The file's text, extracted by GovTribe without its formatting.
Total Cost Summary
| | TOTAL BASE & OPTIONS SUMMARY | | | | Note: Values must link to values in each CLIN Tab |
| CLIN | TYPE | CLIN Description | Cost | Fee | TOTAL | |
| 0001 | CPAF | AFCGI Ground Engineering, Integration and Development | | | | |
| 0002-Option Yr 1 | CPAF | AFCGI Ground Operation, Maintenance & Sustainment |
| 0003-Option Yr 2 | CPAF | AFCGI Ground Operation, Maintenance & Sustainment |
| 0004-Option Yr 3 | CPAF | AFCGI Ground Operation, Maintenance & Sustainment |
0005 CPAF GEP Engineering, Integration and Development
| 0006-Option Yr 1 | CPAF | GEP Operation, Maintenance & Sustainment |
| 0007-Option Yr 2 | CPAF | GEP Operation, Maintenance & Sustainment |
| 0008-Option Yr 3 | CPAF | GEP Operation, Maintenance & Sustainment |
0009 CPFF Hardware & ODCs & Subscriptions
0010 CR Travel
| 0011 | CPFF | Directed Trade Studies & Analysis (6% Fixed Fee) | N/A | N/A | N/A |
| TOTAL PROPOSED | | | | | |
| | TOTAL BASE SUMMARY | | | |
| CLIN | TYPE | CLIN Description | Cost | Fee | TOTAL |
| 0001 | CPAF | AFCGI Ground Engineering, Integration and Development | | | |
0005 CPAF GEP Engineering, Integration and Development
0009 CPFF Hardware & ODCs & Subscriptions
0010 CR Travel
| 0011 | CPFF | Directed Trade Studies & Analysis |
| TOTAL PROPOSED (BASE), excluding options | | |
| | TOTAL BASE & OPTIONS SUMMARY BY CONTRACTOR FISCAL YEAR | | | | |
| CLIN | Period | | CFY 24 | CFY 25 | CFY 2X | TOTAL |
| 0001, 0005, 0009, 0010 | BASE | | | | | |
| OPTION | | | | | |
| 0002, 0003, 0004, 0006, 0007, 0008 | BASE |
| OPTION |
TOTAL PROPOSED
| | TOTAL BASE & OPTIONS SUMMARY BY GOVERNMENT FISCAL YEAR | | | | |
| CLIN | Period | | GFY 24 | GFY 25 | GFY 2X | TOTAL |
| 0001, 0005, 0009, 0010 | BASE | | | | | |
| OPTION | | | | | |
| 0002, 0003, 0004, 0006, 0007, 0008 | BASE |
| OPTION |
TOTAL PROPOSED
CLIN 000X
| Entity: | | | | | | | | |
| CAGE: | | | | | | Create Tab for each CLIN and Link to CLIN Summary Tab | | |
| CFY = Contractor Fiscal Year | | | | | | | | |
| PRIME/SUB CONTRACTOR POSITION | | | | | | | | |
| COST ELEMENT | CFY 24 | | CFY 25 | | CFY 2X | | TOTAL | Each WBS Worksheet shall provide linkage to labor hours applied in columns B, E, H, etc. |
| | | | | | | | Priced BOM Worksheet shall provide linkage to Row 8. |
| MATERIAL | | | | | | | | Additional Worksheets for supplemental pricing information (i.e. rates table, pivot table, etc.) are allowable for convenience, however must also provide all linkage here. |
| Materials | | $0.00 | | $0.00 | | $0.00 | $0.00 | |
| Total Material | | $0.00 | | $0.00 | | $0.00 | $0.00 | |
| SUBCONTRACTS / IWTA / CONSULTANTS | | | | |
| $0.00 | $0.00 | $0.00 | $0.00 |
| $0.00 | $0.00 | $0.00 | $0.00 |
| Toal Subcontracts | $0.00 | $0.00 | $0.00 | $0.00 |
| DIRECT LABOR | Hours | Rate | | Hours | Rate | | Hours | Rate | | |
| | | $0.00 | 0 | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | 0 | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | 0 | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | 0 | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | 0 | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | 0 | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | 0 | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | 0 | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | 0 | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | 0 | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | 0 | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | 0 | | $0.00 | | | $0.00 | $0.00 |
| Total Direct Labor | 0.00 | | $0.00 | 0.00 | | $0.00 | 0.00 | | $0.00 | $0.00 |
| INDIRECTS | Base | Rate | | Base | Rate | | Base | Rate | | |
| | | $0.00 | | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | | | $0.00 | | | $0.00 | $0.00 |
| Total Indirects | | | $0.00 | | | $0.00 | | | $0.00 | $0.00 |
| OTHER DIRECTS | | | | |
| Travel | $0.00 | $0.00 | $0.00 | $0.00 |
| Total ODCs | $0.00 | $0.00 | $0.00 | $0.00 |
| G&A | Base | Rate | | Base | Rate | | Base | Rate | | |
| G&A | | | $0.00 | | | $0.00 | | | $0.00 | $0.00 |
| G&A Total | | | $0.00 | | | $0.00 | | | $0.00 | $0.00 |
| FCCM | Base | Rate | | Base | Rate | | Base | Rate | | |
| | | $0.00 | | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | | | $0.00 | | | $0.00 | $0.00 |
| | | $0.00 | | | $0.00 | | | $0.00 | $0.00 |
| FCCM Total | | | $0.00 | | | $0.00 | | | $0.00 | $0.00 |
| FEE | Base | Rate | | Base | Rate | | Base | Rate | | |
| CLINs 0001 through 0008 at CPAF 12% | $ - 0 | 12.00% | $0.00 | $ - 0 | 12.00% | $0.00 | $ - 0 | 12.00% | $0.00 | $0.00 |
| CLIN 0009 CPFF 3% | $ - 0 | 3.00% | $0.00 | $ - 0 | 3.00% | $0.00 | $ - 0 | 3.00% | $0.00 | $0.00 |
| CLIN 0010 COST (non-fee bearing) | $ - 0 | 0.00% | $0.00 | $ - 0 | 0.00% | $0.00 | $ - 0 | 0.00% | $0.00 | $0.00 |
| TOTAL FEE | | | $0.00 | | | $0.00 | | | $0.00 | $0.00 |
| TOTAL COST | $0 | $0 | $0 | $0 |
| TOTAL COST PLUS FEE | $0 | $0 | $0 | $0 |
CLIN Labor Summary
| Total Proposed Labor Hours by CLIN and GFY | | | | | | | |
| CLIN | FY25 | FY26 | FY27 | FY28 | FY29 | FY30 | TOTAL |
| CLIN 0001 - Ground Engineering, Integration and Development | | | | | | | |
| CLIN 0002, Opt 1 - Ground Infrastructure, Operations, Maintenance & Sustainment | | | | | | | |
| CLIN 0003, Opt 2- Ground Infrastructure, Operations, Maintenance & Sustainment | | | | | | | |
| CLIN 0004, Opt 3 - Ground Infrastructure, Operations, Maintenance & Sustainment | | | | | | | |
| CLIN 0005 - GEP Engineering, Integration and Development | | | | | | | |
| CLIN 0006, Opt 1 - GEP Operations, and Maintenance & Sustainment | | | | | | | |
| CLIN 0007, Opt 1 - GEP Operations, and Maintenance & Sustainment | | | | | | | |
| CLIN 0008, Opt 1 - GEP Operations, and Maintenance & Sustainment | | | | | | | |
| CLIN 0009 - Hardware and ODCs and Subscriptions | | | | | | | |
| CLIN 0010 -Travel | | | | | | | |
| Total | | | | | | | |
CLIN001 WBS
| CLIN 0001 - Ground Engineering, Integration and Development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | GFY | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 |
| | Contract Period | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base |
| | Month (if after the first identify the day) | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug |
| Labor Hours | Work Breakdown Structure (WBS) Element | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X.X | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X.X.X | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| etc | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CLIN002, 0003, 0004 WBS
| | | CLIN 0002, 0003, 0004 Operations, Maintenance & Sustainment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | CLIN 0002 - OPTION 1 | | | | | | | | | | | | CLIN 0003 - OPTION 2 | | | | | | | | | | | | CLIN 0004 - OPTION 3 | | | | | | | | | | | |
| GFY | | | FY27 | FY27 | FY27 | FY27 | FY27 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY30 | FY30 | FY30 |
| Contract Period (or Option Number) | | | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 |
| Month (if after the first identify the day) | | | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
| Labor Hours | WBS Element | SOW Tasks Aligned With CLIN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X.X | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X.X.X | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| etc | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CLIN0005 WBS
| CLIN 0005 -GEP Engineering, Integration and Development | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| GFY | | | FY 24 | FY 24 | FY 24 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 |
| Contract Period (or Option Number) | | | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base |
| Month (if after the first identify the day) | | | Jun | Jul | Aug | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May |
| WBS Element | SOW Tasks Aligned With CLIN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Labor Hours | X. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X.X | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X.X.X | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CLIN06, 0007, 0008 WBS
| | | CLIN 0006, 0007, 0008 - GEP Operations, Maintenance & Sustainment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | CLIN 0006- OPTION 1 | | | | | | | | | | | | CLIN 0007 - OPTION 2 | | | | | | | | | | | | CLIN 0008 OPTION 3 | | | | | | | | | | | |
| GFY | | | FY27 | FY27 | FY27 | FY27 | FY27 | FY27 | FY27 | FY27 | FY27 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY29 | FY30 | FY30 | FY30 |
| Contract Period (or Option Number) | | | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0002 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 | 0001 |
| Month (if after the first identify the day) | | | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec |
| WBS Element | SOW Tasks Aligned With CLIN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Labor Hours | X. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X.X | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X.X.X | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CLIN009 WBS
| | FY 24 | FY 24 | FY 24 | FY 24 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 25 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 26 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY 27 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 | FY28 |
| | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base | Base |
| | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May | Jun | Jul | Aug | Sep | Oct | Nov | Dec | Jan | Feb | March | Apr | May |
| WBS Element | SOW Tasks Aligned With CLIN | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X.X | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| X.X.X | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CLIN 0010 -Travel
| CLIN 0010 - AFCGI Travel | | | | | | | | | | |
| Trip Description | Origin | Destination | GFY | Duration (Nights) | Number of Travelers | Rental Car (Per Day) | Lodging (Per Day) | M&IE (Per Day) | Airfare (Total) | Total |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
| $0 |
Priced BOM
| Itemized Bill of Materials here. See Proposal Instructions Section 12.4. |
| Provide total pricing by CFY. |
This is the start of the file's text. The full file is on GovTribe.