC $10.00 $5,000.00

AC Lopez Construction, Inc. $6.00 $3,000.00 Engineer's Estimate 500 LNFT $10.00 $5,000.00

9 out of 11

Project No: CA ERFO ANGELES NF 3N17(2)

Project Name: Santa Clara Divide

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0150 25101-0400 PLACED RIPRAP, METHOD A, CLASS 4

CUTTING EDGE CONCRETE SERVICES, INC $250.00 $58,750.00

AC Lopez Construction, Inc. $295.00 $69,325.00 Engineer's Estimate 235 CUYD $400.00 $94,000.00

X0170 25501-1000 MECHANICALLY STABILIZED EARTH WALL, WELDED WIRE FACE

CUTTING EDGE CONCRETE SERVICES, INC $160.00 $432,000.00

AC Lopez Construction, Inc. $165.47 $446,769.00 Engineer's Estimate 2,700 SQFT $100.00 $270,000.00

X0190 25701-0200 CONTRACTOR FURNISHED MECHANICALLY STABILIZED EARTH WALL DESIGN

CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $15,000.00 AC Lopez Construction, Inc. Lump Sum $44,500.00 Engineer's Estimate ALL LPSM Lump Sum $5,000.00

X0210 30202-2000 ROADWAY AGGREGATE, METHOD 2

CUTTING EDGE CONCRETE SERVICES, INC $150.00 $27,000.00

AC Lopez Construction, Inc. $130.00 $23,400.00 Engineer's Estimate 180 TON $60.00 $10,800.00

X0230 30302-1000 DITCH RECONDITIONING

CUTTING EDGE CONCRETE SERVICES, INC $20.00 $5,000.00

AC Lopez Construction, Inc. $30.00 $7,500.00 Engineer's Estimate 250 LNFT $5.00 $1,250.00

X0250 40301-0100 ASPHALT CONCRETE PAVEMENT, TYPE 1

CUTTING EDGE CONCRETE SERVICES, INC $325.00 $26,000.00

AC Lopez Construction, Inc. $160.00 $12,800.00 Engineer's Estimate 80 TON $350.00 $28,000.00

X0270 60201-0800 24-INCH PIPE CULVERT

CUTTING EDGE CONCRETE SERVICES, INC $200.00 $10,000.00

AC Lopez Construction, Inc. $450.00 $22,500.00 Engineer's Estimate 50 LNFT $275.00 $13,750.00

10 out of 11

Project No: CA ERFO ANGELES NF 3N17(2)

Project Name: Santa Clara Divide

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0290 60212-0800 ELBOW, 24-INCH

CUTTING EDGE CONCRETE SERVICES, INC $1,500.00 $1,500.00

AC Lopez Construction, Inc. $500.00 $500.00 Engineer's Estimate 1 EACH $700.00 $700.00

X0310 60403-0000 INLET

CUTTING EDGE CONCRETE SERVICES, INC $2,500.00 $2,500.00

AC Lopez Construction, Inc. $4,692.00 $4,692.00 Engineer's Estimate 1 EACH $4,000.00 $4,000.00

X0330 60409-0000 INLET TOP, METAL FRAME AND GRATE

CUTTING EDGE CONCRETE SERVICES, INC $6,000.00 $6,000.00

AC Lopez Construction, Inc. $1,260.00 $1,260.00 Engineer's Estimate 1 EACH $1,200.00 $1,200.00

X0350 60901-2500 CURB, ASPHALT, 8-INCH DEPTH

CUTTING EDGE CONCRETE SERVICES, INC $50.00 $10,000.00

AC Lopez Construction, Inc. $35.00 $7,000.00 Engineer's Estimate 200 LNFT $15.00 $3,000.00

X0370 62201-0850 WHEEL LOADER, 1 CUBIC YARD MINIMUM RATED CAPACITY

CUTTING EDGE CONCRETE SERVICES, INC $200.00 $4,000.00

AC Lopez Construction, Inc. $230.00 $4,600.00 Engineer's Estimate 20 HOUR $250.00 $5,000.00

X0390 62201-2750 MOTOR GRADER

CUTTING EDGE CONCRETE SERVICES, INC $200.00 $4,000.00

AC Lopez Construction, Inc. $255.00 $5,100.00 Engineer's Estimate 20 HOUR $250.00 $5,000.00

X0410 62201-3000 HYDRAULIC EXCAVATOR

CUTTING EDGE CONCRETE SERVICES, INC $200.00 $4,000.00

AC Lopez Construction, Inc. $290.00 $5,800.00 Engineer's Estimate 20 HOUR $275.00 $5,500.00

11 out of 11

Project No: CA ERFO ANGELES NF 3N17(2)

Project Name: Santa Clara Divide

Schedule: X

Schedule Type: Options

Line Item Pay Item No. Description Quantity Unit Unit Price Amount

Number

X0430 62301-0000 GENERAL LABOR

CUTTING EDGE CONCRETE SERVICES, INC $95.00 $1,900.00

AC Lopez Construction, Inc. $115.00 $2,300.00 Engineer's Estimate 20 HOUR $90.00 $1,800.00

X0450 62510-2000 SEEDING, HYDRAULIC METHOD

CUTTING EDGE CONCRETE SERVICES, INC $15,000.00 $3,000.00

AC Lopez Construction, Inc. $18,360.00 $3,672.00 Engineer's Estimate 0.2 ACRE $10,000.00 $2,000.00

X0470 62515-2000 MULCHING, HYDRAULIC METHOD

CUTTING EDGE CONCRETE SERVICES, INC $15,000.00 $3,000.00

AC Lopez Construction, Inc. $18,360.00 $3,672.00 Engineer's Estimate 0.2 ACRE $10,000.00 $2,000.00

X0490 62902-0000 ROLLED EROSION CONTROL PRODUCT

CUTTING EDGE CONCRETE SERVICES, INC $50,000.00 $10,000.00

AC Lopez Construction, Inc. $44,900.00 $8,980.00 Engineer's Estimate 0.2 ACRE $20,000.00 $4,000.00

X0510 63501-0000 TEMPORARY TRAFFIC CONTROL

CUTTING EDGE CONCRETE SERVICES, INC Lump Sum $3,500.00 AC Lopez Construction, Inc. Lump Sum $10,800.00 Engineer's Estimate ALL LPSM Lump Sum $10,000.00

Total Schedule - All Items

CUTTING EDGE CONCRETE SERVICES, INC $739,150.00

AC Lopez Construction, Inc. $902,635.00 Engineer's Estimate $648,000.00