Attachment J.6 MITS Schedules Amendment 2.xlsx
XLSX spreadsheet 92 KB Posted
- Solicitation number
- 6913G621R200004
About this file
This document package includes cost proposal schedules and templates for a federal solicitation seeking Mission Information Technology Support Services. The solicitation is being conducted by the Department of Transportation on behalf of the John A. Volpe National Transportation Systems Center located in Cambridge, Massachusetts. The requirement includes technology assessments and modernization, systems analysis and development, architecture and framework support, laboratory facility operations support, and management/administrative services. Offerors must complete the cost proposal schedules which include details on direct labor costs, indirect rates, subcontractors, and fee. The schedules require itemizing costs by contract line item number and period of performance. This appears to be templates and instructions for the cost volume of proposals rather than a specific opportunity.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Schedule 1
| SCHEDULE 1 |
| SUMMARY OF PROPOSED COSTS AND FIXED FEE - MITS |
Offeror or Subcontractor Name: ______________________________________________
| CLIN | Contract Type | Description | Estimated Cost | Fixed Fee | Total |
| 00100 | Cost Plus Fixed Fee | Mission Information Technology Support Services (from Schedule 2) | |||
| Period 1 (10/01/2021 - 09/30/2022) | $ | $ | $ | ||
| Period 2 (10/01/2022 - 09/30/2023) | $ | $ | $ | ||
| Period 3 (10/01/2023 - 09/30/2024) | $ | $ | $ | ||
| Period 4 (10/01/2024 - 09/30/2025) | $ | $ | $ |
| Total CPFF | $ | $ | $ | ||
| 00100 | Time & Materials and Labor Hour | Mission Information Technology Support Services (from Schedules 4 and 5) | |||
| Period 1 (10/01/2021 - 09/30/2022) | $ | ||||
| Period 2 (10/01/2022 - 09/30/2023) | $ | ||||
| Period 3 (10/01/2023 - 09/30/2024) | $ | ||||
| Period 4 (10/01/2024 - 09/30/2025) | $ |
Total T&M/LH $
00100 - TOTAL COMBINED CPFF AND T&M/LH (Sum of cells F13 and F20) $
| TRANSITION TASK ORDER | Contract Type | Description | Total |
| CLIN 0100 | Firm Fixed Price | Transition - Mission Information Technology Support Services IAW Section C.4.1 To Meet The Minimum Guarantee | $ |
&"Times New Roman,Bold"SECTION J, ATTACHMENT J.6 - COST AND BUSINESS PROPOSAL SCHEDULES
Schedule 2
| SCHEDULE 2 |
| SUMMARY OF PROPOSED COSTS AND FIXED FEE BY COST ELEMENT - MITS |
| Offeror or Subcontractor Name: __________________________________________________ |
| Element of Proposal | CLIN 0100 | CLIN 0100 | |||
| Period 1 | Period 2 | Period 3 | Period 4 | ||
| CPFF Direct Labor (from Schedule 3) | $ | $ | $ | $ | |
| Fringe Benefits (if separate from overhead) | $ | $ | $ | $ | |
| Government-Site Overhead* | $ | $ | $ | $ | |
| Subcontracts**: | |||||
| Subcontractor A | $ | $ | $ | $ | |
| Subcontractor B | $ | $ | $ | $ | |
| Subcontractor C | $ | $ | $ | $ | |
| Subcontractor D | $ | $ | $ | $ | |
| Total Subcontracts | $ | $ | $ | $ | |
| Subcontract Burden (if separate) | $ | $ | $ | $ | |
| Other Direct Costs: | |||||
| RFP-stipulated | $100,000 | $100,000 | $100,000 | $100,000 | |
| Offeror-estimated | $ | $ | $ | $ | |
| ODC Burden (if separate) | $ | $ | $ | $ | |
| SUBTOTAL | $ | $ | $ | $ | |
| G&A | $ | $ | $ | $ | |
| TOTAL ESTIMATED COST | $ | $ | $ | $ | |
| FIXED FEE (from Schedule 7) | $ | $ | $ | $ | |
| Cost of Money | $ | $ | $ | $ | |
| T&M/LH Direct Labor (from Schedule 4) | |||||
| TOTAL | $ | $ | $ | $ | $ |
| *Offeror shall propose using Government-site overhead only. | |||||
| **Cost type subcontracts should be cost-plus-fixed-fee. Time and Material subcontractors should not add indirect rates on this schedule. Their rates should be fully burdened using Schedule 11. |
&"Times New Roman,Bold"SECTION J, ATTACHMENT J.6 - COST AND BUSINESS PROPOSAL SCHEDULES
Schedule 3
| SCHEDULE 3 |
| CALCULATION OF CPFF DIRECT LABOR COSTS - MITS |
| Offeror or Subcontractor Name: _________________________________________________________ |
| A. Labor Hours | ||||
| Labor Category | Period 1 | Period 2 | Period 3 | Period 4 |
| Contract Program Manager | 1,692 | 1,692 | 1,692 | 1,692 |
| Contract Manager | 1,692 | 1,692 | 1,692 | 1,692 |
| Financial Manager | 1,692 | 1,692 | 1,692 | 1,692 |
| HR Manager | 1,692 | 1,692 | 1,692 | 1,692 |
| Project Manager | 16,200 | 12,600 | 13,500 | 13,950 |
| Subject Matter Expert | 16,200 | 12,600 | 13,950 | 13,950 |
| Senior General Engineer | 27,000 | 22,500 | 24,300 | 24,750 |
| Mid-Level General Engineer | 22,500 | 18,000 | 20,250 | 20,250 |
| Junior General Engineer | 13,500 | 11,250 | 13,500 | 13,950 |
| Senior IT Engineer | 23,400 | 20,250 | 21,150 | 22,050 |
| Mid-Level IT Engineer | 18,900 | 16,650 | 18,900 | 18,900 |
| Junior IT Engineer | 9,000 | 7,650 | 9,000 | 9,495 |
| Senior Application Developer | 21,600 | 18,450 | 19,800 | 20,250 |
| Mid-Level Application Developer | 15,750 | 14,850 | 15,300 | 16,200 |
| Junior Application Developer | 9,450 | 7,200 | 7,650 | 7,650 |
| Senior Analyst | 25,200 | 21,600 | 22,950 | 23,895 |
| Mid-Level Analyst | 22,500 | 18,000 | 20,250 | 20,250 |
| Junior Analyst | 13,500 | 9,900 | 11,250 | 11,250 |
| Senior Technician | 2,779 | 2,779 | 2,779 | 2,779 |
| Mid-Level Technician | 1,818 | 1,818 | 1,818 | 1,818 |
| Junior Technician | 1,350 | 1,350 | 1,350 | 1,350 |
| Total | 267,415 | 224,215 | 244,465 | 249,505 |
| B. Unburdened Labor Rates | ||||
| Labor Category | Period 1 | Period 2 | Period 3 | Period 4 |
| Contract Program Manager | $ | $ | $ | $ |
| Contract Manager | $ | $ | $ | $ |
| Financial Manager | $ | $ | $ | $ |
| HR Manager | $ | $ | $ | $ |
| Project Manager | $ | $ | $ | $ |
| Subject Matter Expert | $ | $ | $ | $ |
| Senior General Engineer | $ | $ | $ | $ |
| Mid-Level General Engineer | $ | $ | $ | $ |
| Junior General Engineer | $ | $ | $ | $ |
| Senior IT Engineer | $ | $ | $ | $ |
| Mid-Level IT Engineer | $ | $ | $ | $ |
| Junior IT Engineer | $ | $ | $ | $ |
| Senior Application Developer | $ | $ | $ | $ |
| Mid-Level Application Developer | $ | $ | $ | $ |
| Junior Application Developer | $ | $ | $ | $ |
| Senior Analyst | $ | $ | $ | $ |
| Mid-Level Analyst | $ | $ | $ | $ |
| Junior Analyst | $ | $ | $ | $ |
| Senior Technician | $ | $ | $ | $ |
| Mid-Level Technician | $ | $ | $ | $ |
| Junior Technician | $ | $ | $ | $ |
| C. Extended Labor Cost (A times B) | ||||
| Labor Category | Period 1 | Period 2 | Period 3 | Period 4 |
| Contract Program Manager | $ | $ | $ | $ |
| Contract Manager | $ | $ | $ | $ |
| Financial Manager | $ | $ | $ | $ |
| HR Manager | $ | $ | $ | $ |
| Project Manager | $ | $ | $ | $ |
| Subject Matter Expert | $ | $ | $ | $ |
| Senior General Engineer | $ | $ | $ | $ |
| Mid-Level General Engineer | $ | $ | $ | $ |
| Junior General Engineer | $ | $ | $ | $ |
| Senior IT Engineer | $ | $ | $ | $ |
| Mid-Level IT Engineer | $ | $ | $ | $ |
| Junior IT Engineer | $ | $ | $ | $ |
| Senior Application Developer | $ | $ | $ | $ |
| Mid-Level Application Developer | $ | $ | $ | $ |
| Junior Application Developer | $ | $ | $ | $ |
| Senior Analyst | $ | $ | $ | $ |
| Mid-Level Analyst | $ | $ | $ | $ |
| Junior Analyst | $ | $ | $ | $ |
| Senior Technician | $ | $ | $ | $ |
| Mid-Level Technician | $ | $ | $ | $ |
| Junior Technician | $ | $ | $ | $ |
Total $ $ $ $
&"Times New Roman,Bold"SECTION J, ATTACHMENT J.6 - COST AND BUSINESS PROPOSAL SCHEDULES
Schedule 4
| SCHEDULE 4 |
| CALCULATION OF DIRECT LABOR COST FOR TIME AND MATERIAL/LABOR HOUR PRIME OFFEROR - MITS |
| Offeror: _________________________________________________________ |
| A. Labor Hours | ||||
| Labor Category (Offerors shall edit as necessary) | Period 1 | Period 2 | Period 3 | Period 4 |
| Contract Program Manager | 188 | 188 | 188 | 188 |
| Contract Manager | 188 | 188 | 188 | 188 |
| Financial Manager | 188 | 188 | 188 | 188 |
| HR Manager | 188 | 188 | 188 | 188 |
| Project Manager | 1,800 | 1,400 | 1,500 | 1,550 |
| Subject Matter Expert | 1,800 | 1,400 | 1,550 | 1,550 |
| Senior General Engineer | 3,000 | 2,500 | 2,700 | 2,750 |
| Mid-Level General Engineer | 2,500 | 2,000 | 2,250 | 2,250 |
| Junior General Engineer | 1,500 | 1,250 | 1,500 | 1,550 |
| Senior IT Engineer | 2,600 | 2,250 | 2,350 | 2,450 |
| Mid-Level IT Engineer | 2,100 | 1,850 | 2,100 | 2,100 |
| Junior IT Engineer | 1,000 | 850 | 1,000 | 1,055 |
| Senior Application Developer | 2,400 | 2,050 | 2,200 | 2,250 |
| Mid-Level Application Developer | 1,750 | 1,650 | 1,700 | 1,800 |
| Junior Application Developer | 1,050 | 800 | 850 | 850 |
| Senior Analyst | 2,800 | 2,400 | 2,550 | 2,655 |
| Mid-Level Analyst | 2,500 | 2,000 | 2,250 | 2,250 |
| Junior Analyst | 1,500 | 1,100 | 1,250 | 1,250 |
| Senior Technician | 309 | 309 | 309 | 309 |
| Mid-Level Technician | 202 | 202 | 202 | 202 |
| Junior Technician | 150 | 150 | 150 | 150 |
| Total | 29,713 | 24,913 | 27,163 | 27,723 |
| B. Fully Burdened Fixed Labor Rates | ||||
| Labor Category (Offerors shall edit as necessary) | Period 1 | Period 2 | Period 3 | Period 4 |
| Contract Program Manager | $ | $ | $ | $ |
| Contract Manager | $ | $ | $ | $ |
| Financial Manager | $ | $ | $ | $ |
| HR Manager | $ | $ | $ | $ |
| Project Manager | $ | $ | $ | $ |
| Subject Matter Expert | $ | $ | $ | $ |
| Senior General Engineer | $ | $ | $ | $ |
| Mid-Level General Engineer | $ | $ | $ | $ |
| Junior General Engineer | $ | $ | $ | $ |
| Senior IT Engineer | $ | $ | $ | $ |
| Mid-Level IT Engineer | $ | $ | $ | $ |
| Junior IT Engineer | $ | $ | $ | $ |
| Senior Application Developer | $ | $ | $ | $ |
| Mid-Level Application Developer | $ | $ | $ | $ |
| Junior Application Developer | $ | $ | $ | $ |
| Senior Analyst | $ | $ | $ | $ |
| Mid-Level Analyst | $ | $ | $ | $ |
| Junior Analyst | $ | $ | $ | $ |
| Senior Technician | $ | $ | $ | $ |
| Mid-Level Technician | $ | $ | $ | $ |
| Junior Technician | $ | $ | $ | $ |
| C. Extended Labor Cost (A times B) | ||||
| Labor Category (Offerors shall edit as necessary) | Period 1 | Period 2 | Period 3 | Period 4 |
| Contract Program Manager | $ | $ | $ | $ |
| Contract Manager | $ | $ | $ | $ |
| Financial Manager | $ | $ | $ | $ |
| HR Manager | $ | $ | $ | $ |
| Project Manager | $ | $ | $ | $ |
| Subject Matter Expert | $ | $ | $ | $ |
| Senior General Engineer | $ | $ | $ | $ |
| Mid-Level General Engineer | $ | $ | $ | $ |
| Junior General Engineer | $ | $ | $ | $ |
| Senior IT Engineer | $ | $ | $ | $ |
| Mid-Level IT Engineer | $ | $ | $ | $ |
| Junior IT Engineer | $ | $ | $ | $ |
| Senior Application Developer | $ | $ | $ | $ |
| Mid-Level Application Developer | $ | $ | $ | $ |
| Junior Application Developer | $ | $ | $ | $ |
| Senior Analyst | $ | $ | $ | $ |
| Mid-Level Analyst | $ | $ | $ | $ |
| Junior Analyst | $ | $ | $ | $ |
| Senior Technician | $ | $ | $ | $ |
| Mid-Level Technician | $ | $ | $ | $ |
| Junior Technician | $ | $ | $ | $ |
Total $ $ $ $
&"Times New Roman,Bold"SECTION J, ATTACHMENT J.6 - COST AND BUSINESS PROPOSAL SCHEDULES
Schedule 5
| SCHEDULE 5 |
| CALCULATION OF DIRECT LABOR COST FOR TIME AND MATERIAL/LABOR HOUR SUBCONTRACTORS ONLY - MITS |
| Subcontractor Name: _________________________________________________________ |
| A. Labor Hours | ||||
| Labor Category (Offerors shall edit as necessary) | Period 1 | Period 2 | Period 3 | Period 4 |
| Contract Program Manager | ||||
| Contract Manager | ||||
| Financial Manager | ||||
| HR Manager | ||||
| Project Manager | ||||
| Subject Matter Expert | ||||
| Senior General Engineer | ||||
| Mid-Level General Engineer | ||||
| Junior General Engineer | ||||
| Senior IT Engineer | ||||
| Mid-Level IT Engineer | ||||
| Junior IT Engineer | ||||
| Senior Application Developer | ||||
| Mid-Level Application Developer | ||||
| Junior Application Developer | ||||
| Senior Analyst | ||||
| Mid-Level Analyst | ||||
| Junior Analyst | ||||
| Senior Technician | ||||
| Mid-Level Technician | ||||
| Junior Technician |
| Total | ||||
| B. Fully Burdened Fixed Labor Rates | ||||
| Labor Category (Offerors shall edit as necessary) | Period 1 | Period 2 | Period 3 | Period 4 |
| Contract Program Manager | $ | $ | $ | $ |
| Contract Manager | $ | $ | $ | $ |
| Financial Manager | $ | $ | $ | $ |
| HR Manager | $ | $ | $ | $ |
| Project Manager | $ | $ | $ | $ |
| Subject Matter Expert | $ | $ | $ | $ |
| Senior General Engineer | $ | $ | $ | $ |
| Mid-Level General Engineer | $ | $ | $ | $ |
| Junior General Engineer | $ | $ | $ | $ |
| Senior IT Engineer | $ | $ | $ | $ |
| Mid-Level IT Engineer | $ | $ | $ | $ |
| Junior IT Engineer | $ | $ | $ | $ |
| Senior Application Developer | $ | $ | $ | $ |
| Mid-Level Application Developer | $ | $ | $ | $ |
| Junior Application Developer | $ | $ | $ | $ |
| Senior Analyst | $ | $ | $ | $ |
| Mid-Level Analyst | $ | $ | $ | $ |
| Junior Analyst | $ | $ | $ | $ |
| Senior Technician | $ | $ | $ | $ |
| Mid-Level Technician | $ | $ | $ | $ |
| Junior Technician | $ | $ | $ | $ |
| C. Extended Labor Cost (A times B) | ||||
| Labor Category (Offerors shall edit as necessary) | Period 1 | Period 2 | Period 3 | Period 4 |
| Contract Program Manager | $ | $ | $ | $ |
| Contract Manager | $ | $ | $ | $ |
| Financial Manager | $ | $ | $ | $ |
| HR Manager | $ | $ | $ | $ |
| Project Manager | $ | $ | $ | $ |
| Subject Matter Expert | $ | $ | $ | $ |
| Senior General Engineer | $ | $ | $ | $ |
| Mid-Level General Engineer | $ | $ | $ | $ |
| Junior General Engineer | $ | $ | $ | $ |
| Senior IT Engineer | $ | $ | $ | $ |
| Mid-Level IT Engineer | $ | $ | $ | $ |
| Junior IT Engineer | $ | $ | $ | $ |
| Senior Application Developer | $ | $ | $ | $ |
| Mid-Level Application Developer | $ | $ | $ | $ |
| Junior Application Developer | $ | $ | $ | $ |
| Senior Analyst | $ | $ | $ | $ |
| Mid-Level Analyst | $ | $ | $ | $ |
| Junior Analyst | $ | $ | $ | $ |
| Senior Technician | $ | $ | $ | $ |
| Mid-Level Technician | $ | $ | $ | $ |
| Junior Technician | $ | $ | $ | $ |
Total $ $ $ $
&"Times New Roman,Bold"SECTION J, ATTACHMENT J.6 - COST AND BUSINESS PROPOSAL SCHEDULES
Schedule 6
| SCHEDULE 6 |
| PROPOSED INDIRECT RATES AND ALLOCATION BASES - MITS |
Offeror or Subcontractor Name: _________________________________________________________
| Proposed Indirect Rates | |||||||
| Period | Contractor Fiscal Year (1) | Fringe Benefits (2) | Government-site Overhead | Contractor-site Overhead (3) | Material Handling (4) | G&A | Other (5) |
| 1 | CFY__ | ||||||
| CFY__ | |||||||
| 2 | CFY__ | ||||||
| CFY__ | |||||||
| 3 | CFY__ | ||||||
| CFY__ | |||||||
| 4 | CFY__ | ||||||
| CFY__ |
| (1) Offeror shall combine two fiscal years for the period unless its fiscal year coincides with planned performance period. |
| (2) If separate from overhead. |
| (3) If used in proposal. |
| (4) If different from G&A. |
| (5) Specify |
| Indirect Rate | Allocation Base |
| Example: Material Handling | Subcontract and equipment cost |
| Example: G&A | All costs except subcontract and equipment cost |
| Fringe Benefits | |
| Government-site Overhead | |
| Contractor-site Overhead | |
| Material Handling | |
| G&A | |
| Other |
&"Times New Roman,Bold"SECTION J, ATTACHMENT J.6 - COST AND BUSINESS PROPOSAL SCHEDULES
Schedule 7
| SCHEDULE 7 |
| ESTABLISHMENT OF MAXIMUM FACTORS FOR THE MASTER CONTRACT AND CALCULATION OF PROPOSED FIXED FEE FOR CPFF - MITS |
Offeror Name: _________________________________________________________
| FIXED FEE - MITS | |||
| Estimated Cost | Percentage (3) | Fixed Fee Dollars | |
| Subcontracts and Other Direct Costs from Schedule 2 (1) | $ | % | $ |
| All Other Costs from Schedule 2 (2) | $ | % | $ |
| Total | $ | ||
| Total Fixed Fee Dollars (4) | $ |
| (1) "Subcontracts and Other Direct Costs” should not include any Prime indirect burden. |
| (2) "All Other Costs" should include remaining costs from Schedule 1 except Cost of Money, if proposed. |
| (3) "Percentage" is the fee percentage the Offeror uses to develop fixed fee. These percentages will be incorporated in paragraph H.14 of the resulting contracts and will be used to calculate the maximum fixed fee that an Offeror may propose for subsequent task orders. Offerors may always bid less than the calculated maximum for subsequent task orders. |
| (4) Fixed fee for CLIN 0100 on Schedule 2 should be calculated based on the tables above. |
&"Times New Roman,Bold"SECTION J, ATTACHMENT J.6 - COST AND BUSINESS PROPOSAL SCHEDULES
Schedule 8
| SCHEDULE 8 |
| TABLE OF SUBCONTRACTORS - MITS |
Offeror or Subcontractor Name: _________________________________________________________
| CLIN 0100 | ||
| Type | Value | |
| Subcontractor A | ||
| Subcontractor B | ||
| Subcontractor C | ||
| Subcontractor D | ||
| Subcontractor E |
&"Times New Roman,Bold"SECTION J, ATTACHMENT J.6 - COST AND BUSINESS PROPOSAL SCHEDULES
Schedule 9
| SCHEDULE 9 |
| ALLOCATION OF LABOR HOURS BETWEEN OFFEROR AND SUBCONTRACTORS - MITS |
Offeror or Subcontractor Name: _________________________________________________________
| Prime | Sub A | Sub B | Sub C | Sub D | Total | RFP Total | |
| Contract Program Manager | 7,520 | ||||||
| Contract Manager | 7,520 | ||||||
| Financial Manager | 7,520 | ||||||
| HR Manager | 7,520 | ||||||
| Project Manager | 62,500 | ||||||
| Subject Matter Expert | 63,000 | ||||||
| Senior General Engineer | 109,500 | ||||||
| Mid-Level General Engineer | 90,000 | ||||||
| Junior General Engineer | 58,000 | ||||||
| Senior IT Engineer | 96,500 | ||||||
| Mid-Level IT Engineer | 81,500 | ||||||
| Junior IT Engineer | 39,050 | ||||||
| Senior Application Developer | 89,000 | ||||||
| Mid-Level Application Developer | 69,000 | ||||||
| Junior Application Developer | 35,500 | ||||||
| Senior Analyst | 104,050 | ||||||
| Mid-Level Analyst | 90,000 | ||||||
| Junior Analyst | 51,000 | ||||||
| Senior Technician | 12,352 | ||||||
| Mid-Level Technician | 8,080 | ||||||
| Junior Technician | 6,000 |
Total 1,095,112
| Sub A | Sub B | Sub C | Sub D | |
| Value | $ | $ | $ | $ |
| Type of Subcontract |
&"Times New Roman,Bold"SECTION J, ATTACHMENT J.6 - COST AND BUSINESS PROPOSAL SCHEDULES
Schedule 10
| SCHEDULE 10 |
| LABOR COST REALISM - MITS |
Offeror or Subcontractor Name: _________________________________________________________
Labor Category (from Schedules 3 and 4) Resumed Person's Name Company Affiliation Actual Current Labor Rate from Payroll Records Period 1 Unburdened Labor Rate (from Schedules 3 and 4)
| *If the current labor rate for the person whose resume is submitted is more than 5% higher than the Schedule 3 or 4 labor rate for that category, explain why the proposed labor rate for the labor category is still realistic. |
| **The Offeror may modify the schedule to include additional rows if additional Key Personnel are proposed. |
| ***The Transition Manager shall not be included in this table because CLIN 0001 is a firm fixed price CLIN |
&"Times New Roman,Bold"SECTION J, ATTACHMENT J.6 - COST AND BUSINESS PROPOSAL SCHEDULES
Schedule 11
| SCHEDULE 11 |
| RESUME CHECKLIST - MITS |
Offeror or Subcontractor Name: _________________________________________________________
| Labor Category | No. of Resumes | Employee Name | Prime or Subcontractor Name |
| Contract Program Manager (Key Personnel | 1 | ||
| Transition Manager (for first Task Order; Key Personnel) | 1 | ||
| Any additional staff regarded by the Offeror as key personnel under MITS | As proposed by Offeror |
&"Times New Roman,Bold"SECTION J, ATTACHMENT J.6 - COST AND BUSINESS PROPOSAL SCHEDULES
File details come from the government source that posted it. Updated .