2024 09 05 L-1 Excel Pricing Model.xlsx

XLSX spreadsheet 57 KB Posted

Attached to
NEXT GENERATION SCALABLE DATA ENGINEERING, OPERATIONS, AND INFORMATICS SUPPORT FOR OPEN SCIENCE (NEXT GEN) Federal contract opportunity
Solicitation number
80MSFC24R0005
Issued by
National Aeronautics and Space Administration Marshall Space Flight Center

About this file

This document appears to be a pricing template for a federal contract opportunity with the National Aeronautics and Space Administration (NASA) Marshall Space Flight Center. The template includes tabs for summarizing the overall price proposal, developing fully burdened labor rates, calculating composite IDIQ rates, providing productive hours information, identifying the cognizant audit agency, and calculating program management overhead. The related federal contract opportunity is for Next Generation Scalable Data Engineering, Operations, and Informatics Support for Open Science (Next Gen), which seeks resources to provide science informatics, machine learning, data systems, and storage and management support. The solicitation number is 80MSFC24R0005. The document provides detailed instructions for completing the pricing template, but does not contain any substantive information about the specific products or services required, response deadlines, award dates, set asides, or other key details about the contract opportunity.

View the file

Other files for this federal contract opportunity

Other files attached to NEXT GENERATION SCALABLE DATA ENGINEERING, OPERATIONS, AND INFORMATICS SUPPORT FOR OPEN SCIENCE (NEXT GEN), newest first.
File Type Posted
2024 10 01 SF30 Amendment P00002.docx DOCX document
2024 10 01 L-1 Excel Pricing Model Amendment 2.xlsx XLSX spreadsheet
2024 09 20 L-1 Excel Pricing Model Amendment 1.xlsx XLSX spreadsheet
2024 09 20 Next Gen Final RFP - Amendment 1.docx DOCX document
2024 09 05 Next Gen Final RFP.docx DOCX document
Next Gen Consolidation DF.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

INDEX

Company Name:Company XYZ, Inc.INDEX
RFP# 80MSFC24R0005
ATTACHMENT L-1
Next Generation PRICE RELATED FORMS
TabTitleSpecific Instruction
ASummary of Price ProposedThis tab is designed to summarize the total price (Phase-In, Labor cost for mission, IDIQ Model/scenario) for the entire contract effort. This tab is linked to other tabs within the workbook. Most of this tab will automatically populate once the other tabs have been completed. Offerors shall fill in the areas highlighted in yellowPrime Offeror
BSummary of Labor Build-UpThis tab is designed to calculate the Fully Burdened Labor Rate (FBLR) for every labor category that is proposed. Offerors shall map each of their labor categories to a NASA Identified Labor Category. Offerors are required to submit their labor rate burden calculation for each year proposed. Offerors shall provide the base direct labor rate, fringe benefits, G&A, and Profit to calculate the proposed FBLR. This is a supporting work sheet for Tab C - Composite IDIQ Rate Development and Price Calculation by Year. The Prime Offeror must account for minor subcontractors in their build-up of Tab B and Attachment L, TCP.Prime Offeror and Major Subcontractor
CComposite IDIQ Rate Development and Price Calculation by YearThis tab is designed to develop the composite IDIQ rates by contract years. The composite IDIQ rates will be used to complete Attachment J-4, Indefinite-Delivery, Indefinite-Quantity (IDIQ) Fully-Burdened Labor Rates and Travel Burden. The Prime Offeror shall input any handling/profit proposed on subcontractors in cell B13. The total composition of every category should be 100%. Column O includes WYE, Column P converts Column O to hours. Column Q generates dollars by labor category. This column is totaled and carried forward to Tab A SummaryPrime Offeror
DProductive Hours Per WYE Conversion TableThis tab identifies the number of productive hours by labor type (i.e., Exempt) for each contract year. The offeror is to indicate in the notes area how the figure was calculated (e.g., 2080 hours per year minus 100 vacation hours minus 40 sick leave hours minus 80 holiday hours to total 1860 productive hours).Prime Offeror and Major Subcontractor
EBusiness Information and Cognizant Audit Agency Points of ContactThis tab identifies the Cognizant Audit Agency (name, address, and telephone number) who currently approves forward pricing rates.Prime Offeror and Major Subcontractor
FProgram Management OverheadThis tab is designed to allocate Direct Overhead to include Project Managers and Senior Technical Project Managers. Include any additional overhead that would be necessary to support this effort. An allocation base would be required in order to determine how the cost will be allocated. This must be described in this form and applied to the proposal in accordance with the allocation base selected. (i.e. Fully Burdened Labor).Prime Offeror

EPM PAGE &P OF &N

Tab A - Summary Company XYZ, Inc. Summary of Price Proposed Tab A - Summary

Base Yr 1Base Yr 2Option Yr. 1Option Yr. 2Option Yr. 3Option Yr. 4
(6 mos.)Total With Extension
Phase-In$0
Labor
Fully Burdened Labor (to include Subcontractors)$0$0$0$0$0$0$0
Other Direct Cost (ODC)
Travel$54,250$54,250$54,250$54,250$54,250$27,125$298,375
Handling/Burden0%$0$0$0$0$0$0$0
Total ODC$54,250$54,250$54,250$54,250$54,250$27,125$298,375
Profit on ODC0%$0$0$0$0$0$0$0
Total Calculated Price$54,250$54,250$54,250$54,250$54,250$27,125$298,375

#NNM13440940R

EPM PAGE &P OF &N &A

Tab B Labor Build-up

Prime or Subcontractor NameSummary of Labor Build-UpTab B Labor Build-up
Base Year 2Option Year 1
LABOR CATEGORYBase Yr 1LABOR CATEGORYEsc Rate:LABOR CATEGORYEsc Rate:
NASA Identified Labor CategoryOfferors Labor CategoryLabor TypeBase Direct Labor (DL) RateFringe ExemptOHSubtotalG&AProfitFully Burdened IDIQ Labor RateNASA Identified Labor CategoryBase Direct Labor (DL) RateFringe ExemptOHSubtotalG&AProfitFully Burdened IDIQ Labor RateNASA Identified Labor CategoryBase Direct Labor (DL) RateFringe ExemptOHSubtotalG&AProfitFully Burdened IDIQ Labor Rate
Software Developer/Software EngineerExempt$0.00$0.00$0.00$0.00$0.00Software Developer/Software Engineer$0.00$0.00$0.00$0.00$0.00$0.00Software Developer/Software Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Senior Software Developer/Software EngineerExempt$0.00$0.00$0.00$0.00$0.00Senior Software Developer/Software Engineer$0.00$0.00$0.00$0.00$0.00$0.00Senior Software Developer/Software Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Principal software developer/software engineerExempt$0.00$0.00$0.00$0.00$0.00Principal software developer/software engineer$0.00$0.00$0.00$0.00$0.00$0.00Principal software developer/software engineer$0.00$0.00$0.00$0.00$0.00$0.00
Senior User Interface / User Experience (UI/UX) Software EngineerExempt$0.00$0.00$0.00$0.00$0.00Senior User Interface / User Experience (UI/UX) Software Engineer$0.00$0.00$0.00$0.00$0.00$0.00Senior User Interface / User Experience (UI/UX) Software Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Senior User Interface DesignerExempt$0.00$0.00$0.00$0.00$0.00Senior User Interface Designer$0.00$0.00$0.00$0.00$0.00$0.00Senior User Interface Designer$0.00$0.00$0.00$0.00$0.00$0.00
Senior Machine Learning EngineerExempt$0.00$0.00$0.00$0.00$0.00Senior Machine Learning Engineer$0.00$0.00$0.00$0.00$0.00$0.00Senior Machine Learning Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Principal Machine Learning EngineerExempt$0.00$0.00$0.00$0.00$0.00Principal Machine Learning Engineer$0.00$0.00$0.00$0.00$0.00$0.00Principal Machine Learning Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Senior Geospatial Data EngineerExempt$0.00$0.00$0.00$0.00$0.00Senior Geospatial Data Engineer$0.00$0.00$0.00$0.00$0.00$0.00Senior Geospatial Data Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Senior Geographic Information System EngineerExempt$0.00$0.00$0.00$0.00$0.00Senior Geographic Information System Engineer$0.00$0.00$0.00$0.00$0.00$0.00Senior Geographic Information System Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Senior Solutions ArchitectExempt$0.00$0.00$0.00$0.00$0.00Senior Solutions Architect$0.00$0.00$0.00$0.00$0.00$0.00Senior Solutions Architect$0.00$0.00$0.00$0.00$0.00$0.00
Senior Technical Project ManagerLinked to Tab FExempt$0.00$0.00$0.00$0.00$0.00Senior Technical Project Manager$0.00$0.00$0.00$0.00$0.00$0.00Senior Technical Project Manager$0.00$0.00$0.00$0.00$0.00$0.00
Project Manager (PMO)Linked to Tab FExempt$0.00$0.00$0.00$0.00$0.00Project Manager (PMO)$0.00$0.00$0.00$0.00$0.00$0.00Project Manager (PMO)$0.00$0.00$0.00$0.00$0.00$0.00
Option Year 2Option Year 3
LABOR CATEGORYEsc Rate:LABOR CATEGORYEsc Rate:
NASA Identified Labor CategoryOfferors Labor CategoryLabor TypeBase Direct Labor (DL) RateFringe ExemptOHSubtotalG&AProfitFully Burdened IDIQ Labor RateNASA Identified Labor CategoryBase Direct Labor (DL) RateFringe ExemptOHSubtotalG&AProfitFully Burdened IDIQ Labor Rate
Software Developer/Software EngineerExempt$0.00$0.00$0.00$0.00$0.00$0.00Software Developer/Software Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Senior Software Developer/Software EngineerExempt$0.00$0.00$0.00$0.00$0.00$0.00Senior Software Developer/Software Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Principal software developer/software engineerExempt$0.00$0.00$0.00$0.00$0.00$0.00Principal software developer/software engineer$0.00$0.00$0.00$0.00$0.00$0.00
Senior User Interface / User Experience (UI/UX) Software EngineerExempt$0.00$0.00$0.00$0.00$0.00$0.00Senior User Interface / User Experience (UI/UX) Software Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Senior User Interface DesignerExempt$0.00$0.00$0.00$0.00$0.00$0.00Senior User Interface Designer$0.00$0.00$0.00$0.00$0.00$0.00
Senior Machine Learning EngineerExempt$0.00$0.00$0.00$0.00$0.00$0.00Senior Machine Learning Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Principal Machine Learning EngineerExempt$0.00$0.00$0.00$0.00$0.00$0.00Principal Machine Learning Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Senior Geospatial Data EngineerExempt$0.00$0.00$0.00$0.00$0.00$0.00Senior Geospatial Data Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Senior Geographic Information System EngineerExempt$0.00$0.00$0.00$0.00$0.00$0.00Senior Geographic Information System Engineer$0.00$0.00$0.00$0.00$0.00$0.00
Senior Solutions ArchitectExempt$0.00$0.00$0.00$0.00$0.00$0.00Senior Solutions Architect$0.00$0.00$0.00$0.00$0.00$0.00
Senior Technical Project ManagerLinked to Tab FExempt$0.00$0.00$0.00$0.00$0.00$0.00Senior Technical Project Manager$0.00$0.00$0.00$0.00$0.00$0.00
Project Manager (PMO)Linked to Tab FExempt$0.00$0.00$0.00$0.00$0.00$0.00Project Manager (PMO)$0.00$0.00$0.00$0.00$0.00$0.00

RFP #NNM13440940R

&A

Tab C Composite Rate

Proposing Entity:Tab C Composite Rate
Offeror Name [ ] Prime _______________________________________________________________

Composite IDIQ Rate Development and Price Calculation by Year

Identify Prime Offeror Loadings Applied to Subcontractor FBL Rates: e.g. G&A, handling, profit
Prime Offeror Load (burdens) on Subcontractors1%
Base Year 1
Prime OfferorSubcontractor (Insert Name)Subcontractor (Insert Name)Subcontractor (Insert Name)1%TOTAL COMPOSITE2088
Prime FBL Rate*Percent of EffortSub 1 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortSub 2 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortSub 3 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortPMO Rate Applied to Composite RateComposite IDIQ FBL Rate ***Percent of EffortWYEHoursDollars
Example using Prefilled Rates of 1%$39.6725%$42.00$42.4250%$45.00$45.4525%$38.00$38.38$0.42$42.91100%1.02088$887
Software Developer/Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02088$0
Senior Software Developer/Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%2.85742$0
Principal software developer/software engineer100%$0.00$0.00$0.00$0.00$0.00100%5.210753$0
Senior User Interface / User Experience (UI/UX) Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%2.55220$0
Senior User Interface Designer100%$0.00$0.00$0.00$0.00$0.00100%1.32610$0
Senior Machine Learning Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02088$0
Principal Machine Learning Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02088$0
Senior Geospatial Data Engineer100%$0.00$0.00$0.00$0.00$0.00100%3.87830$0
Senior Geographic Information System Engineer100%$0.00$0.00$0.00$0.00$0.00100%0.3522$0
Senior Solutions Architect100%$0.00$0.00$0.00$0.00$0.00100%0.61253$0
NOTE: Examples are highlighted in red font. Please remember to remove red highlighted examples from the templates in your official proposal submission.19.340194- 0
Adjust columns and formatting as necessary
^^^ Apply all applicable loadings (Prime and Subcontractor) and Profit
1 Prime Loaded FBL Rate must match the FBL Rate from Tab B
2 The subcontractor's FBRs MUST MATCH the FBR data provided to the Government for the individual major subcontractor.
3 This is the Team Composite FBR (Prime Offeror and all subcontractors) by NASA SLC that SHALL MATCH the FBRs as proposed in Attachment J-4.
4 Total percentage of effort must equal 100% for each category
Escalation0%Base Year 2
Prime OfferorSubcontractor (Insert Name)Subcontractor (Insert Name)Subcontractor (Insert Name)1%TOTAL COMPOSITE2088
Prime FBL Rate*Percent of EffortSub 1 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortSub 2 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortSub 3 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortPMO Rate Applied to Composite RateComposite IDIQ FBL Rate ***Percent of EffortWYEHoursDollars
Software Developer/Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02088$0
Senior Software Developer/Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%4.38874$0
Principal software developer/software engineer100%$0.00$0.00$0.00$0.00$0.00100%5.210753$0
Senior User Interface / User Experience (UI/UX) Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%3.06264$0
Senior User Interface Designer100%$0.00$0.00$0.00$0.00$0.00100%1.32610$0
Senior Machine Learning Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02088$0
Principal Machine Learning Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02088$0
Senior Geospatial Data Engineer100%$0.00$0.00$0.00$0.00$0.00100%4.89918$0
Senior Geographic Information System Engineer100%$0.00$0.00$0.00$0.00$0.00100%0.3522$0
Senior Solutions Architect100%$0.00$0.00$0.00$0.00$0.00100%0.61253$0
NOTE: Examples are highlighted in red font. Please remember to remove red highlighted examples from the templates in your official proposal submission.22.346458- 0
Escalation0%Option Period 1
Prime OfferorSubcontractor (Insert Name)Subcontractor (Insert Name)Subcontractor (Insert Name)1%TOTAL COMPOSITE2088
Prime FBL Rate*Percent of EffortSub 1 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortSub 2 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortSub 3 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortPMO Rate Applied to Composite RateComposite IDIQ FBL Rate ***Percent of EffortWYEHoursDollars
Software Developer/Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02088$0
Senior Software Developer/Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%5.812006$0
Principal software developer/software engineer100%$0.00$0.00$0.00$0.00$0.00100%5.210753$0
Senior User Interface / User Experience (UI/UX) Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%3.57308$0
Senior User Interface Designer100%$0.00$0.00$0.00$0.00$0.00100%1.32610$0
Senior Machine Learning Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02088$0
Principal Machine Learning Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02088$0
Senior Geospatial Data Engineer100%$0.00$0.00$0.00$0.00$0.00100%5.812006$0
Senior Geographic Information System Engineer100%$0.00$0.00$0.00$0.00$0.00100%0.3522$0
Senior Solutions Architect100%$0.00$0.00$0.00$0.00$0.00100%0.61253$0
25.352722- 0
Escalation0%Option Period 2
Prime OfferorSubcontractor (Insert Name)Subcontractor (Insert Name)Subcontractor (Insert Name)1%TOTAL COMPOSITE2080
Prime FBL Rate*Percent of EffortSub 1 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortSub 2 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortSub 3 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortPMO Rate Applied to Composite RateComposite IDIQ FBL Rate ***Percent of EffortWYEHoursDollars
Software Developer/Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02080$0
Senior Software Developer/Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%7.315080$0
Principal software developer/software engineer100%$0.00$0.00$0.00$0.00$0.00100%5.210712$0
Senior User Interface / User Experience (UI/UX) Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%4.08320$0
Senior User Interface Designer100%$0.00$0.00$0.00$0.00$0.00100%1.32600$0
Senior Machine Learning Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02080$0
Principal Machine Learning Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02080$0
Senior Geospatial Data Engineer100%$0.00$0.00$0.00$0.00$0.00100%6.814040$0
Senior Geographic Information System Engineer100%$0.00$0.00$0.00$0.00$0.00100%0.3520$0
Senior Solutions Architect100%$0.00$0.00$0.00$0.00$0.00100%0.61248$0
28.358760- 0
Escalation0%Option Period 3
Prime OfferorSubcontractor (Insert Name)Subcontractor (Insert Name)Subcontractor (Insert Name)1%TOTAL COMPOSITE2088
Prime FBL Rate*Percent of EffortSub 1 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortSub 2 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortSub 3 FBL Rate**Sub FBL Rate with Prime LoadPercent of EffortPMO Rate Applied to Composite RateComposite IDIQ FBL Rate ***Percent of EffortWYEHoursDollars
Software Developer/Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02088$0
Senior Software Developer/Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%8.818270$0
Principal software developer/software engineer100%$0.00$0.00$0.00$0.00$0.00100%5.210753$0
Senior User Interface / User Experience (UI/UX) Software Engineer100%$0.00$0.00$0.00$0.00$0.00100%4.59396$0
Senior User Interface Designer100%$0.00$0.00$0.00$0.00$0.00100%1.32610$0
Senior Machine Learning Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02088$0
Principal Machine Learning Engineer100%$0.00$0.00$0.00$0.00$0.00100%1.02088$0
Senior Geospatial Data Engineer100%$0.00$0.00$0.00$0.00$0.00100%7.816182$0
Senior Geographic Information System Engineer100%$0.00$0.00$0.00$0.00$0.00100%0.3522$0
Senior Solutions Architect100%$0.00$0.00$0.00$0.00$0.00100%0.61253$0
31.365250- 0

Tab D - Productive Factor Schedule of Productive Hours by Contract Year Tab D - Productive Factor

Base Period 1Base Period 2Option Period 1Option Period 2Option Period 3
Start10/1/2510/1/2610/1/2710/1/2810/1/29
Finish9/30/269/30/279/30/289/30/299/30/30

Available Hours 2,088 2,088 2,088 2,080 2,088

Exempt Labor Categories
Holiday- 0- 0- 0- 0- 0
Vacation- 0- 0- 0- 0
Sick- 0- 0- 0- 0- 0
Training- 0- 0- 0- 0- 0
Other- 0- 0- 0- 0- 0

Exempt Net productive factor 2,088 2,088 2,088 2,080 2,088

RFP #NNM13440940R

EPM PAGE &P OF &N &A

Tab E Cogz Off

Business Information and Cognizant Audit Agency Points of ContactINSTRUCTIONS TO OFFERORS
This template is required for Prime Offeror and Major Subcontractor(s). The Offeror and major subcontractors are instructed to identify the Cognizant Audit Agency (name, address, and telephone number) who currently approves forward pricing rates.
Check Appropriate Box
[ ] Prime Company Name:
[ ] Interdivisional Company Name:
[ ] Subcontractor Company Name:
Submitting Entity:Cognizant Audit Agency Where Proposals are Sent:Cognizant Audit Agency Where the Corporate Administrative Contracting Officer (CACO) or Administrative Contracting Officer (ACO) is located:
Company Name:Cognizant Federal Agency Official:Office

CAGE Code:

DUNS:

POC: POC: POC:

Phone Number: Phone Number: Phone Number:

E-Mail Address: E-Mail Address: E-Mail Address:

Mailing Address: Mailing Address: Mailing Address:

Disclosures:

Note: The submitting entity audit point of contact (POC) and address provided above, must be at a location where auditable records supporting the proposed amounts physically reside. In the Disclosure area include any disclosures that may assist in the performance of an audit such as a recent proposal audit was performed on xx/xx/xx, a revision to the disclosure statement is underway, the financial records reside at ABC, however, the proposal team is located at XYZ and that is where the technical data resides.

Tab F PMO Program Management Overhead Calculation Tab F PMO

Year 1Year 2Year 3Year 4Year 5
WYERateDollarsWYERateDollarsWYERateDollarsWYERateDollarsWYERateDollars
Senior Technical Project Manager1.2$0.00$01.5$0.00$01.8$0.00$02.1$0.00$02.4$0.00$0
Project Manager (PMO)0.3$0.00$00.3$0.00$00.3$0.00$00.3$0.00$00.3$0.00$0
Other Category- 0$0- 0$0- 0$0- 0$0- 0$0
Other Category- 0$0- 0$0- 0$0- 0$0- 0$0
Other Category- 0$0- 0$0- 0$0- 0$0- 0$0

Total Pool 1.5 $0 1.8 $0 2.1 $0 2.4 $0 2.7 $0

Allocation Base
i.e. (Total Burdened Labor)

PMO Rate 0.0% 0.0% 0.0% 0.0% 0.0%

Areas in Yellow require manual input

File details come from the government source that posted it. Updated .