The file's text, extracted by GovTribe without its formatting.
Sheet1
| Description | Unit | Cost/Unit | # Units | Total Cost | Remarks |
| Offeror shall use and edit to fit each Demonstration Project | | | | | |
| General Conditions | | | | | |
| Project set-up | L.S. | $0.00 | 0 | $0.00 | |
| Coordination | L.S. | $0.00 | 0 | $0.00 | |
| General Demolition | L.S. | $0.00 | 0 | $0.00 | |
| Selective demo. GWB / Act ceiling | SF | $0.00 | 0 | $0.00 | |
| Selective demo. of floor fin and floor prep. | SF | $0.00 | 0 | $0.00 | |
| Selective demo. Walls | Each | $0.00 | 0 | $0.00 | |
| Selective demolition & salvage | Each | $0.00 | 0 | $0.00 | |
| Job supervision and misc. labor | Week | $0.00 | 0 | $0.00 | |
| Mobilization / Demobilization | Job | $0.00 | 0 | $0.00 | |
| Division 2 - Site Construction | | | | | |
| | $0.00 | 0 | $0.00 | |
| Division 3 - Concrete | | | | |
| Concrete floor trenching and infill | L.S. | $0.00 | 0 | $0.00 |
| Concrete floor prep., flash patch | L.S. | $0.00 | 0 | $0.00 |
| Division 4 - Masonry | | | |
| $0.00 | 0 | $0.00 |
| Division 5 - Metals | | | | |
| Misc. equipment supports | L.S. | $0.00 | 0 | $0.00 |
| Modification to Metal Window frame | Each | $0.00 | 0 | $0.00 |
| Division 6 - Wood and Plastic | | | | |
| Misc. blocking, framing | L.S. | $0.00 | 0 | $0.00 |
| Chair Rail | LF | $0.00 | 0 | $0.00 |
| Blocking for Casework | L.S. | $0.00 | 0 | $0.00 |
| Wood Trim (At Tech Station) | LF | $0.00 | 0 | $0.00 |
| Plywood and wood trim (at Lockers) | LF | $0.00 | 0 | $0.00 |
| Coat Rod | Each | $0.00 | 0 | $0.00 |
| Div. 7 -Therm, Moisture Protection | | | | |
| Firestopping | LF | $0.00 | 0 | $0.00 |
| Joint sealants | LF | $0.00 | 0 | $0.00 |
| Division 8 - Doors and Windows | | | | |
| New Door and Mtl. Frame | Each | $0.00 | 0 | $0.00 |
| New Lead-lined door and frame assembly | Each | $0.00 | 0 | $0.00 |
| Modifications to existing lead windows | Each | $0.00 | 0 | $0.00 |
| Division 9 - Finishes | | | | |
| Acoustical ceiling tile | SF | $0.00 | 0 | $0.00 |
| Existing Wall Patching | SF | $0.00 | 0 | $0.00 |
| Metal stud, gyp.board assemblies | LF | $0.00 | 0 | $0.00 |
| GWB over exist framing | LF | $0.00 | 0 | $0.00 |
| Paint | SF | $0.00 | 0 | $0.00 |
| Vinyl Boarder | LF | $0.00 | 0 | $0.00 |
| Resilient base | LF | $0.00 | 0 | $0.00 |
| Sheet Vinyl flooring and accessories | SF | $0.00 | 0 | $0.00 |
| Carpet | Yr | $0.00 | 0 | $0.00 |
| Division 10 - Specialties | | | | |
| Hospital Curtain and Track | LF | $0.00 | 0 | $0.00 |
| Toilet and Bath Accessories | Each | $0.00 | 0 | $0.00 |
| Casework Base and Wall | LF | $0.00 | 0 | $0.00 |
| Countertops | LF | $0.00 | 0 | $0.00 |
| Countertops with supports | LF | $0.00 | 0 | $0.00 |
| P. Lam Shelving | LF | $0.00 | 0 | $0.00 |
| Med. Cabinet | Each | $0.00 | 0 | $0.00 |
| Lockers | Each | $0.00 | 0 | $0.00 |
| Wall Hooks | L.S. | $0.00 | 0 | $0.00 |
| White Board | Each | $0.00 | 0 | $0.00 |
| Division 11 - Equipment | | | |
| $0.00 | 0 | $0.00 |
| Division 12 - Furnishings | | | | |
| - | $0.00 | 0 | $0.00 |
Division 13 - Special Construction
Division 14 - Conveying Systems
| Division 15 - Mechanical (General) | | | | |
| General Conditions and Administration | LS | $0.00 | 0 | $0.00 |
| Allowance | - | $0.00 | 0 | $0.00 |
| Division 15 - Mechanical (Plumbing) | | | | |
| Removals | LS | $0.00 | 0 | $0.00 |
| Fixtures | Each | $0.00 | 0 | $0.00 |
| Medical Gas Equipment | Each | $0.00 | 0 | $0.00 |
| Plumbing Pipe | LS | $0.00 | 0 | $0.00 |
| Plumbing Insulation | LS | $0.00 | 0 | $0.00 |
| Medical Gas Piping | LS | $0.00 | 0 | $0.00 |
| Medical Gas Testing | LS | $0.00 | 0 | $0.00 |
| Division 15 - Mechanical (HVAC) | | | | |
| Removals | LS | $0.00 | 0 | $0.00 |
| Computer Room A/C % Humidifier | Each | $0.00 | 0 | $0.00 |
| Electric Reheat Coils | Each | $0.00 | 0 | $0.00 |
| Fan Coil Unit | Each | $0.00 | 0 | $0.00 |
| Ductwork | LS | $0.00 | 0 | $0.00 |
| RGD's | Each | $0.00 | 0 | $0.00 |
| HVAC Insulation | LS | $0.00 | 0 | $0.00 |
| Temperature Controls | LS | $0.00 | 0 | $0.00 |
| Test and Balanace | LS | $0.00 | 0 | $0.00 |
| Division 15 - Mechanical (Fire Protection) | | | | |
| Remove exist. fire sprinkler protection | LS | $0.00 | 0 | $0.00 |
| Extend exist. fire sprinkler protection | SQ.FT | $0.00 | 0 | $0.00 |
| Division 16 - Electrical | | | | |
| General Conditions and Administration | - | $0.00 | 0 | $0.00 |
| Allowance | - | $0.00 | 0 | $0.00 |
| Wiring Devices | Each | $0.00 | 0 | $0.00 |
| Wiring Device Circuiting | Each | $0.00 | 0 | $0.00 |
| Light Fixtures & Circuiting | Each | $0.00 | 0 | $0.00 |
| Specialty Light Fixtures & Circuiting | Each | $0.00 | 0 | $0.00 |
| Relocate Panel board & circuits | Each | $0.00 | 0 | $0.00 |
| Relocate Nurse Call | LS | $0.00 | 0 | $0.00 |
| Telephone / Data | Each | $0.00 | 0 | $0.00 |
| Cath Equipment Connections & Feeder | LS | $0.00 | 0 | $0.00 |
| HVAC Equipment Connections | LS | $0.00 | 0 | $0.00 |
| Demolition | LS | $0.00 | 0 | $0.00 |
| General Construction Subtotal | $0.00 |
| Mechanical, Electrical, Plumbing Subtotal | $0.00 |
Total Base Construction Cost $0.00
| Overhead | 0% | $0.00 |
| Profit | 0% | $0.00 |
| Bonding (If applicable) | 0% | $0.00 |
Total Estimated Construction Cost $0.00
&8B & J Multi Services
| Relace Water Main | &"Arial,Bold"Estimated Construction |
| Cost Worksheet | &8VA-528-07-RP-0135 |
Project # 528A8-04-808
Sheet2 Total Cost
| General Conditions | $5,626.40 |
| General Construction | $31,263.98 |
| Design Fees (15%) | $8,439.60 |
| MEP | $25,000.00 |
| Total | $70,329.98 |
| General Contactor P & O (15%) | $10,549.50 |
| Total | $80,879.48 |
| Contingency (10%) | $8,087.95 |
| Total Construction Budget | $88,967.42 |
| Total Area (SF) | 775.00 |
| Cost/SF | $114.80 |
Sheet3
