Attachment total costbreakdown rev1.xlsx

This is a cost breakdown template for a federal construction project involving ceiling replacement and office renovation work at the US Embassy Madrid Chancery Building. The document outlines three separate Contract Line Items (CLINs) with detailed scope items and quantities for measuring and estimating costs.

CLIN 1 encompasses 63 square meters of work including demolition of false ceilings with plaster and existing luminaires, removal and reinstallation of installations, furniture relocation, removal of Armstrong Sahara 60x60 cm false ceiling panels, installation of LED screens (20 units), painting of vertical walls with two coats of RAL 9010 washable plastic paint covering 112 square meters, and ancillary services such as waste management and safety/security measures. CLIN 2 represents the largest scope at 684 square meters of false ceiling demolition, includes supply and installation of 684 square meters of Armstrong Sahara false ceiling, adaptation of electrical installations to double lighting points (138 units), formation of 300 linear meters of partition walls, installation of 138 LED screens, creation of 100 linear meters of masonry ruts, smoothing and painting of 321 square meters of vertical walls, supply and installation of 9 new doors, and 125 linear meters of baseboard installation. CLIN 3 covers 30 square meters of false ceiling work with similar scope elements including demolition, supply and installation of Armstrong Sahara ceiling, electrical adaptation for 15 light points, 30 linear meters of partitions, 15 LED screen installations, 30 linear meters of masonry ruts, and painting/finishing of 70 square meters of wall space and 70 linear meters of baseboard. All measurements are noted as estimates with offerors responsible for independent verification.