18-Attachment A - Defined Benefit Portfolio 20250331.pdf

PDF 1 MB Posted

Attached to
Pension Fund Consulting Services
Solicitation number
PA1858
Issued by
Dallas County, Texas

About this file

This document is a Quarterly Investment Performance Review for the DFW International Airport's Defined Benefits Portfolio, prepared by Mariner Institutional for the quarter ending March 31, 2025. The comprehensive report provides a detailed analysis of the airport's investment portfolio, which totals $949,215,434 and is diversified across multiple asset classes including domestic and international equity, fixed income, real estate, infrastructure, and private equity. The portfolio demonstrates a modest quarterly return of 0.19% and an annual return of 5.40%, with varying performance across different investment segments.

The investment portfolio is strategically allocated with 38.9% in equity (20.4% domestic, 18.5% international/global), 27.9% in fixed income (10.3% core, 17.7% non-core), 8.4% in real estate, 9.4% in infrastructure, 13.7% in private equity, and 1.6% in cash accounts. Notable performers include the Total Infrastructure Composite with an 11.81% one-year return and First Trust Liquid Listed Infrastructure returning 31.40% in the same period. The portfolio's investment strategy focuses on diversification and includes managers with varying fee structures, ranging from low-cost index funds to more actively managed strategies with fees up to 2.00%. The report also includes comparative performance metrics against relevant benchmarks and provides insights into the portfolio's risk-adjusted returns and historical performance.

View the file

Other files

Show all 20

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

<CBDoc TenantId="2" EntityTypeId="3100" EntityId="1479" DocumentTypeId="1" EffectiveDate="03/31/2025" Interval="3" Description="Quarterly Report" />

Investment Performance Review

Period Ending March 31, 2025

DFW International Airport

Attachment A - Defined Benefits Portfolio

Allocation

Market Value

Performance(%)

QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

Pension Fund (Net) 949,215,434 100.0 0.19 0.19 5.40 4.35 9.90 6.73 6.49 06/01/2005

Total Fund Policy 0.98 0.98 5.68 3.61 9.61 6.46 6.08

Pension Fund (Net) from Mariner inception 949,215,434 100.0 0.19 0.19 5.40 4.35 9.90 6.73 8.15 07/01/2010

Total Fund Policy 0.98 0.98 5.68 3.61 9.61 6.46 7.82

Total Equity Composite 369,257,619 38.9 -0.95 -0.95 5.65 6.78 14.70 8.76 9.94 12/01/2009

Total Equity Policy -0.08 -0.08 7.14 6.86 15.12 9.07 10.31

Total Domestic Equity Composite 193,384,839 20.4 -5.62 -5.62 4.18 6.44 16.11 10.41 11.89 12/01/2009

Total Domestic Equity Policy -4.72 -4.72 7.22 8.22 18.18 11.80 13.34

Total International/Global Equity Composite 175,872,780 18.5 4.75 4.75 7.34 7.22 12.97 6.70 6.68 01/01/2010

Total International Policy 5.36 5.36 6.65 5.03 11.46 5.48 5.28

Total Fixed Income Composite 265,260,570 27.9 1.06 1.06 5.80 3.89 4.73 4.50 4.71 01/01/2010

Total Fixed Policy 2.57 2.57 5.08 1.09 0.22 1.65 2.47

Total Core Fixed Income Composite 97,351,065 10.3 2.97 2.97 5.18 0.69 0.17 1.28 2.30 01/01/2010

Total Domestic Fixed Policy 2.78 2.78 4.88 0.52 -0.40 1.48 2.35

Total Non-Core Fixed Income Composite 167,909,505 17.7 -0.02 -0.02 6.20 6.57 9.37 7.93 7.77 09/01/2011

Blmbg. U.S. Universal Index 2.66 2.66 5.24 1.01 0.32 1.83 2.31

Total Real Estate Composite 79,729,795 8.4 0.13 0.13 -4.46 -6.84 0.83 4.35 6.52 04/01/2011

NCREIF ODCE (VW) (Net) 0.84 0.84 1.16 -5.08 2.01 4.71 6.77

Total Infrastructure Composite 88,856,621 9.4 2.86 2.86 11.81 7.87 13.70 3.36 4.39 03/01/2011

Infrastructure Custom Benchmark 1.83 1.83 8.44 6.69 15.58 3.11 4.17

Total Private Equity Composite 130,501,756 13.7 -0.06 -0.06 5.49 3.18 11.33 8.76 15.21 07/01/2010

Cambridge Associates Private Equity Index 0.00 0.00 4.23 4.03 17.10 13.17 14.07

Cash Accounts Composite* 15,609,073 1.6 1.00 1.00 4.31 4.02 2.42 N/A 2.16 08/01/2017

R&D Account only 15,361,057 1.6

Asset Allocation & Performance

Trailing Returns - Net of Fees

As of March 31, 2025

Returns are expressed as % and annualized for periods greater than 1 year. Fees and expenses paid from capital balance are not reported.

Market Values are baed on the most recent available data, including capital statements where avaialble, +/- any capital calls and/or distributions.

Green marks indicate overperformance of 1% relative to the benchmark. Yellow marks indicate underperformance of 1% relateive to the benchmark.

*Cash composite includes R&D and cash from private investments.

Performance(%)

QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

Domestic Equity Managers 193,384,839 20.4 -5.62 -5.62 4.18 6.44 16.11 10.41 11.89 12/01/2009

Total Domestic Equity Policy -4.72 -4.72 7.22 8.22 18.18 11.80 13.34

Barrow Hanley Large Cap Value Equity 34,399,800 3.6 -1.00 -1.00 7.05 8.92 18.55 10.03 8.17 05/01/2006

Russell 1000 Value Index 2.14 2.14 7.18 6.64 16.15 8.79 7.62

Luther King Large Cap Core Equity 30,530,678 3.2 -3.84 -3.84 4.21 4.09 14.46 10.73 9.64 05/01/2006

S&P 500 Index -4.27 -4.27 8.25 9.06 18.59 12.50 10.13

Rhumbline Composite 113,960,089 12.0 -6.76 -6.76 6.30 8.85 18.74 11.93 12.50 04/01/2011

Westfield Small Cap Growth 14,494,272 1.5 -10.34 -10.34 N/A N/A N/A N/A -1.39 05/01/2024

Russell 2000 Growth Index -11.12 -11.12 -4.86 0.78 10.78 6.14 3.08

Asset Allocation & Performance

Trailing Returns - Net of Fees

As of March 31, 2025

Returns are expressed as % and annualized for periods greater than 1 year. Fees and expenses paid from capital balance are not reported.

Market Values are based on the most recent available data, including capital statements where avaialble, +/- any capital calls and/or distributions.

Green marks indicate overperformance of 1% relative to the benchmark. Yellow marks indicate underperformance of 1% relateive to the benchmark.

Manager names in orange indicate watchlist. Manager names in bold indicate majority ownership by women and/or minorities.

Asset Allocation & Performance

Trailing Returns - Net of Fees

As of March 31, 2025

Allocation

Market Value

Performance(%)

QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

International/Global Equity Managers 175,872,780 18.5 4.75 4.75 7.34 7.22 12.97 6.70 6.68 01/01/2010

Total International Policy 5.36 5.36 6.65 5.03 11.46 5.48 5.28

Hardman Johnston Global Equity 44,272,512 4.7 0.41 0.41 10.67 8.18 14.77 12.68 11.46 06/01/2011

MSCI AC World Index (Net) -1.32 -1.32 7.15 6.91 15.18 8.84 8.49

Segall Bryant & Hamill Int'l 36,707,874 3.9 7.11 7.11 10.86 7.01 14.20 N/A 3.35 07/01/2017

MSCI EAFE Small Cap (net) Index 3.69 3.69 3.10 0.88 9.89 5.34 4.03

WCM Focused Int'l Growth 33,922,008 3.6 4.70 4.70 0.82 4.03 N/A N/A 2.32 01/01/2021

MSCI AC World ex USA (Net) 5.23 5.23 6.09 4.48 10.92 4.98 3.61

GQG Emerging Markets 19,736,853 2.1 -0.30 -0.30 -4.11 5.44 N/A N/A 0.82 03/01/2021

MSCI Emerging Markets (Net) Index 2.93 2.93 8.09 1.44 7.94 3.71 -2.25

Causeway International Value CIT 41,233,534 4.3 10.44 10.44 12.35 N/A N/A N/A 17.82 12/01/2022

MSCI AC World ex USA (Net) 5.23 5.23 6.09 4.48 10.92 4.98 10.95

Returns are expressed as % and annualized for periods greater than 1 year. Fees and expenses paid from capital balance are not reported.

Market Values are based on the most recent available data, including capital statements where avaialble, +/- any capital calls and/or distributions.

Green marks indicate overperformance of 1% relative to the benchmark. Yellow marks indicate underperformance of 1% relateive to the benchmark.

Manager names in orange indicate watchlist. Manager names in bold indicate majority ownership by women and/or minorities.

As of March 31, 2025

Allocation

Market Value

Performance(%)

QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

Core Fixed Income Managers 97,351,065 10.3 2.97 2.97 5.18 0.69 0.17 1.28 2.30 01/01/2010

Total Domestic Fixed Policy 2.78 2.78 4.88 0.52 -0.40 1.48 2.35

Barrow Hanley Fixed Income Core 48,145,057 5.1 2.35 2.35 5.32 1.01 N/A N/A -1.02 02/01/2021

Blmbg. U.S. Aggregate Index 2.78 2.78 4.88 0.52 -0.40 1.46 -1.29

Garcia Hamilton Core Fixed Income 49,206,008 5.2 3.57 3.57 5.04 0.38 0.01 N/A 1.45 11/01/2017

Blmbg. U.S. Aggregate Index 2.78 2.78 4.88 0.52 -0.40 1.46 1.33

Total Non-Core Fixed Income Composite 167,909,505 17.7 -0.02 -0.02 6.20 6.57 9.37 7.93 7.77 09/01/2011

Blmbg. U.S. Universal Index 2.66 2.66 5.24 1.01 0.32 1.83 2.31

Pimco Tac Ops 16,056,481 1.7 -0.27 -0.27 5.65 5.61 10.38 7.23 7.33 10/01/2013

Blmbg. U.S. Universal Index 2.66 2.66 5.24 1.01 0.32 1.83 2.24

Ares GMAC Fund 8,881,986 0.9 0.42 0.42 8.11 N/A N/A N/A 10.15 07/01/2023

Bloomberg Global Multiverse Index (Hedged) 1.17 1.17 4.75 1.72 0.70 2.10 5.20

Returns are expressed as % and annualized for periods greater than 1 year. Fees and expenses paid from capital balance are not reported.

Market Values are based on the most recent available data, including capital statements where avaialble, +/- any capital calls and/or distributions.

Green marks indicate overperformance of 1% relative to the benchmark. Yellow marks indicate underperformance of 1% relateive to the benchmark.

Manager names in orange indicate watchlist. Manager names in bold indicate majority ownership by women and/or minorities.

As of March 31, 2025

Allocation

Market Value

Performance(%)

QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

Total Real Estate Composite 79,729,795 8.4 0.13 0.13 -4.46 -6.84 0.83 4.35 6.52 04/01/2011

NCREIF ODCE (VW) (Net) 0.84 0.84 1.16 -5.08 2.01 4.71 6.77

ING Core Real Estate 12,633,092 1.3 0.70 0.70 0.28 -6.17 1.45 4.89 6.84 04/01/2011

NCREIF Fund Index-ODCE (VW) (Net) 0.84 0.84 1.16 -5.08 2.01 4.71 6.77

INVESCO Core Real Estate 8,348,912 0.9 0.16 0.16 -2.66 -6.47 0.01 3.97 5.64 10/01/2011

NCREIF Fund Index-ODCE (VW) (Net) 0.84 0.84 1.16 -5.08 2.01 4.71 6.43

Total Private Equity Composite 130,501,756 13.7 -0.06 -0.06 5.49 3.18 11.33 8.76 15.21 07/01/2010

Cambridge Associates Private Equity Index 0.00 0.00 4.23 4.03 17.10 13.17 14.07

Total Infrastructure Composite 88,856,621 9.4 2.86 2.86 11.81 7.87 13.70 3.36 4.39 03/01/2011

Infrastructure Custom Benchmark 1.83 1.83 8.44 6.69 15.58 3.11 4.17

First Trust Liquid Listed Infrastructure (EMLP) 16,317,523 1.7 6.00 6.00 31.40 14.73 20.50 N/A 9.94 05/01/2016

50% Blmbg. Agg/ 50% Alerian MLP 7.66 7.66 13.97 12.62 19.40 4.80 6.78

IFM Global Infrastructure (US), L.P. Class A 22,612,529 2.4 3.19 3.19 10.85 8.29 10.08 N/A 9.43 10/01/2019

Infrastructure Custom Benchmark 1.83 1.83 8.44 6.69 15.58 3.11 6.59

Brookfield SuperCore Infrastructure 21,001,972 2.2 2.11 2.11 8.64 8.76 8.51 N/A 8.15 12/01/2019

Infrastructure Custom Benchmark 1.83 1.83 8.44 6.69 15.58 3.11 8.00

JP Morgan IIF 18,735,277 2.0 2.32 2.32 10.17 N/A N/A N/A 10.81 02/01/2023

Infrastructure Custom Benchmark 1.83 1.83 8.44 6.69 15.58 3.11 8.16

Pension Fund (Net) 949,215,434 100.0 0.19 0.19 5.40 4.35 9.90 6.73 6.49 06/01/2005

Returns are expressed as % and annualized for periods greater than 1 year. Fees and expenses paid from capital balance are not reported.

Market Values are based on the most recent available data, including capital statements where avaialble, +/- any capital calls and/or distributions.

Green marks indicate overperformance of 1% relative to the benchmark. Yellow marks indicate underperformance of 1% relateive to the benchmark.

Manager names in orange indicate watchlist. Manager names in bold indicate majority ownership by women and/or minorities.

Plan Sponsor Peer Group Analysis vs. All Public Plans-Total Fund

-4.0

-2.0

0.0

2.0

4.0

6.0

8.0

10.0

12.0

14.0

16.0

R e tu rn

QTR FYTD 1 YR 2 YR 3 YR 4 YR 5 YR

Investment 0.25 (47) 0.25 (47) 5.86 (41) 8.67 (62) 5.00 (28) 6.51 (7) 10.65 (35)��

Index 0.98 (16) 0.98 (16) 5.68 (47) 7.29 (87) 3.61 (74) 4.69 (52) 9.61 (68)��

Median 0.17 0.17 5.55 9.13 4.34 4.72 10.23

Plan Sponsor Peer Group Analysis vs. All Public Plans-Total Fund

-24.0

-20.0

-16.0

-12.0

-8.0

-4.0

0.0

4.0

8.0

12.0

16.0

20.0

24.0

28.0

32.0

R e tu rn

2024 2023 2022 2021 2020 2019

Investment 9.34 (62) 11.37 (70) -7.10 (12) 17.53 (13) 10.10 (82) 15.35 (88)��

Index 7.55 (87) 9.75 (86) -8.93 (17) 14.42 (46) 12.25 (53) 15.71 (85)��

Median 10.09 12.69 -12.64 14.16 12.49 18.67

Comparative Performance

1 Qtr Ending

Dec-2024

1 Qtr Ending

Sep-2024

1 Qtr Ending

Jun-2024

1 Qtr Ending

Mar-2024

1 Qtr Ending

Dec-2023

1 Qtr Ending

Sep-2023

Investment -0.06 (15) 3.94 (88) 1.65 (15) 3.55 (81) 5.64 (87) -0.72 (8)

Index -1.19 (61) 4.57 (74) 1.27 (43) 2.77 (91) 5.86 (84) -1.93 (29)

Median -0.94 5.31 1.16 4.48 7.74 -2.53

Strategy Review

Pension Fund (gross) | Total Fund Policy

As of March 31, 2025

Comparative Performance - IRR

% QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

Total Private Equity 130,501,756 13.3 -0.13 -0.13 4.70 2.43 11.54 8.89 9.44 06/30/2010

Lone Star CRA Fund 13,074,560 1.3 0.00 0.00 17.15 10.86 10.45 9.61 12.47 01/26/2010

Glouston PE Opportunities IV 246,695 0.0 0.00 0.00 -0.34 -5.77 16.86 4.18 12.72 12/10/2010

Capital International Private Equity Fund VI 171,556 0.0 0.00 0.00 -1.97 -5.22 -2.42 2.02 -0.92 01/03/2012

Bay Hills Capital Partners II LP 5,026,647 0.5 0.00 0.00 0.26 -5.57 11.37 21.39 16.24 04/23/2012

Altius Private Equity Fund II 3,762,045 0.4 0.00 0.00 2.66 1.53 7.86 8.89 7.59 08/21/2014

Ironsides Partnership Fund III 41,565 0.0 0.00 0.00 -13.66 -1.04 29.76 25.05 24.17 10/28/2014

Ironsides Co-Investment Fund III 3,124,329 0.3 0.00 0.00 1.19 16.59 44.95 22.85 20.44 10/28/2014

Glouston PE Opportunities V 2,218,022 0.2 0.00 0.00 2.26 -3.25 25.61 N/A 17.49 07/23/2015

Bay Hills Capital Partners III LP 17,259,149 1.8 0.00 0.00 1.77 5.85 25.01 N/A 22.19 01/28/2016

Ironsides Partnership Fund IV 6,740,176 0.7 0.00 0.00 1.14 2.40 24.01 N/A 24.97 05/04/2016

Ironsides Direct Investment Fund IV, L.P. 1,378,545 0.1 0.00 0.00 -22.74 -15.19 17.40 N/A 13.45 06/01/2016

Capital Dynamics Global Secondaries IV, L.P. 9,560,070 1.0 0.00 0.00 -0.18 -4.51 7.03 N/A 10.19 07/28/2016

Vista Equity Partners Fund VII, L.P. 5,288,754 0.5 -0.80 -0.80 -0.79 -4.47 5.34 N/A 4.55 02/12/2019

Veritas Capital Fund VII, L.P. 6,612,475 0.7 0.00 0.00 0.09 -2.07 9.06 N/A 9.06 04/14/2020

New Mountain Partners VI, L.P. 6,440,484 0.7 -0.06 -0.06 17.95 15.88 N/A N/A 14.88 03/10/2021

Tenex Capital Partners III, L.P. 8,287,392 0.8 -0.29 -0.29 14.38 12.09 N/A N/A 55.40 05/05/2021

BC Partners Fund XI 6,885,919 0.7 0.00 0.00 3.33 7.82 N/A N/A 7.37 07/30/2021

CVC Capital Partners VIII (EUR 5MM) 5,148,134 0.5 0.00 0.00 1.74 4.39 N/A N/A 4.74 12/14/2021

Veritas Capital Fund VIII, L.P. 9,973,643 1.0 -0.23 -0.23 12.82 N/A N/A N/A 11.73 07/01/2022

Comparative Performance - IRR

Total Fund

Total Fund

As of March 31, 2025

Market Value

% QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

OpenGate Capital Partners III-A, L.P. 2,481,798 0.3 0.00 0.00 -44.68 N/A N/A N/A -49.12 09/26/2022

Riverside Micro-Cap Fund VI, L.P. 4,097,827 0.4 0.00 0.00 6.48 N/A N/A N/A 0.71 09/30/2022

L Catterton Growth V, L.P. 5,076,105 0.5 0.00 0.00 12.78 N/A N/A N/A 7.06 02/19/2023

Nordic Capital XI Beta L.P. 6,649,043 0.7 -1.34 -1.34 14.77 N/A N/A N/A 5.11 09/15/2023

New Mountain Partners VII, L.P. 956,824 0.1 0.00 0.00 N/A N/A N/A N/A -20.20 08/29/2024

% QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

Limited Partner Funds - Real Estate

AEW Partners Fund VII 796,072 0.1 0.00 0.00 17.29 3.49 -1.49 10.40 10.04 10/25/2013

Dune Real Estate Fund III 1,815,427 0.2 0.00 0.00 -13.54 -13.56 -8.04 1.74 2.63 11/10/2014

Starwood Global Opportunity Fund X 2,582,914 0.3 0.00 0.00 -11.30 -13.26 3.56 N/A 12.93 10/27/2015

Crow Holdings Realty Partners VII, L.P. 24,170 0.0 0.00 0.00 -31.27 -29.19 6.73 N/A 10.60 12/10/2015

Crow Holdings Realty Partners VIII, L.P. 63,828 0.0 0.00 0.00 -55.20 -11.20 30.10 N/A 22.22 09/21/2018

Dune Real Estate Fund IV 4,450,575 0.5 0.00 0.00 -13.19 -2.46 -0.92 N/A -1.84 08/22/2019

Davis Investment Ventures Fund IV-B, L.P. 5,564,455 0.6 0.00 0.00 -12.20 -5.91 2.43 N/A 2.39 01/20/2020

AG Europe Realty Fund III, L.P. 6,803,358 0.7 0.00 0.00 5.20 7.16 7.60 N/A 7.60 04/13/2020

Patron Capital GP VI (EUR 6MM) 4,032,476 0.4 -1.09 -1.09 -5.76 0.94 N/A N/A -1.23 01/20/2021

TerraCap Partners V (Institutional), LP 5,546,892 0.6 0.00 0.00 -22.83 -17.37 N/A N/A -13.32 11/09/2021

Machine Real Estate Fund I, LP 7,858,450 0.8 0.00 0.00 -0.08 4.53 N/A N/A 4.53 04/20/2022

Artemis Real Estate Partners Fund IV, L.P. 4,181,979 0.4 -0.92 -0.92 4.95 N/A N/A N/A -2.90 06/24/2022

Centerbridge Partners Real Estate Fund II, L.P. 3,150,551 0.3 0.00 0.00 0.08 N/A N/A N/A -0.21 07/01/2022

Pennybacker VI, LP 1,677,882 0.2 0.00 0.00 -0.48 N/A N/A N/A -11.73 03/13/2023

AG Realty Value Fund XI 3,058,015 0.3 0.00 0.00 0.53 N/A N/A N/A -3.66 03/22/2023

Virtus Real Estate Fund IV 7,140,747 0.7 0.67 0.67 2.34 N/A N/A N/A -3.47 12/21/2023

Limited Partner Funds - Real Assets

Altius Real Asset Fund 4,194,374 0.4 0.00 0.00 5.81 5.24 7.90 5.02 4.03 09/24/2013

Tortoise Direct Opportunities Fund II L.P. 270,883 0.0 0.00 0.00 -2.98 -3.56 32.30 N/A 1.03 09/24/2018

InfraBridge Global Infrastructure Fund II 3,316,788 0.3 0.04 0.04 -10.13 -17.71 -11.03 N/A -9.95 01/22/2020

Global Infrastructure Partners V-B Feeder Fund 2,407,276 0.2 -15.69 -15.69 N/A N/A N/A N/A -21.32 07/08/2024

Comparative Performance - IRR

Other Funds

Other Funds

As of March 31, 2025

Market Value

% QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

Limited Partner Funds - Non-Core Fixed

LBC Credit Partners III L.P. 1,088,354 0.1 0.00 0.00 18.61 7.43 12.66 7.11 8.17 06/19/2014

Morgan Stanley Div Credit Opp Fund I L.P. 2,530,967 0.3 0.00 0.00 7.10 -1.82 4.14 4.60 4.42 02/18/2015

Marathon European Credit Opp Fund III 4,619,730 0.5 0.02 0.02 -0.27 -7.93 0.88 N/A 5.18 03/18/2016

RCP SBIC Opportunities Fund, L.P. 8,337,534 0.8 0.00 0.00 6.83 19.31 19.66 N/A 14.60 06/28/2016

LBC Credit Partners IV, L.P. 765,569 0.1 0.00 0.00 4.40 11.77 8.60 N/A 8.37 09/19/2016

Blackstone Real Estate Debt Strategies III 1,803,847 0.2 0.00 0.00 -4.45 -2.97 8.20 N/A 6.60 11/14/2016

PIMCO Corporate Opportunities Fund II 4,960,441 0.5 0.00 0.00 14.06 30.27 24.13 N/A 9.51 12/22/2016

Golub Capital Partners Int'l XI, L.P. 8,750,000 0.9 0.00 0.00 6.87 9.03 11.33 N/A 9.41 10/02/2017

Contrarian Distressed RE Debt Fund IV 10,565,853 1.1 0.00 0.00 -4.97 -9.07 -2.45 N/A -4.13 07/30/2019

H.I.G. Bayside Loan Opportunity Fund VI, L.P. 3,841,201 0.4 0.00 0.00 7.49 8.97 N/A N/A 10.20 05/22/2020

Cerberus Corporate Credit Fund, L.P. 2,868,728 0.3 0.00 0.00 27.25 0.70 N/A N/A 5.54 06/12/2020

Deerpath Capital Advantage V (US) 6,538,472 0.7 0.00 0.00 6.85 10.11 N/A N/A 11.13 07/03/2020

BlackRock Direct Lending Feeder IX-L, L.P. 6,091,164 0.6 -0.33 -0.33 1.27 6.82 N/A N/A 6.86 01/31/2021

Marathon Distressed Credit (Europe) Fund 4,103,788 0.4 0.00 0.00 10.18 5.49 N/A N/A 10.24 01/31/2021

Torchlight Debt Fund VII, LP 7,515,161 0.8 0.00 0.00 2.05 3.04 N/A N/A 2.67 04/22/2021

Strategic Value Special Situations Fund V 11,036,734 1.1 0.00 0.00 9.05 14.52 N/A N/A 15.43 07/22/2021

Monroe Private Credit IV 8,144,310 0.8 -1.20 -1.20 6.43 8.54 N/A N/A 8.65 09/28/2021

Deerpath Capital Advantage VI (US) 10,224,153 1.0 0.00 0.00 6.84 N/A N/A N/A 10.05 07/14/2022

TCW Direct Lending VIII 4,599,444 0.5 0.00 0.00 9.42 N/A N/A N/A 11.45 07/21/2022

Oaktree European Capital Solutions Fund III 9,052,065 0.9 0.00 0.00 -0.47 N/A N/A N/A 0.73 09/26/2022

Monroe Private Credit V 5,035,074 0.5 0.00 0.00 7.52 N/A N/A N/A 7.45 03/21/2024

Strategic Value Capital Solutions Fund II 5,203,622 0.5 0.00 0.00 14.90 N/A N/A N/A 14.90 04/18/2024

Deerpath Capital Advantage VII 2,217,272 0.2 0.00 0.00 N/A N/A N/A N/A 3.11 08/09/2024

Sabal Strategic Opportunities Fund II 10,964,718 1.1 0.71 0.71 N/A N/A N/A N/A 7.41 11/13/2024

Market Value

Performance(%)

QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

Pension Fund (Gross) 949,215,434 100.0 0.25 (47) 0.25 (47) 5.86 (41) 5.00 (28) 10.65 (35) 7.53 (18) 7.19 (25) 06/01/2005

Total Fund Policy 0.98 (16) 0.98 (16) 5.68 (47) 3.61 (74) 9.61 (68) 6.46 (68) 6.08 (85)

Pension Fund (Gross) from Mariner inception 949,215,434 100.0 0.25 (47) 0.25 (47) 5.86 (41) 5.00 (28) 10.65 (35) 7.53 (18) 8.91 (14) 07/01/2010

Total Fund Policy 0.98 (16) 0.98 (16) 5.68 (47) 3.61 (74) 9.61 (68) 6.46 (68) 7.82 (73)

Total Equity Composite 369,257,619 38.9 -0.91 -0.91 5.81 7.07 15.07 9.16 10.41 12/01/2009

Total Equity Policy -0.08 -0.08 7.14 6.86 15.12 9.07 10.31

Total Domestic Equity Composite 193,384,839 20.4 -5.62 (73) -5.62 (73) 4.20 (62) 6.71 (58) 16.48 (64) 10.84 (45) 12.38 (53) 12/01/2009

Total Domestic Equity Policy -4.72 (68) -4.72 (68) 7.22 (37) 8.22 (41) 18.18 (43) 11.80 (28) 13.34 (31)

Total International/Global Equity Composite 175,872,780 18.5 4.83 (76) 4.83 (76) 7.68 (44) 7.55 (33) 13.33 (39) 7.06 (24) 7.12 (37) 01/01/2010

Total International Policy 5.36 (69) 5.36 (69) 6.65 (54) 5.03 (74) 11.46 (76) 5.48 (81) 5.28 (96)

Total Fixed Income Composite 265,260,570 27.9 1.12 (100) 1.12 (100) 6.15 (10) 4.55 (1) 5.52 (1) 5.30 (1) 5.39 (1) 01/01/2010

Total Fixed Policy 2.57 (90) 2.57 (90) 5.08 (74) 1.09 (36) 0.22 (66) 1.65 (80) 2.47 (98)

Total Core Fixed Income Composite 97,351,065 10.3 2.97 (21) 2.97 (21) 5.18 (63) 0.85 (61) 0.38 (55) 1.56 (85) 2.60 (87) 01/01/2010

Total Domestic Fixed Policy 2.78 (60) 2.78 (60) 4.88 (94) 0.52 (91) -0.40 (96) 1.48 (96) 2.35 (100)

Total Non-Core Fixed Income Composite 167,909,505 17.7 0.07 0.07 6.76 7.63 10.72 9.27 8.95 09/01/2011

Blmbg. U.S. Universal Index 2.66 2.66 5.24 1.01 0.32 1.83 2.31

Total Real Estate Composite 79,729,795 8.4 0.22 (87) 0.22 (87) -3.54 (100) -5.54 (69) 2.41 (58) 5.90 (50) 7.98 (53) 04/01/2011

NCREIF ODCE (VW) (Net) 0.84 (70) 0.84 (70) 1.16 (65) -5.08 (60) 2.01 (63) 4.71 (77) 6.77 (86)

Total Infrastructure Composite 88,856,621 9.4 3.04 3.04 12.96 8.62 14.45 3.93 4.79 03/01/2011

Infrastructure Custom Benchmark 1.83 1.83 8.44 6.69 15.58 3.11 4.17

Total Private Equity Composite 130,501,756 13.7 0.00 0.00 6.39 4.34 12.62 10.60 17.96 07/01/2010

Cambridge Associates Private Equity Index 0.00 0.00 4.23 4.03 17.10 13.17 14.07

Cash Accounts Composite* 15,609,073 1.6 1.00 1.00 4.31 4.02 2.42 N/A 2.16 08/01/2017

R&D Account only 15,361,057 1.6

Asset Allocation & Performance

Trailing Returns - Gross of Fees

As of March 31, 2025

Returns are expressed as % and annualized for periods greater than 1 year. Fees and expenses paid from capital balance are not reported.

Market Values are baed on the most recent available data, including capital statements where avaialble, +/- any capital calls and/or distributions.

Green marks indicate overperformance of 1% relative to the benchmark. Yellow marks indicate underperformance of 1% relateive to the benchmark.

*Cash composite includes R&D and cash from private investments.

Market Value

Performance(%)

QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

Domestic Equity Managers 193,384,839 20.4 -5.62 -5.62 4.20 6.71 16.48 10.84 12.38 12/01/2009

Total Domestic Equity Policy -4.72 -4.72 7.22 8.22 18.18 11.80 13.34

Barrow Hanley Large Cap Value Equity 34,399,800 3.6 -1.00 (80) -1.00 (80) 7.05 (47) 9.14 (30) 18.87 (44) 10.43 (38) 8.59 (62) 05/01/2006

Russell 1000 Value Index 2.14 (39) 2.14 (39) 7.18 (45) 6.64 (73) 16.15 (79) 8.79 (84) 7.62 (94)

Luther King Large Cap Core Equity 30,530,678 3.2 -3.84 (45) -3.84 (45) 4.35 (78) 4.50 (96) 14.93 (88) 11.25 (75) 10.17 (53) 05/01/2006

S&P 500 Index -4.27 (51) -4.27 (51) 8.25 (28) 9.06 (49) 18.59 (45) 12.50 (35) 10.13 (61)

Rhumbline Composite 113,960,089 12.0 -6.76 (63) -6.76 (63) 6.30 (30) 8.87 (17) 18.78 (17) 11.99 (19) 13.87 (10) 03/01/2010

Westfield Small Cap Growth 14,494,272 1.5 -10.34 (47) -10.34 (47) N/A N/A N/A N/A -1.39 (78) 05/01/2024

Russell 2000 Growth Index -11.12 (57) -11.12 (57) -4.86 (52) 0.78 (52) 10.78 (80) 6.14 (97) 3.08 (45)

Asset Allocation & Performance

Trailing Returns - Gross of Fees

As of March 31, 2025

Returns are expressed as % and annualized for periods greater than 1 year. Fees and expenses paid from capital balance are not reported.

Market Values are based on the most recent available data, including capital statements where avaialble, +/- any capital calls and/or distributions.

Green marks indicate overperformance of 1% relative to the benchmark. Yellow marks indicate underperformance of 1% relateive to the benchmark.

Manager names in orange indicate watchlist. Manager names in bold indicate majority ownership by women and/or minorities.

Trailing Returns - Gross of Fees

As of March 31, 2025

Allocation

Market Value

Performance(%)

QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

International/Global Equity Managers 175,872,780 18.5 4.83 4.83 7.68 7.55 13.33 7.06 7.12 01/01/2010

Total International Policy 5.36 5.36 6.65 5.03 11.46 5.48 5.28

Hardman Johnston Global Equity 44,272,512 4.7 0.56 (42) 0.56 (42) 11.34 (15) 8.85 (23) 15.47 (44) 13.39 (4) 12.15 (9) 06/01/2011

MSCI AC World Index (Net) -1.32 (59) -1.32 (59) 7.15 (36) 6.91 (46) 15.18 (48) 8.84 (58) 8.49 (71)

Segall Bryant & Hamill Int'l 36,707,874 3.9 7.11 (34) 7.11 (34) 10.86 (27) 7.01 (61) 14.30 (71) N/A 3.56 (77) 07/01/2017

MSCI EAFE Small Cap (net) Index 3.69 (75) 3.69 (75) 3.10 (80) 0.88 (88) 9.89 (89) 5.34 (69) 4.03 (76)

WCM Focused Int'l Growth 33,922,008 3.6 4.91 (55) 4.91 (55) 1.68 (78) 4.91 (59) N/A N/A 3.19 (67) 01/01/2021

MSCI AC World ex USA (Net) 5.23 (52) 5.23 (52) 6.09 (52) 4.48 (64) 10.92 (71) 4.98 (87) 3.61 (64)

GQG Emerging Markets 19,736,853 2.1 -0.30 (81) -0.30 (81) -4.11 (95) 5.44 (10) N/A N/A 0.82 (25) 03/01/2021

MSCI Emerging Markets (Net) Index 2.93 (43) 2.93 (43) 8.09 (29) 1.44 (56) 7.94 (61) 3.71 (50) -2.25 (53)

Causeway International Value CIT 41,233,534 4.3 10.44 (9) 10.44 (9) 12.35 (15) N/A N/A N/A 17.82 (8) 12/01/2022

MSCI AC World ex USA (Net) 5.23 (52) 5.23 (52) 6.09 (52) 4.48 (64) 10.92 (71) 4.98 (87) 10.95 (61)

Returns are expressed as % and annualized for periods greater than 1 year. Fees and expenses paid from capital balance are not reported.

Market Values are based on the most recent available data, including capital statements where avaialble, +/- any capital calls and/or distributions.

Green marks indicate overperformance of 1% relative to the benchmark. Yellow marks indicate underperformance of 1% relateive to the benchmark.

Manager names in orange indicate watchlist. Manager names in bold indicate majority ownership by women and/or minorities.

As of March 31, 2025

Allocation

Market Value

Performance(%)

QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

Core Fixed Income Managers 97,351,065 10.3 2.97 2.97 5.18 0.85 0.38 1.56 2.60 01/01/2010

Total Domestic Fixed Policy 2.78 2.78 4.88 0.52 -0.40 1.48 2.35

Barrow Hanley Fixed Income Core 48,145,057 5.1 2.35 (95) 2.35 (95) 5.32 (51) 1.22 (23) N/A N/A -0.79 (44) 02/01/2021

Blmbg. U.S. Aggregate Index 2.78 (60) 2.78 (60) 4.88 (94) 0.52 (91) -0.40 (96) 1.46 (98) -1.29 (92)

Garcia Hamilton Core Fixed Income 49,206,008 5.2 3.57 (1) 3.57 (1) 5.04 (81) 0.51 (91) 0.18 (81) N/A 1.64 (84) 11/01/2017

Blmbg. U.S. Aggregate Index 2.78 (52) 2.78 (52) 4.88 (93) 0.52 (91) -0.40 (98) 1.46 (99) 1.33 (100)

Total Non-Core Fixed Income Composite 167,909,505 17.7 0.07 0.07 6.76 7.63 10.72 9.27 8.95 09/01/2011

Blmbg. U.S. Universal Index 2.66 2.66 5.24 1.01 0.32 1.83 2.31

Pimco Tac Ops 16,056,481 1.7 0.05 0.05 6.99 6.98 11.73 8.70 8.83 10/01/2013

Blmbg. U.S. Universal Index 2.66 2.66 5.24 1.01 0.32 1.83 2.24

Ares GMAC Fund 8,881,986 0.9 0.42 0.42 8.11 N/A N/A N/A 10.15 07/01/2023

Bloomberg Global Multiverse Index (Hedged) 1.17 1.17 4.75 1.72 0.70 2.10 5.20

Returns are expressed as % and annualized for periods greater than 1 year. Fees and expenses paid from capital balance are not reported.

Market Values are based on the most recent available data, including capital statements where avaialble, +/- any capital calls and/or distributions.

Green marks indicate overperformance of 1% relative to the benchmark. Yellow marks indicate underperformance of 1% relateive to the benchmark.

Manager names in orange indicate watchlist. Manager names in bold indicate majority ownership by women and/or minorities.

As of March 31, 2025

Allocation

Market Value

Performance(%)

QTR YTD 1 YR 3 YR 5 YR 10 YR Inception Inception

Date

Total Real Estate Composite 79,729,795 8.4 0.22 (87) 0.22 (87) -3.54 (100) -5.54 (69) 2.41 (58) 5.90 (50) 7.98 (53) 04/01/2011

NCREIF ODCE (VW) (Net) 0.84 (70) 0.84 (70) 1.16 (65) -5.08 (60) 2.01 (63) 4.71 (77) 6.77 (86)

ING Core Real Estate 12,633,092 1.3 0.97 (66) 0.97 (66) 1.37 (63) -5.13 (61) 2.61 (57) 6.07 (40) 8.03 (51) 04/01/2011

NCREIF Fund Index-ODCE (VW) (Net) 0.84 (70) 0.84 (70) 1.16 (65) -5.08 (60) 2.01 (63) 4.71 (77) 6.77 (86)

INVESCO Core Real Estate 8,348,912 0.9 0.16 (89) 0.16 (89) -1.92 (98) -5.61 (70) 1.02 (73) 5.06 (70) 6.73 (78) 10/01/2011

NCREIF Fund Index-ODCE (VW) (Net) 0.84 (70) 0.84 (70) 1.16 (65) -5.08 (60) 2.01 (63) 4.71 (77) 6.43 (88)

Total Private Equity Composite 130,501,756 13.7 0.00 0.00 6.39 4.34 12.62 10.60 17.96 07/01/2010

Cambridge Associates Private Equity Index 0.00 0.00 4.23 4.03 17.10 13.17 14.07

Total Infrastructure Composite 88,856,621 9.4 3.04 3.04 12.96 8.62 14.45 3.93 4.79 03/01/2011

Infrastructure Custom Benchmark 1.83 1.83 8.44 6.69 15.58 3.11 4.17

First Trust Liquid Listed Infrastructure (EMLP) 16,317,523 1.7 6.00 6.00 31.40 14.73 20.50 N/A 9.94 05/01/2016

50% Blmbg. Agg/ 50% Alerian MLP 7.66 7.66 13.97 12.62 19.40 4.80 6.78

IFM Global Infrastructure (US), L.P. Class A 22,612,529 2.4 3.38 3.38 11.69 9.11 10.96 N/A 10.29 10/01/2019

Infrastructure Custom Benchmark 1.83 1.83 8.44 6.69 15.58 3.11 6.59

Brookfield SuperCore Infrastructure 21,001,972 2.2 2.37 2.37 9.72 9.82 9.59 N/A 9.21 12/01/2019

Infrastructure Custom Benchmark 1.83 1.83 8.44 6.69 15.58 3.11 8.00

JP Morgan IIF 18,735,277 2.0 2.32 2.32 10.80 N/A N/A N/A 11.54 02/01/2023

Infrastructure Custom Benchmark 1.83 1.83 8.44 6.69 15.58 3.11 8.16

Pension Fund (Net) 949,215,434 100.0 0.25 0.25 5.86 5.00 10.65 7.53 7.19 06/01/2005

Returns are expressed as % and annualized for periods greater than 1 year. Fees and expenses paid from capital balance are not reported.

Market Values are based on the most recent available data, including capital statements where avaialble, +/- any capital calls and/or distributions.

Green marks indicate overperformance of 1% relative to the benchmark. Yellow marks indicate underperformance of 1% relateive to the benchmark.

Manager names in orange indicate watchlist. Manager names in bold indicate majority ownership by women and/or minorities.

Dec-2024 : $962,500,265 Mar-2025 : $949,215,434

Market Value Allocation

Domestic Equity 204,893,773 21.3¢£

International/Global Equity 167,826,967 17.4¢£

Core Fixed Income 94,545,888 9.8¢£

Non-Core Fixed Income 167,924,217 17.4¢£

Real Estate 76,825,473 8.0¢£

Infrastructure 85,423,524 8.9¢£

Private Equity 128,756,796 13.4¢£

Cash Accounts 36,303,627 3.8¢£

Allocation

Market Value Allocation

Domestic Equity 193,384,839 20.4¢£

International/Global Equity 175,872,780 18.5¢£

Core Fixed Income 97,351,065 10.3¢£

Non-Core Fixed Income 167,909,505 17.7¢£

Real Estate 79,729,795 8.4¢£

Infrastructure 88,856,621 9.4¢£

Private Equity 130,501,756 13.7¢£

Cash Accounts 15,609,073 1.6¢£

Asset Allocation By Asset Class

Total Fund

Asset Allocation Attributes

Mar-2025 Dec-2024 Sep-2024 Jun-2024 Mar-2024

Total Equity Composite 369,257,619 38.90 372,720,740 38.72 384,679,415 40.93 381,234,249 41.46 380,889,726 41.40

Total Domestic Equity Composite 193,384,839 20.37 204,893,773 21.29 201,791,265 21.47 204,707,902 22.26 200,735,158 21.82

Alger Capital Appreciation- residual cash - 0.00 - 0.00 60,848 0.01 3,529 0.00 3,529 0.00

Barrow Hanley Large Cap Value Equity 34,399,800 3.62 34,748,198 3.61 34,880,372 3.71 36,823,032 4.00 37,203,075 4.04

Westwood All Cap Value - 0.00 28 0.00 648,702 0.07 28,438,407 3.09 28,929,849 3.14

Luther King Large Cap Core Equity 30,530,678 3.22 31,750,424 3.30 31,524,502 3.35 35,027,150 3.81 34,069,792 3.70

Rhumbline S&P 500 Pooled Index Fund 58,933,954 6.21 61,561,492 6.40 60,115,959 6.40 45,188,160 4.91 43,333,852 4.71

Rhumbline S&P MC 400 Pooled Index Fund 6,721,690 0.71 7,157,801 0.74 7,132,894 0.76 6,670,327 0.73 6,907,634 0.75

Rhumbline S&P SC 600 Pooled Index Fund - 0.00 - 0.00 - 0.00 - 0.00 5,963,512 0.65

Rhumbline S&P SC 600 Pooled Index Fund 11,095,065 1.17 12,182,491 1.27 12,252,755 1.30 - 0.00 - 0.00

Westfield Small Cap Growth 14,494,272 1.53 16,166,412 1.68 16,576,060 1.76 15,147,805 1.65 - 0.00

Total International/Global Equity Composite 175,872,780 18.53 167,826,967 17.44 182,888,149 19.46 176,526,347 19.20 180,154,568 19.58

Hardman Johnston Global Equity 44,272,512 4.66 44,025,266 4.57 44,023,391 4.68 46,058,935 5.01 43,613,767 4.74

Segall Bryant & Hamill Int'l 36,707,874 3.87 34,272,280 3.56 36,838,352 3.92 33,576,396 3.65 37,019,198 4.02

WCM Focused Int'l Growth 33,922,008 3.57 32,398,341 3.37 34,845,491 3.71 33,209,799 3.61 33,645,093 3.66

GQG Emerging Markets 19,736,853 2.08 19,796,698 2.06 21,312,929 2.27 21,642,450 2.35 20,583,276 2.24

Causeway International Value CIT 41,233,534 4.34 37,334,381 3.88 45,867,986 4.88 42,038,767 4.57 45,293,233 4.92

Total Fixed Income Composite 265,260,570 27.95 262,470,104 27.27 254,475,404 27.08 245,368,345 26.68 236,999,514 25.76

Total Core Fixed Income Composite 97,351,065 10.26 94,545,888 9.82 98,118,171 10.44 92,692,880 10.08 92,555,794 10.06

Barrow Hanley Fixed Income Core 48,145,057 5.07 47,037,753 4.89 48,322,514 5.14 45,840,154 4.99 45,712,473 4.97

Garcia Hamilton Core Fixed Income 49,206,008 5.18 47,508,135 4.94 49,795,657 5.30 46,852,726 5.10 46,843,322 5.09

Total Non-Core Fixed Income Composite 167,909,505 17.69 167,924,217 17.45 156,357,232 16.64 152,675,465 16.60 144,443,719 15.70

Pimco Tac Ops 16,056,481 1.69 16,100,235 1.67 16,037,870 1.71 15,628,924 1.70 15,197,678 1.65

Crescent Direct Lending Fund - 0.00 - 0.00 - 0.00 23,741 0.00 92,656 0.01

LBC Credit Partners III L.P. 1,088,354 0.11 1,317,190 0.14 1,292,787 0.14 1,145,585 0.12 1,131,528 0.12

Morgan Stanley Div Credit Opp Fund I L.P. 2,530,967 0.27 2,530,967 0.26 2,383,932 0.25 2,823,340 0.31 3,095,951 0.34

Marathon European Credit Opp 4,619,730 0.49 4,618,655 0.48 4,670,645 0.50 4,638,022 0.50 4,632,445 0.50

RCP SBIC Opportunities Fund, L.P. 8,337,534 0.88 8,666,343 0.90 9,784,369 1.04 10,429,401 1.13 10,623,035 1.15

LBC Credit Partners IV, L.P. 765,569 0.08 911,904 0.09 2,204,535 0.23 3,687,236 0.40 3,860,074 0.42

Blackstone Real Estate Debt Strategies III 1,803,847 0.19 1,850,550 0.19 1,850,550 0.20 1,997,503 0.22 2,315,894 0.25

PIMCO Corporate Opportunities Fund II 4,960,441 0.52 4,960,441 0.52 4,830,334 0.51 4,807,827 0.52 4,349,022 0.47

Golub Capital Partners Int'l XI, L.P. 8,750,000 0.92 9,001,111 0.94 8,931,444 0.95 8,904,611 0.97 9,031,232 0.98

Contrarian Distressed RE Debt Fund IV 10,565,853 1.11 10,565,853 1.10 10,631,861 1.13 10,405,905 1.13 10,577,951 1.15

H.I.G. Bayside Loan Opportunity Fund VI, L.P. 3,841,201 0.40 4,056,909 0.42 4,146,517 0.44 4,966,425 0.54 4,977,431 0.54

Cerberus Corporate Credit Fund, L.P. 2,868,728 0.30 3,135,080 0.33 3,320,195 0.35 3,562,967 0.39 3,465,189 0.38

Deerpath Capital Advantage V (US) 6,538,472 0.69 6,705,508 0.70 6,753,446 0.72 6,795,519 0.74 7,287,272 0.79

Asset Allocation

Total Fund

Asset Allocation

As of March 31, 2025

Mar-2025 Dec-2024 Sep-2024 Jun-2024 Mar-2024

BlackRock Direct Lending Feeder IX-L, L.P. 6,091,164 0.64 6,336,142 0.66 6,317,380 0.67 6,812,494 0.74 6,656,943 0.72

Marathon Distressed Credit (Europe) Fund 4,103,788 0.43 4,585,133 0.48 5,218,261 0.56 6,023,217 0.66 6,255,546 0.68

Torchlight Debt Fund VII, LP 7,515,161 0.79 7,515,161 0.78 7,447,573 0.79 5,147,121 0.56 4,373,628 0.48

Strategic Value Special Situations Fund V 11,036,734 1.16 10,286,734 1.07 9,427,675 1.00 8,190,574 0.89 8,216,478 0.89

Monroe Private Credit IV 8,144,310 0.86 8,432,628 0.88 8,462,552 0.90 8,497,675 0.92 8,538,032 0.93

Deerpath Capital Advantage VI (US) 10,224,153 1.08 9,707,715 1.01 9,498,717 1.01 7,198,461 0.78 7,027,561 0.76

TCW Direct Lending VIII 4,599,444 0.48 4,795,589 0.50 4,147,648 0.44 4,257,380 0.46 4,354,615 0.47

Oaktree European Capital Solutions Fund III 9,052,065 0.95 9,090,564 0.94 9,124,540 0.97 8,134,877 0.88 6,664,083 0.72

Ares GMAC Fund 8,881,986 0.94 8,845,015 0.92 8,697,023 0.93 8,378,812 0.91 8,215,813 0.89

Monroe Private Credit V 5,035,074 0.53 4,130,788 0.43 4,190,602 0.45 4,131,650 0.45 2,024,568 0.22

Strategic Value Capital Solutions Fund II 5,203,622 0.55 5,203,622 0.54 3,487,044 0.37 3,110,718 0.34 - 0.00

Deerpath Capital Advantage VII 2,217,272 0.23 1,227,439 0.13 1,204,986 0.13 - 0.00 - 0.00

Sabal Strategic Opportunities Fund II 10,964,718 1.16 10,964,718 1.14 - 0.00 - 0.00 - 0.00

Total Infrastructure Composite 88,856,621 9.36 85,423,524 8.88 83,301,319 8.86 78,779,265 8.57 77,543,295 8.43

Altius Real Asset Fund 4,194,374 0.44 4,194,374 0.44 4,206,872 0.45 4,008,386 0.44 3,963,932 0.43

First Trust Liquid Listed Infrastructure (EMLP) 16,317,523 1.72 15,516,663 1.61 14,624,400 1.56 13,257,715 1.44 12,852,933 1.40

Tortoise Direct Opportunities Fund II L.P. 270,883 0.03 270,883 0.03 271,826 0.03 275,424 0.03 279,214 0.03

IFM Global Infrastructure (US), L.P. Class A 22,612,529 2.38 21,913,059 2.28 21,380,965 2.28 20,599,554 2.24 20,398,918 2.22

Brookfield SuperCore Infrastructure 21,001,972 2.21 20,571,529 2.14 20,129,050 2.14 19,733,366 2.15 19,344,414 2.10

InfraBridge Global Infrastructure Fund II 3,316,788 0.35 3,316,788 0.34 3,433,948 0.37 3,508,954 0.38 3,697,402 0.40

JP Morgan IIF 18,735,277 1.97 18,309,727 1.90 17,809,808 1.90 17,395,866 1.89 17,006,483 1.85

Global Infrastructure Partners V-B Feeder Fund 2,407,276 0.25 1,330,501 0.14 1,444,451 0.15 - 0.00 - 0.00

Total Real Estate Composite 79,729,795 8.40 76,825,473 7.98 76,050,524 8.09 72,259,150 7.86 71,004,446 7.72

ING Core Real Estate 12,633,092 1.33 12,545,785 1.30 12,344,100 1.31 12,347,778 1.34 12,598,315 1.37

INVESCO Core Real Estate 8,348,912 0.88 9,038,500 0.94 9,398,244 1.00 9,822,245 1.07 10,235,324 1.11

AEW Partners Fund VII 796,072 0.08 796,072 0.08 707,355 0.08 702,378 0.08 678,723 0.07

Pennybacker Real Estate III - 0.00 - 0.00 29,858 0.00 31,784 0.00 33,200 0.00

Dune Real Estate Fund III 1,815,427 0.19 1,815,427 0.19 2,027,774 0.22 2,122,286 0.23 2,258,951 0.25

Starwood Global Opportunity Fund X 2,582,914 0.27 2,582,914 0.27 2,735,817 0.29 2,854,502 0.31 3,435,309 0.37

Crow Holdings Realty Partners VII, L.P. 24,170 0.00 24,170 0.00 192,354 0.02 257,743 0.03 438,653 0.05

Crow Holdings Realty Partners VIII, L.P. 63,828 0.01 63,828 0.01 69,734 0.01 152,717 0.02 325,081 0.04

Dune Real Estate Fund IV 4,450,575 0.47 4,317,057 0.45 4,610,773 0.49 4,666,592 0.51 4,578,766 0.50

Davis Investment Ventures Fund IV-B, L.P. 5,564,455 0.59 5,564,455 0.58 5,838,597 0.62 6,285,285 0.68 6,147,311 0.67

AG Europe Realty Fund III, L.P. 6,803,358 0.72 6,803,358 0.71 6,761,156 0.72 6,599,827 0.72 5,838,590 0.63

Patron Capital GP VI (EUR 6MM) 4,032,476 0.42 4,032,476 0.42 4,368,354 0.46 4,079,257 0.44 3,453,178 0.38

TerraCap Partners V (Institutional), LP 5,546,892 0.58 5,546,892 0.58 6,307,442 0.67 6,758,800 0.74 7,187,562 0.78

Machine Real Estate Fund I, LP 7,858,450 0.83 7,333,450 0.76 6,700,587 0.71 6,333,735 0.69 6,101,783 0.66

Artemis Real Estate Partners Fund IV, L.P. 4,181,979 0.44 3,942,706 0.41 2,849,255 0.30 2,200,808 0.24 1,278,249 0.14

Centerbridge Partners Real Estate Fund II, L.P. 3,150,551 0.33 3,150,551 0.33 3,308,298 0.35 2,841,795 0.31 2,791,852 0.30

Pennybacker VI, LP 1,677,882 0.18 1,677,882 0.17 538,477 0.06 566,927 0.06 410,106 0.04

Asset Allocation

As of March 31, 2025

Mar-2025 Dec-2024 Sep-2024 Jun-2024 Mar-2024

AG Realty Value Fund XI 3,058,015 0.32 2,683,015 0.28 2,303,274 0.25 2,019,871 0.22 1,545,471 0.17

Virtus Real Estate Fund IV 7,140,747 0.75 4,906,935 0.51 4,959,075 0.53 1,614,821 0.18 1,668,022 0.18

Total Private Equity Composite 130,501,756 13.75 128,756,796 13.38 124,719,542 13.27 130,214,910 14.16 133,808,046 14.54

Lone Star CRA Fund 13,074,560 1.38 13,074,560 1.36 10,924,538 1.16 19,488,438 2.12 19,545,611 2.12

Glouston PE Opportunities IV 246,695 0.03 246,695 0.03 246,695 0.03 253,292 0.03 247,526 0.03

Capital International Private Equity Fund VI 171,556 0.02 171,556 0.02 173,407 0.02 243,395 0.03 412,943 0.04

Bay Hills Capital Partners II LP 5,026,647 0.53 5,071,992 0.53 5,120,146 0.54 5,124,399 0.56 5,106,850 0.56

Altius Private Equity Fund II 3,762,045 0.40 3,762,045 0.39 4,343,174 0.46 4,236,883 0.46 4,864,411 0.53

Ironsides Partnership Fund III 41,565 0.00 41,565 0.00 45,962 0.00 51,064 0.01 6,069,954 0.66

Ironsides Co-Investment Fund III 3,124,329 0.33 3,124,329 0.32 2,907,637 0.31 3,019,815 0.33 3,087,737 0.34

Glouston PE Opportunities V 2,218,022 0.23 2,352,435 0.24 2,558,218 0.27 2,539,536 0.28 2,503,694 0.27

Bay Hills Capital Partners III LP 17,259,149 1.82 18,566,925 1.93 21,275,785 2.26 21,237,991 2.31 21,486,080 2.34

Ironsides Partnership Fund IV 6,740,176 0.71 6,740,176 0.70 7,338,981 0.78 7,339,914 0.80 7,369,475 0.80

Ironsides Direct Investment Fund IV, L.P. 1,378,545 0.15 1,378,545 0.14 2,111,878 0.22 2,309,814 0.25 2,876,547 0.31

Capital Dynamics Global Secondaries IV, L.P. 9,560,070 1.01 9,560,070 0.99 9,596,560 1.02 10,033,945 1.09 10,437,519 1.13

Vista Equity Partners Fund VII, L.P. 5,288,754 0.56 5,288,754 0.55 5,307,259 0.56 5,195,193 0.56 5,215,912 0.57

Veritas Capital Fund VII, L.P. 6,612,475 0.70 6,612,475 0.69 6,787,107 0.72 6,621,551 0.72 6,592,274 0.72

Patron Capital GP VI (EUR 6MM) 4,032,476 0.42 4,032,476 0.42 4,368,354 0.46 4,079,257 0.44 3,453,178 0.38

New Mountain Partners VI, L.P. 6,440,484 0.68 6,696,490 0.70 6,458,120 0.69 5,514,677 0.60 5,096,476 0.55

Tenex Capital Partners III, L.P. 8,287,392 0.87 7,969,301 0.83 7,224,920 0.77 7,064,810 0.77 7,699,655 0.84

BC Partners Fund XI 6,885,919 0.73 6,885,919 0.72 6,929,428 0.74 6,074,048 0.66 5,898,334 0.64

CVC Capital Partners VIII (EUR 5MM) 5,148,134 0.54 5,148,134 0.53 4,701,896 0.50 4,475,080 0.49 4,009,200 0.44

Veritas Capital Fund VIII, L.P. 9,973,643 1.05 9,973,643 1.04 8,154,930 0.87 7,674,369 0.83 6,224,661 0.68

OpenGate Capital Partners III-A, L.P. 2,481,798 0.26 1,039,429 0.11 1,122,209 0.12 1,514,146 0.16 2,143,443 0.23

Riverside Micro-Cap Fund VI, L.P. 4,097,827 0.43 4,097,827 0.43 3,184,967 0.34 2,974,621 0.32 2,095,816 0.23

L Catterton Growth V, L.P. 5,076,105 0.53 5,076,105 0.53 4,485,958 0.48 3,798,148 0.41 3,030,411 0.33

Nordic Capital XI Beta L.P. 6,649,043 0.70 5,159,914 0.54 3,708,443 0.39 3,429,783 0.37 1,793,518 0.19

New Mountain Partners VII, L.P. 956,824 0.10 717,913 0.07 11,323 0.00 - 0.00 - 0.00

Cash Accounts

Cash from Private Funds 248,016 0.03 958,771 0.10 1,784,753 0.19 136,075 0.01 1,076,923 0.12

R&D Account 15,361,057 1.62 35,344,856 3.67 14,756,372 1.57 11,544,969 1.26 18,735,013 2.04

Self Managed Cash - 0.00 - 0.00 206 0.00 203 0.00 200 0.00

Pension Fund 949,215,434 100.00 962,500,265 100.00 939,767,533 100.00 919,537,168 100.00 920,057,162 100.00

01/01/2025

Net Transfers

Contributions Distributions Management

Fees Other

Expenses Income

Apprec./ Deprec.

Market Value 03/31/2025

Total Equity Composite 372,720,740 67,120 - - -135,995 -4,103 674,150 -4,064,293 369,257,619

Total Domestic Equity Composite 204,893,773 -28 - - - -4,103 674,150 -12,178,953 193,384,839

Barrow Hanley Large Cap Value Equity 34,748,198 - - - - - 215,674 -564,072 34,399,800

Westwood All Cap Value 28 -28 - - - - - - -

Luther King Large Cap Core Equity 31,750,424 - - - - - 92,937 -1,312,683 30,530,678

Rhumbline Cash from Pooled Products 57 - - - - - 1 - 58

Rhumbline S&P 500 Pooled Index Fund 61,561,492 - - - - -2,064 205,431 -2,830,905 58,933,954

Rhumbline S&P MC 400 Pooled Index Fund 7,157,801 - - - - -239 28,204 -464,076 6,721,690

Rhumbline S&P SC 600 Pooled Index Fund 12,182,491 - - - - -416 51,490 -1,138,500 11,095,065

Westfield Small Cap Growth 16,166,412 - - - - - 15,427 -1,687,567 14,494,272

Total International/Global Equity Composite 167,826,967 67,148 - - -135,995 - - 8,114,660 175,872,780

Hardman Johnston Global Equity 44,025,266 67,148 - - -67,148 - - 247,246 44,272,512

Segall Bryant & Hamill Int'l 34,272,280 - - - - - - 2,435,594 36,707,874

WCM Focused Int'l Growth 32,398,341 - - - -68,846 - - 1,592,513 33,922,008

GQG Emerging Markets 19,796,698 - - - - - - -59,845 19,736,853

Causeway International Value CIT 37,334,381 - - - - - - 3,899,152 41,233,534

Total Fixed Income Composite 262,470,104 34,588 - - -154,664 -20,033 896,791 2,033,783 265,260,570

Total Core Fixed Income Composite 94,545,888 - - - - - 896,791 1,908,386 97,351,065

Barrow Hanley Fixed Income Core 47,037,753 - - - - - 512,271 595,033 48,145,057

Garcia Hamilton Core Fixed Income 47,508,135 - - - - - 384,520 1,313,353 49,206,008

Total Non-Core Fixed Income Composite 167,924,217 34,588 - - -154,664 -20,033 - 125,397 167,909,505

Pimco Tac Ops 16,100,235 - - - -53,646 - - 9,892 16,056,481

LBC Credit Partners III L.P. 1,317,190 -228,836 - - - - - - 1,088,354

Morgan Stanley Div Credit Opp Fund I L.P. 2,530,967 - - - - - - - 2,530,967

Marathon European Credit Opp 4,618,655 - - - - - - 1,075 4,619,730

RCP SBIC Opportunities Fund, L.P. 8,666,343 -328,809 - - - - - - 8,337,534

LBC Credit Partners IV, L.P. 911,904 -146,335 - - - - - - 765,569

Blackstone Real Estate Debt Strategies III 1,850,550 -46,703 - - - - - - 1,803,847

PIMCO Corporate Opportunities Fund II 4,960,441 - - - - - - - 4,960,441

Golub Capital Partners Int'l XI, L.P. 9,001,111 -251,111 - - - - - - 8,750,000

Contrarian Distressed RE Debt Fund IV 10,565,853 - - - - - - - 10,565,853

H.I.G. Bayside Loan Opportunity Fund VI, L.P. 4,056,909 -215,708 - - - - - - 3,841,201

Cerberus Corporate Credit Fund, L.P. 3,135,080 -266,352 - - - - - - 2,868,728

Deerpath Capital Advantage V (US) 6,705,508 -167,036 - - - - - - 6,538,472

Deerpath Capital Advantage VI (US) 9,707,715 516,438 - - - - - - 10,224,153

BlackRock Direct Lending Feeder IX-L, L.P. 6,336,142 -224,487 - - -20,491 - - - 6,091,164

Marathon Distressed Credit (Europe) Fund 4,585,133 -481,344 - - - - - - 4,103,788

Financial Reconciliation

Year to Date Year To Date Ending March 31, 2025

Financial Reconciliation

Year to Date Year To Date Ending March 31, 2025

Market Value 01/01/2025

Net Transfers

Contributions Distributions Management

Fees Other

Expenses Income

Apprec./ Deprec.

Market Value 03/31/2025

Torchlight Debt Fund VII, LP 7,515,161 - - - - - - - 7,515,161

Strategic Value Special Situations Fund V 10,286,734 750,000 - - - - - - 11,036,734

Monroe Private Credit IV 8,432,628 -187,758 - - -80,527 -20,033 - - 8,144,310

TCW Direct Lending VIII 4,795,589 -196,145 - - - - - - 4,599,444

Oaktree European Capital Solutions Fund III 9,090,564 -38,499 - - - - - - 9,052,065

Ares GMAC Fund 8,845,015 - - - - - - 36,971 8,881,986

Monroe Private Credit V 4,130,788 904,286 - - - - - - 5,035,074

Strategic Value Capital Solutions Fund II 5,203,622 - - - - - - - 5,203,622

Deerpath Capital Advantage VII 1,227,439 989,833 - - - - - - 2,217,272

Sabal Strategic Opportunities Fund II 10,964,718 -77,459 - - - - - 77,459 10,964,718

Total Infrastructure Composite 85,423,524 1,153,853 - - -154,276 -164,909 495,896 2,102,533 88,856,621

Altius Real Asset Fund 4,194,374 - - - - - - - 4,194,374

First Trust Liquid Listed Infrastructure (EMLP) 15,516,663 -130,444 - - - - 130,444 800,860 16,317,523

Tortoise Direct Opportunities Fund II L.P. 270,883 - - - - - - - 270,883

IFM Global Infrastructure (US), L.P. Class A 21,913,059 - - - -42,189 - - 741,659 22,612,529

Brookfield SuperCore Infrastructure 20,571,529 - - - -52,391 -3,086 365,451 120,468 21,001,972

InfraBridge Global Infrastructure Fund II 3,316,788 -1,232 - - 1,232 - - - 3,316,788

JP Morgan IIF 18,309,727 - - - - - - 425,549 18,735,277

Global Infrastructure Partners V-B Feeder Fund 1,330,501 1,285,529 - - -60,928 -161,823 - 13,997 2,407,276

Total Real Estate Composite 76,825,473 2,851,070 - - -71,192 -44,362 184,629 -15,823 79,729,795

ING Core Real Estate 12,545,785 - - - -34,206 - 115,827 5,686 12,633,092

INVESCO Core Real Estate 9,038,500 -702,895 - - - - 68,802 -55,495 8,348,912

AEW Partners Fund VII 796,072 - - - - - - - 796,072

Dune Real Estate Fund III 1,815,427 - - - - - - - 1,815,427

Starwood Global Opportunity Fund X 2,582,914 - - - - - - - 2,582,914

Crow Holdings Realty Partners VII, L.P. 24,170 - - - - - - - 24,170

Crow Holdings Realty Partners VIII, L.P. 63,828 - - - - - - - 63,828

Dune Real Estate Fund IV 4,317,057 133,518 - - - - - - 4,450,575

Davis Investment Ventures Fund IV-B, L.P. 5,564,455 - - - - - - - 5,564,455

AG Europe Realty Fund III, L.P. 6,803,358 - - - - - - - 6,803,358

Patron Capital GP VI (EUR 6MM) 4,032,476 44,362 - - - -44,362 - - 4,032,476

TerraCap Partners V (Institutional), LP 5,546,892 - - - - - - - 5,546,892

Machine Real Estate Fund I, LP 7,333,450 525,000 - - - - - - 7,858,450

Artemis Real Estate Partners Fund IV, L.P. 3,942,706 276,259 - - -36,986 - - - 4,181,979

Centerbridge Partners Real Estate Fund II, L.P. 3,150,551 - - - - - - - 3,150,551

Pennybacker VI, LP 1,677,882 - - - - - - - 1,677,882

AG Realty Value Fund XI 2,683,015 375,000 - - - - - - 3,058,015

Virtus Real Estate Fund IV 4,906,935 2,199,826 - - - - - 33,986 7,140,747

Total Private Equity Composite 128,756,796 1,909,057 - - -83,150 -80,948 - - 130,501,756

Financial Reconciliation

Year to Date Year To Date Ending March 31, 2025

Market Value 01/01/2025

Net Transfers

Contributions Distributions Management

Fees Other

Expenses Income

Apprec./ Deprec.

Market Value 03/31/2025

Lone Star CRA Fund 13,074,560 - - - - - - - 13,074,560

Glouston PE Opportunities IV 246,695 - - - - - - - 246,695

Capital International Private Equity Fund VI 171,556 - - - - - - - 171,556

Bay Hills Capital Partners II LP 5,071,992 -45,345 - - - - - - 5,026,647

Altius Private Equity Fund II 3,762,045 - - - - - - - 3,762,045

Ironsides Partnership Fund III 41,565 - - - - - - - 41,565

Ironsides Co-Investment Fund III 3,124,329 - - - - - - - 3,124,329

Glouston PE Opportunities V 2,352,435 -134,413 - - - - - - 2,218,022

Bay Hills Capital Partners III LP 18,566,925 -1,307,776 - - - - - - 17,259,149

Ironsides Partnership Fund IV 6,740,176 - - - - - - - 6,740,176

Ironsides Direct Investment Fund IV, L.P. 1,378,545 - - - - - - - 1,378,545

Capital Dynamics Global Secondaries IV, L.P. 9,560,070 - - - - - - - 9,560,070

Vista Equity Partners Fund VII, L.P. 5,288,754 42,468 - - -37,500 -4,968 - - 5,288,754

Veritas Capital Fund VII, L.P. 6,612,475 - - - - - - - 6,612,475

New Mountain Partners VI, L.P. 6,696,490 -252,101 - - - -3,905 - - 6,440,484

Tenex Capital Partners III, L.P. 7,969,301 341,137 - - -23,046 - - - 8,287,392

BC Partners Fund XI 6,885,919 - - - - - - - 6,885,919

CVC Capital Partners VIII (EUR 5MM) 5,148,134 - - - - - - - 5,148,134

Veritas Capital Fund VIII, L.P. 9,973,643 22,604 - - -22,604 - - - 9,973,643

OpenGate Capital Partners III-A, L.P. 1,039,429 1,442,369 - - - - - - 2,481,798

Riverside Micro-Cap Fund VI, L.P. 4,097,827 - - - - - - - 4,097,827

L Catterton Growth V, L.P. 5,076,105 - - - - - - - 5,076,105

Nordic Capital XI Beta L.P. 5,159,914 1,561,203 - - - -72,075 - - 6,649,043

New Mountain Partners VII, L.P. 717,913 238,911 - - - - - - 956,824

Cash Accounts

Cash from Private Funds 958,771 -713,164 - - - - 436 1,973 248,016

R&D Account 35,344,856 -5,302,523 988,096 -14,885,111 - -1,040,888 256,627 - 15,361,057

Self Managed Cash - - - - - - - - -

Pension Fund 962,500,265 - 988,096 -14,885,111 -599,276 -1,355,243 2,508,530 58,172 949,215,434

Executive Summary

Policy Target In Policy Outside Policy

0.0% 4.0% 8.0% 12.0% 16.0% 20.0% 24.0% 28.0% 30.0%

Cash Accounts Composite $15,609,073.4 (1.6%)

Total Infrastructure Composite $88,856,620.7 (9.4%)

Total Private Equity Composite $130,501,756.0 (13.7%)

Total Real Estate Composite $79,729,795.2 (8.4%)

Total Non-Core Fixed Income Composite $167,909,504.7 (17.7%)

Total Core Fixed Income Composite $97,351,064.8 (10.3%)

Total International/Global Equity Composite $175,872,780.2 (18.5%)

Total Domestic Equity Composite $193,384,838.8 (20.4%)

Asset Allocation Compliance

Asset Allocation

Current Allocation (%)

Target Allocation (%)

Minimum Allocation (%)

Maximum Allocation (%)

Pension Fund 949,215,434 100.0 100.0 N/A N/A

Total Domestic Equity Composite 193,384,839 20.4 20.0 15.0 25.0

Total International/Global Equity Composite 175,872,780 18.5 17.5 12.5 27.5

Total Core Fixed Income Composite 97,351,065 10.3 10.0 5.0 15.0

Total Non-Core Fixed Income Composite 167,909,505 17.7 15.0 10.0 20.0

Total Real Estate Composite 79,729,795 8.4…

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated .