Bil_of_quantities.xls

XLS spreadsheet 41 KB Posted Jul 26, 2010

Attached to: Re-modeling of USAID/Zimbabwe offices. This solicitation is in conjunction with pre-solicitation notice - solicitation no. 613-10-002 issued on July 2, 2010.
Solicitation number: 613-10-003
Issued by: US Agency for International Development Zimbabwe

View the file

File	Type	Posted
Amend 3_RFP_613_10_003.pdf	PDF	Aug 26, 2010
RFP_613_10_003_Amend 2.pdf	PDF	Aug 23, 2010
Amend 1_RFP_613_10_003.pdf	PDF	Aug 12, 2010
Building_Plans.pdf	PDF	Jul 26, 2010
Solicitation_Remodel_USAID_offices.doc	DOC document	Jul 26, 2010
Pre-solicitation_construction_final.doc	DOC document	Jul 26, 2010

On GovTribe

Try for free Login

The file's text, extracted by GovTribe without its formatting.

INCLUSIVE COSTS

Remodeling Costs for Mission Buildings
Building	Estimated Renovation Cost	IT Costs	10% Inflation	15% VAT	Total Costs	Duration
C&R/EG	17,539	3,100	2,064	3,096	25,798	1 month
DG	10,956	2,850	1,381	2,071	17,258	2 weeks
Front Office	5,413	250	566	849	7,079	1 week
HE	12,448	200	1,265	1,897	15,810	4 weeks
OFDA/FFP	- 0	350	35	53	438	2 days
CONT	14,631	300	1,493	2,240	18,664	6 weeks
BLDG3 1st flr	9,922	200	1,012	1,518	12,653	4 weeks
IT	6,380	- 0	638	957	7,975	3 weeks
EXO Building 4	100,000	700	10,070	15,105	125,875	3 months
Grand Total	177,290	7,950	18,524	27,786	231,550

EG C&R

COMMUNICATIONS AND RECORDS/ECONOMIC GROWTH
Materials for the re-modeling of C&R
Item	Size	Unit Cost-$	Quantity	Total
Bison board	3.66X1.83X0.06		40
Ceiling boards	3.66X1.83X0.06		10
Wooden plank	75mmX75mm		80
Pine cornice	76mm		100
Cover strips	44mmX9mm		100
Wood nails	75mm		10
Clout/ceiling nails	40mm		4
Wood glue	2 litres		2
Crack filler	2kg		4
Skirting	80mm		80
Door	Interior flush		3
Lockset	2 Lever		3
Window frame	C4H		2
Total
Total for materials
Other Materials
Air conditioners	12000 BTU		2
Double Sockets	13Amp		6
Single sockets	13amp		6
Light fixtures	4 ft Flourescent		3
Carpet-supply and fit			36
Electrical cables			4
Switches	5 Amp		3
Interior paint	Silk PVA		2
Ceiling white paint	20L		2
Total
Total for other materials
Installation Costs
Air Conditioners Installation			2
Electrical work and supply of consumables			3 days
Construction/carpentry works			15 days
Plumbing works and supply of accessories			4 days
Grills-supply and fit			2
Total
Total
Grand Total for EG/C&R Remodeling

DG OFFICE (FIRST FLOOR BUILDING 1)
Materials for the re-modeling of DG Office
Item	Size	Unit Cost-$	Quantity	Total cost
Bison board	3.66X1.83X0.06		20.00
Ceiling boards	3.66X1.83X0.06		5.00
Wooden plank	75mmX75mm		30.00
Pine cornice	76mm		50.00
Cover strips	44mmX9mm		50.00
Wood nails	75mm		5.00
Clout/ceiling nails	40mm		2.00
Wood glue	2 litres		1.00
Crack filler	2kg		3.00
Skirting	80mm		46.00
Door	Interior flush		1.00
Lockset	2 Lever		2.00
Window frame	C4H		- 0
Total
Total for Materials
Other Materials
Air conditioners	12000 BTU		3.00
Double Sockets	13Amp		3.00
Single sockets	13amp		3.00
Light fixtures	4 ft Flourescent		3.00
Carpet-supply and fit			27.00
Electrical cables			2.00
Switches	5 Amp		3.00
Interior paint	Silk PVA 20 Litres		1.00
Ceiling white paint	20L		1.00
Total
Total for Other Materials
Installation Costs
Air Conditioners Installation			3.00
Electrical work and supply of consumables			1.5 days
Construction/carpentry works			7 days
Plumbing works and supply of accessories			- 0
Grills-supply and fit	No grills needed		- 0
Total
Total for installation costs
Grand total
TOTAL FOR DG REMODELING

FRONT OFFICE

FRONT OFFICE (FIRST FLOOR BUILDING 1)
Materials for the re-modeling of the Front Office
Item	Size	Unit Cost-$	Quantity	Total cost
Bison board	3.66X1.83X0.06		5.00
Ceiling boards	3.66X1.83X0.06		4.00
Wooden plank	75mmX75mm		10.00
Pine cornice	76mm		10.00
Cover strips	44mmX9mm		10.00
Wood nails	75mm		2.00
Clout/ceiling nails	40mm		1.00
Wood glue	2 litres		1.00
Crack filler	2kg		1.00
Skirting	80mm		15.00
Door	Interior flush		1.00
Lockset	2 Lever		1.00
Door Frame	Standard Size		1.00
Total
Total for Materials
Other Materials
Air conditioners	12000 BTU		1.00
Double Sockets	13Amp		1.00
Single sockets	13amp		1.00
Light fixtures	4 ft Flourescent		1.00
Carpet-supply and fit	15 square meters		15.00
Electrical cables			1.00
Switches	5 Amp		1.00
Interior paint	Silk PVA 20 Litres		1.00
Ceiling white paint	20L		1.00
Total
Total for other materials
Installation Costs
Air Conditioners Installation	(need to change B's too)		2.00
Electrical work and supply of consumables			2 days
Construction/carpentry works			5 days
Door installation demolition works			2 days
Grills-supply and fit	No grills needed		- 0
Total for Installation costs
Total for Installation costs
Grand Total
TOTAL FOR FRONT OFFICE REMODELING

HEALTH

HE OFFICE (GROUND FLOOR BUILDING 2)
Materials for the re-modeling of HE Office
Item	Size	Unit Cost-$	Quantity	Total cost
Bison board	3.66X1.83X0.06		20.00
Ceiling boards	3.66X1.83X0.06		10.00
Wooden plank	75mmX75mm		40.00
Pine cornice	76mm		70.00
Cover strips	44mmX9mm		70.00
Wood nails	75mm		6.00
Clout/ceiling nails	40mm		2.00
Wood glue	2 litres		1.00
Crack filler	2kg		3.00
Skirting	80mm		70.00
Door	Interior flush		1.00
Lockset	2 Lever		2.00
Window frame	C4H		- 0
Total
Other Materials
Air conditioners	12000 BTU		2.00
Double Sockets	13Amp		3.00
Single sockets	13amp		3.00
Light fixtures	4 ft Flourescent		3.00
Carpet-supply and fit			27.00
Electrical cables			2.00
Switches	5 Amp		3.00
Interior paint	Silk PVA 20 Litres		2.00
Ceiling white paint	20L		1.00
Total
Total for Other Materials
Installation Costs
Air Conditioners Installation			2.00
Electrical work and supply of consumables			3 days
Construction/carpentry works			15 days
Plumbing works and supply of accessories			- 0
Grills-supply and fit	No grills needed		- 0
Total
Total for Installation Costs
Grand Total for HIV Office
TOTAL FOR HE REMODELING

CONT GROUND FLOOR

CONTROLLERS' OFFICE (GROUND FLOOR BUILDING 3)
Materials for the re-modeling of Controller's Office
Item	Size	Unit Cost-$	Quantity	Total cost
Bison board	3.66X1.83X0.06		20.00
Ceiling boards	3.66X1.83X0.06		8.00
Wooden plank	75mmX75mm		40.00
Pine cornice	76mm		40.00
Cover strips	44mmX9mm		40.00
Wood nails	75mm		6.00
Clout/ceiling nails	40mm		2.00
Wood glue	2 litres		1.00
Crack filler	2kg		3.00
Skirting	80mm		40.00
Door	Interior flush		1.00
Lockset	2 Lever		2.00
Window frame	C4H		- 0
Total
Total For Materials
Other Materials
Air conditioners	12000 BTU		3.00
Double Sockets	13Amp		3.00
Single sockets	13amp		3.00
Light fixtures	4 ft Flourescent		3.00
Carpet-supply and fit	25 square meters		25.00
Electrical cables			2.00
Switches	5 Amp		4.00
Interior paint	Silk PVA 20 Litres		2.00
Ceiling white paint	20L		1.00
Total
Total for other materials
Installation Costs
Air Conditioners Installation			3.00
Electrical work and supply of consumables			3 days
Construction/carpentry works			15 days
Demolition works			3 days
Plumbing works and supply of accessories			- 0
Grills-supply and fit	No grills needed		- 0
Total
Total for Installation Costs
Grand total
TOTAL FOR CONT GROUND FLOOR

CONT 1ST FLOOR

Materials for the re-modeling of Controllers 1st Floor
Item	Size	Unit Cost-$	Quantity	Total cost
Bison board	3.66X1.83X0.06		10
Ceiling boards	3.66X1.83X0.06		4
Wooden plank	75mmX75mm		40
Pine cornice	76mm		10
Cover strips	44mmX9mm		40
Wood nails	75mm		5
Clout/ceiling nails	40mm		2
Wood glue	2 litres		2
Crack filler	2kg		2
Skirting	80mm		30
Door	Interior flush		0
Lockset	2 Lever		2
Window frame	8 pane size		1
Total
Total for materials
Other materials
Air conditioners	12000 BTU		1
Double Sockets	13Amp		4
Single sockets	13amp		0
Light fixtures	4 ft Flourescent		3
Carpet-supply and fit			30
Electrical cables			3
Switches	5 Amp		1
Interior paint	Silk PVA		1
Ceiling white paint	20L		1
Total
Total for Other Materials
Installation Costs
Air Conditioners Installation and re-positioning			3
Electrical work and supply of consumables			2 days
Construction/carpentry works			1 days
Plumbing works and supply of accessories			0
Grills-supply and fit			1
Total
Total for Installation Costs
Grand Total
TOTAL FOR CONTROLLERS' FIRST FLOOR

GSO and Systems

ESTIMATE FOR OTHER BUILDING WITH NO PLANS
	Cost
SYSTEMS
Materials Cost
Materials
Labor
Labour
Total
TOTAL FOR SYSTEMS
GSO ESTIMATE

File details come from the government source that posted it. Updated Nov 14, 2017.