693KA9-23-R-00001 - Attachment L002 Pricing Worksheet.xlsx
XLSX spreadsheet 16 KB Posted
- Solicitation number
- 693KA9-23-R-00001
View the file
Other files
Show all 13
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Sheet1
| SIR 693KA9-23-R-00001 Attachment L002 - Pricing Worksheet |
| Base Period: |
| CLIN /Sub | Labor Category | Fixed Hourly Rate- Contractor Site * | Estimated Hours | Total Amount |
| 1000A | Project Manager | $ 1.00 | 875 | 875 |
| 1000A | Task Team Leader | $ 1.00 | 692 | 692 |
| 1000A | Subject Matter Expert | $ 1.00 | 607 | 607 |
| 1000A | Senior Economist | $ 1.00 | 609 | 609 |
| 1000A | Staff Economist | $ 1.00 | 246 | 245.5 |
| 1000A | Junior Economist | $ 1.00 | 246 | 245.5 |
| 1000A | Research Analyst | $ 1.00 | 146 | 146 |
| 1000A | Operations Research Analyst | $ 1.00 | 268 | 268 |
| 1000A | Planning Analyst | $ 1.00 | 1,012 | 1011.5 |
| 1000A | Statistician | $ 1.00 | 41 | 41 |
| 1000A | Cost Estimator | $ 1.00 | 24 | 24 |
| 1000A | Cost Accountant | $ 1.00 | 140 | 140 |
| 1000A | Aviation Industry Analyst | $ 1.00 | 146 | 146 |
| 1000A | Financial Analyst | $ 1.00 | 98 | 98 |
| 1000A | Investment Analyst | $ 1.00 | 529 | 529 |
| 1000A | Accountant | $ 1.00 | 146 | 146 |
| 1000A | Program Analyst | $ 1.00 | 408 | 407.5 |
| 1000A | Editor | $ 1.00 | 44 | 44 |
| 1000A | Support Staff | $ 1.00 | 559 | 558.5 |
| 1000A | Computer Programmer/Technician | $ 1.00 | 35 | 35 |
| Total Labor | $ 6,868.50 | |||
| 1000B | Travel | $ 59,000.00 | $ 59,000.00 | |
| 1000C | Other Direct Costs (ODC) | $ 121,000.00 | $ 121,000.00 | |
| Total | $ 186,868.50 |
Option One Period: 12 months after award
| CLIN /Sub | Labor Category | Fixed Hourly Rate- Contractor Site * | Estimated Hours | Total Amount |
| 2000A | Project Manager | $ 2.00 | 875 | $ 1,750.00 |
| 2000A | Task Team Leader | $ 2.00 | 692 | $ 1,384.00 |
| 2000A | Subject Matter Expert | $ 2.00 | 607 | $ 1,214.00 |
| 2000A | Senior Economist | $ 2.00 | 609 | $ 1,218.00 |
| 2000A | Staff Economist | $ 2.00 | 246 | $ 491.00 |
| 2000A | Junior Economist | $ 2.00 | 246 | $ 491.00 |
| 2000A | Research Analyst | $ 2.00 | 146 | $ 292.00 |
| 2000A | Operations Research Analyst | $ 2.00 | 268 | $ 536.00 |
| 2000A | Planning Analyst | $ 2.00 | 1,012 | $ 2,023.00 |
| 2000A | Statistician | $ 2.00 | 41 | $ 82.00 |
| 2000A | Cost Estimator | $ 2.00 | 24 | $ 48.00 |
| 2000A | Cost Accountant | $ 2.00 | 140 | $ 280.00 |
| 2000A | Aviation Industry Analyst | $ 2.00 | 146 | $ 292.00 |
| 2000A | Financial Analyst | $ 2.00 | 98 | $ 196.00 |
| 2000A | Investment Analyst | $ 2.00 | 529 | $ 1,058.00 |
| 2000A | Accountant | $ 2.00 | 146 | $ 292.00 |
| 2000A | Program Analyst | $ 2.00 | 408 | $ 815.00 |
| 2000A | Editor | $ 2.00 | 44 | $ 88.00 |
| 2000A | Support Staff | $ 2.00 | 559 | $ 1,117.00 |
| 2000A | Computer Programmer/Technician | $ 2.00 | 35 | $ 70.00 |
| Total Labor | $ 13,737.00 | |||
| 2000B | Travel | $ 60,000.00 | $ 60,000.00 | |
| 2000C | Other Direct Costs (ODC) | $ 143,000.00 | $ 143,000.00 | |
| Total | $ 216,737.00 |
Option Two Period: 24 months after award
| CLIN /Sub | Labor Category | Fixed Hourly Rate- Contractor Site * | Estimated Hours | Total Amount |
| 3000A | Project Manager | $ 3.00 | 875 | $ 2,625.00 |
| 3000A | Task Team Leader | $ 3.00 | 692 | $ 2,076.00 |
| 3000A | Subject Matter Expert | $ 3.00 | 607 | $ 1,821.00 |
| 3000A | Senior Economist | $ 3.00 | 609 | $ 1,827.00 |
| 3000A | Staff Economist | $ 3.00 | 246 | $ 736.50 |
| 3000A | Junior Economist | $ 3.00 | 246 | $ 736.50 |
| 3000A | Research Analyst | $ 3.00 | 146 | $ 438.00 |
| 3000A | Operations Research Analyst | $ 3.00 | 268 | $ 804.00 |
| 3000A | Planning Analyst | $ 3.00 | 1,012 | $ 3,034.50 |
| 3000A | Statistician | $ 3.00 | 41 | $ 123.00 |
| 3000A | Cost Estimator | $ 3.00 | 24 | $ 72.00 |
| 3000A | Cost Accountant | $ 3.00 | 140 | $ 420.00 |
| 3000A | Aviation Industry Analyst | $ 3.00 | 146 | $ 438.00 |
| 3000A | Financial Analyst | $ 3.00 | 98 | $ 294.00 |
| 3000A | Investment Analyst | $ 3.00 | 529 | $ 1,587.00 |
| 3000A | Accountant | $ 3.00 | 146 | $ 438.00 |
| 3000A | Program Analyst | $ 3.00 | 408 | $ 1,222.50 |
| 3000A | Editor | $ 3.00 | 44 | $ 132.00 |
| 3000A | Support Staff | $ 3.00 | 559 | $ 1,675.50 |
| 3000A | Computer Programmer/Technician | $ 3.00 | 35 | $ 105.00 |
| Total Labor | $ 20,605.50 | |||
| 3000B | Travel | $ 61,000.00 | $ 61,000.00 | |
| 3000C | Other Direct Costs (ODC) | $ 169,000.00 | $ 169,000.00 | |
| Total | $ 121,000.00 |
Option Three Period: 36 months after award
| CLIN /Sub | Labor Category | Fixed Hourly Rate- Contractor Site * | Estimated Hours | Total Amount |
| 4000A | Project Manager | $ 4.00 | 875 | $ 3,500.00 |
| 4000A | Task Team Leader | $ 4.00 | 692 | $ 2,768.00 |
| 4000A | Subject Matter Expert | $ 4.00 | 607 | $ 2,428.00 |
| 4000A | Senior Economist | $ 4.00 | 609 | $ 2,436.00 |
| 4000A | Staff Economist | $ 4.00 | 246 | $ 982.00 |
| 4000A | Junior Economist | $ 4.00 | 246 | $ 982.00 |
| 4000A | Research Analyst | $ 4.00 | 146 | $ 584.00 |
| 4000A | Operations Research Analyst | $ 4.00 | 268 | $ 1,072.00 |
| 4000A | Planning Analyst | $ 4.00 | 1,012 | $ 4,046.00 |
| 4000A | Statistician | $ 4.00 | 41 | $ 164.00 |
| 4000A | Cost Estimator | $ 4.00 | 24 | $ 96.00 |
| 4000A | Cost Accountant | $ 4.00 | 140 | $ 560.00 |
| 4000A | Aviation Industry Analyst | $ 4.00 | 146 | $ 584.00 |
| 4000A | Financial Analyst | $ 4.00 | 98 | $ 392.00 |
| 4000A | Investment Analyst | $ 4.00 | 529 | $ 2,116.00 |
| 4000A | Accountant | $ 4.00 | 146 | $ 584.00 |
| 4000A | Program Analyst | $ 4.00 | 408 | $ 1,630.00 |
| 4000A | Editor | $ 4.00 | 44 | $ 176.00 |
| 4000A | Support Staff | $ 4.00 | 559 | $ 2,234.00 |
| 4000A | Computer Programmer/Technician | $ 4.00 | 35 | $ 140.00 |
| Total Labor | $ 27,474.00 | |||
| 4000B | Travel | $ 63,000.00 | $ 63,000.00 | |
| 4000C | Other Direct Costs (ODC) | $ 201,000.00 | $ 201,000.00 | |
| Total | $ 291,474.00 | |||
| Option Four Period: 48 months after award |
| CLIN /Sub | Labor Category | Fixed Hourly Rate- Contractor Site * | Estimated Hours | Total Amount |
| 5000A | Project Manager | $ 5.00 | 875 | $ 4,375.00 |
| 5000A | Task Team Leader | $ 5.00 | 692 | $ 3,460.00 |
| 5000A | Subject Matter Expert | $ 5.00 | 607 | $ 3,035.00 |
| 5000A | Senior Economist | $ 5.00 | 609 | $ 3,045.00 |
| 5000A | Staff Economist | $ 5.00 | 246 | $ 1,227.50 |
| 5000A | Junior Economist | $ 5.00 | 246 | $ 1,227.50 |
| 5000A | Research Analyst | $ 5.00 | 146 | $ 730.00 |
| 5000A | Operations Research Analyst | $ 5.00 | 268 | $ 1,340.00 |
| 5000A | Planning Analyst | $ 5.00 | 1,012 | $ 5,057.50 |
| 5000A | Statistician | $ 5.00 | 41 | $ 205.00 |
| 5000A | Cost Estimator | $ 5.00 | 24 | $ 120.00 |
| 5000A | Cost Accountant | $ 5.00 | 140 | $ 700.00 |
| 5000A | Aviation Industry Analyst | $ 5.00 | 146 | $ 730.00 |
| 5000A | Financial Analyst | $ 5.00 | 98 | $ 490.00 |
| 5000A | Investment Analyst | $ 5.00 | 529 | $ 2,645.00 |
| 5000A | Accountant | $ 5.00 | 146 | $ 730.00 |
| 5000A | Program Analyst | $ 5.00 | 408 | $ 2,037.50 |
| 5000A | Editor | $ 5.00 | 44 | $ 220.00 |
| 5000A | Support Staff | $ 5.00 | 559 | $ 2,792.50 |
| 5000A | Computer Programmer/Technician | $ 5.00 | 35 | $ 175.00 |
| Total Labor | $ 34,342.50 | |||
| 5000B | Travel | $ 64,000.00 | $ 64,000.00 | |
| 5000C | Other Direct Costs (ODC) | $ 302,000.00 | $ 302,000.00 | |
| Total | $ 400,342.50 |
| Total Labor | $ 103,027.50 | |
| Total Travel | $ 307,000.00 | |
| Total ODC | $ 936,000.00 | |
| Total T&M | $ 1,216,422.00 | |
| * Offerors must replces these values with their proposed Labor Rates |
File details come from the government source that posted it. Updated .