20260326__LMS_Final_Engineers_Estimate.pdf
PDF 1 MB Posted
- Attached to
- B026-51 Lincoln Paving Project
- Solicitation number
- B026-51
- Issued by
- New Haven County, Connecticut
About this file
This Final Opinion of Cost document is an engineer's estimate prepared for the City of Meriden, Connecticut for the Lincoln Middle School parking lot and sidewalk improvements project located at 164 Centennial Ave. The project consists of removal and replacement of bituminous concrete pavement, concrete curbing, drainage structure tops, catch basin components, pavement markings, and installation of sedimentation control measures. The scope includes earth excavation (950 cubic yards), removal of concrete curbing (3,200 linear feet), formation of subgrade (10,000 square yards), placement of HMA asphalt in two grades (1,100 tons of S0.50 and 860 tons of S0.375), installation of concrete curbing (3,050 linear feet), turf establishment (710 square yards), painted pavement markings, and detectable warning surfaces. The estimate is dated March 26, 2026, with pricing established for that year.
The total project construction cost for the base bid is $729,133.18, which includes a contingency of 10 percent ($66,285). Two additional alternates are included: Add Alternate 1 for sidewalk improvements totals $65,649.71, and Add Alternate 2 for concrete sidewalk installation (3,200 square feet) totals $52,800.00. The combined total for all items (base bid plus both alternates) is $847,582.89 in 2026 prices. Major cost items include HMA asphalt placement at $165,000.00 for S0.50 and $137,600.00 for S0.375, concrete curbing at $137,250.00, earth excavation at $23,750.00, and mobilization and project closeout at $31,100.86. The estimate provides unit prices for each line item and includes provisions for construction staking, maintenance and protection of traffic, and asphalt adjustment costs.
View the file
Other files
Show all 27
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Final Opinion Of Cost 23-Mar-26
REMOVAL OF BITUMINOUS CONCRETE
LINCOLN MIDDLE SCHOOL PARKING LOT AND SIDEWALK IMPROVEMENTS
Amount
LINCOLN MIDDLE SCHOOL PARKING LOT IMPROVEMENTS $729,133.18
LINCOLN MIDDLE SCHOOL ADD ALT 1 $65,649.71
LINCOLN MIDDLE SCHOOL ADD ALT 2 $52,800.00
TOTAL (2026 Prices) $847,582.89
LINCOLN MIDDLE SCHOOL PARKING LOT AND SIDEWALKS IMPROVEMENTS
MERIDEN,CT
20260323_LMS FULL DEPTH RECONSTRUCTION.xlsx Page 1 of 1
CONCEPTUAL ESTIMATE
3/26/2026
Item No. Item Unit Quantity Unit Price Cost
0202000 EARTH EXCAVATION CY 950 25.00$ 23,750.00$
0202503 REMOVAL OF CONCRETE CURBING LF 3200 10.00$ 32,000.00$
0202529
CUT BITUMINOUS CONCRETE
PAVEMENT
LF 75 5.00$ 375.00$
0209001 FORMATION OF SUBGRADE SY 10000 4.00$ 40,000.00$
0211000 ANTI-TRACKING PAD SY 78 35.00$ 2,722.22$
0219001 SEDIMENT CONTROL SYSTEM LF 290 7.00$ 2,030.00$
0219011
SEDIMENT CONTROL SYSTEM AT
CATCH BASIN
EA 12 200.00$ 2,400.00$
0304002 PROCESSED AGGREGATE BASE CY 100 50.00$ 5,000.00$
0406171 HMA S0.50 TON 1100 150.00$ 165,000.00$
0406172 HMA S0.375 TON 860 160.00$ 137,600.00$
0406236 MATERIAL FOR TACK COAT GAL 610 10.00$ 6,100.00$
0406660 MATERIAL TRANSFER VEHICLE TON 860 5.00$ 4,300.00$
0406999 ASPHALT ADJUSTMENT COST EST. 1 20,000.00$ 20,000.00$
0586750 TYPE "C" CATCH BASIN TOP EA 12 1,000.00$ 12,000.00$
0586760 TYPE "C-L" CATCH BASIN TOP EA 1 1,000.00$ 1,000.00$
0811001 CONCRETE CURBING LF 3050 45.00$ 137,250.00$
0944000 FURNISHING AND PLACING TOPSOIL SY 710 15.00$ 10,650.00$
0950019A TURF ESTABLISHMENT - LAWN SY 710 4.00$ 2,840.00$
0970007 DETECTABLE WARNING SURFACE SF 40 40.00$ 1,600.00$
0971001A
MAINTENANCE AND PROTECTION OF
TRAFFIC (0.5%)
LS 1 3,110.09$ 3,110.09$
0975002
MOBILIZATION AND PROJECT
CLOSEOUT (5.0%)
LS 1 31,100.86$ 31,100.86$
0980001 CONSTRUCTION STAKING (1.0%) LS 1 6,220.17$ 6,220.17$
1208927
SIGN FACE - SHEET ALUMINUM (TYPE IX
REFLECTIVE SHEETING)
SF 4 100.00$ 400.00$
1209005
PAINTED PAVEMENT MARKINGS 4''
WHITE
LF 2500 0.50$ 1,250.00$
1209007
PAINTED PAVEMENT MARKINGS 4''
YELLOW
LF 800 0.50$ 400.00$
1209050
PAINTED PAVEMENT MARKINGS
(GENERAL)
SF 2500 5.50$ 13,750.00$
662,848$
66,285$
729,133$
OPINION OF PROBABLE COST
CONTINGENCY AT 10%
TOTAL PROJECT CONSTRUCTION COST (2026)
CONSTRUCTION ITEMS SUBTOTAL
LINCOLN MIDDLE SCHOOL PARKING LOT AND SIDEWALK IMPROVEMENTS
MERIDEN,CT
REVISED:
LINCOLN MIDDLE SCHOOL BASE BID
3/23/2026
Item No. Item Unit Quantity Unit Price Cost
0202000 EARTH EXCAVATION CY 100 25.00$ 2,500.00$
0202503 REMOVAL OF CONCRETE CURBING LF 230 10.00$ 2,300.00$
0202529
CUT BITUMINOUS CONCRETE
PAVEMENT
LF 43 5.00$ 215.00$
0209001 FORMATION OF SUBGRADE SY 889 4.00$ 3,555.56$
0219001 SEDIMENT CONTROL SYSTEM LF 143 7.00$ 1,001.00$
0219011
SEDIMENT CONTROL SYSTEM AT
CATCH BASIN
EA 1 400.00$ 400.00$
0304002 PROCESSED AGGREGATE BASE CY 10 50.00$ 500.00$
0406171 HMA S0.50 TON 130 150.00$ 19,500.00$
0406172 HMA S0.375 TON 80 160.00$ 12,800.00$
0406236 MATERIAL FOR TACK COAT GAL 55 10.00$ 550.00$
0406660 MATERIAL TRANSFER VEHICLE TON 80 5.00$ 400.00$
0406999 ASPHALT ADJUSTMENT COST EST. 1 2,500.00$ 2,500.00$
0586752
TYPE 'C' CATCH BASIN TOP DOUBLE
GRATE TYPE 2
EA 1 2,000.00$ 2,000.00$
0811001 CONCRETE CURBING LF 230 45.00$ 10,350.00$
0944000 FURNISHING AND PLACING TOPSOIL SY 55 15.00$ 825.00$
0950019A TURF ESTABLISHMENT - LAWN SY 55 4.00$ 220.00$
1209007
PAINTED PAVEMENT MARKINGS 4''
YELLOW
LF 130 0.50$ 65.00$
59,682$
5,968$
65,650$
LINCOLN MIDDLE SCHOOL ADD ALTERNATE 1 ITEMS
CONSTRUCTION ITEMS SUBTOTAL
CONTINGENCY AT 10%
TOTAL PROJECT CONSTRUCTION COST (2026)
OPINION OF PROBABLE COST
LINCOLN MIDDLE SCHOOL PARKING LOT AND SIDEWALK IMPROVEMENTS
MERIDEN,CT
REVISED:
3/26/2026
Item No. Item Unit Quantity Unit Price Cost
0921001 CONCRETE SIDEWALK SF 3200 15.00$ 48,000.00$
48,000$
4,800$
52,800$
LINCOLN MIDDLE SCHOOL ADD ALTERNATE 2
CONSTRUCTION ITEMS SUBTOTAL
CONTINGENCY AT 10%
TOTAL PROJECT CONSTRUCTION COST (2026)
OPINION OF PROBABLE COST
LINCOLN MIDDLE SCHOOL PARKING LOT AND SIDEWALK IMPROVEMENTS
MERIDEN,CT
REVISED:
| SUMMARY |
| BASE BID |
| ADD ALT 1 |
| ADD ALT 2 |
File details come from the government source that posted it. Updated .