The file's text, extracted by GovTribe without its formatting.
Sheet1 Offerors shall complete all line item details demonstrationg the breakdown of cost elements for the purposes of Evaluation Only For all unit-priced line items, provide the unit price and the extended total price. If no specific line item exists for a portion of the work, include the costs in a related item.
A brief narrative (no more than 3 pages) shall be included to explain assumptions and expand upon the development of the breakdown of costs. The narrative shall include a description of the elements included in the "Fleet Expenses" Lump Sum.
The Operational Hours Unit Price and Total must match the pricing entered into Section B
| BASE YEAR ONE – CLIN 0010 - PRICE SCHEDULE | | | | | |
| March 1, 2022 – February 28, 2023 | | | | | |
| Contract Elements A & B | Contract Operational Hours | Unit of Measure | Unit Price | Total |
| CLIN | Line Item Detail for Element A – Shuttle Bus Operations | | | Breakdown Subtotals | |
| 10 | Dispatchers SCA Code 01060 | 13,578 | Hourly Labor | | |
| 10 | Drivers SCA code 31030 | 13,578 | Hourly Labor | | |
| 10 | Custodians SCA code 11150 | | Hourly Labor | | |
| 10 | Fleet Expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| 10 | Telematics (hardware, software, service fees) | 12 | Monthly Costs | | |
| 10 | Rent, utilities, and all other business expenses | 12 | Monthly Costs | | |
| Element A Price Total for Base Yr 1 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 13,578 | Operational Hour | | |
| Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions) | | | | |
| 10 | Transportation Liaisons SCA code 31260 | 6,251 | Hourly Labor | | |
| 10 | Portable signage and traffic management equipment | 1 | Lump sum | | |
| Element B total for Base Yr 1 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 6,251 | Operational Hrs | | |
| Contract Option Lines for Base Year of shuttle bus operations | Qty | Unit | Unit Price | Total |
| Option Line 1 | Rainbow Point Tour | | | | |
| Line Item Detail for Operational Hours for Option Line 1, Base Year 1, Rainbow Point Tour | | | | |
| Drivers – SCA Occupational category 31030 | 1,422 | Hourly Labor | | |
| Booking Service (staff hours and/or contracted service) | | Operational Hour | | |
| All other expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| Option Line 1, Base Year 1, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B) | 1,422 | Operational Hour | | |
| BASE YEAR TWO – CLIN 0020 - PRICE SCHEDULE |
| March 1, 2023 – February 28, 2024 |
| Contract Elements A & B | Contract Operational Hours | Unit of Measure | Unit Price | Total |
| CLIN | Line Item Detail for Element A – Shuttle Bus Operations | | | Breakdown Subtotals | |
| 0020 | Dispatchers (SCA Code 01060) | 13,242 | Hourly Labor | | |
| 0020 | Drivers (SCA Code 31030) | 13,242 | Hourly Labor | | |
| 0020 | Custodians (SCA Code 11150) | | Hourly Labor | | |
| 0020 | Fleet Expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| 0020 | Telematics (hardware, software, service fees) | 12 | Monthly Costs | | |
| 0020 | Rent, utilities, and all other business expenses | 12 | Monthly Costs | | |
| Element A Price Total for Base Yr 2 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 13,242 | Operational Hours | | |
| Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions) | | | | |
| 0020 | Transportation Liaisons (SCA Code 31260) | 6,111 | Hourly Labor | | |
| Portable signage and traffic management equipment | 1 | Lump Sum | | |
| Element B total for Base Yr 2 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 6,111 | Operational Hrs | | |
| Contract Option Lines for Base Year 2 of shuttle bus operations | Qty | Unit | Unit Price | Total |
| Option Line 1 | Rainbow Point Tour | | | | |
| Line Item Detail for Operational Hours | | | | |
| Drivers – SCA Occupational category 31030 | 1,380 | Hourly Labor | | |
| Booking Service (staff hours and/or contracted service) | | Operational Hour | | |
| All other expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| Option Line 1, Base Year 2, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B) | 1,380 | Operational Hour | | |
| BASE YEAR THREE - CLIN 0030 - PRICE SCHEDULE |
| March 1, 2024 – February 28, 2025 |
| Contract Elements A & B | Contract Operational Hours | Unit of Measure | Unit Price | Total |
| CLIN | Line Item Detail for Element A – Shuttle Bus Operations | | | Breakdown Subtotals | |
| 0030 | Dispatchers (SCA Code 01060) | 13,338 | Hourly Labor | | |
| 0030 | Drivers (SCA Code 31030) | 13,338 | Hourly Labor | | |
| 0030 | Custodians(SCA Code 11150) | | Hourly Labor | | |
| 0030 | Fleet Expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| 0030 | Telematics (hardware, software, service fees) | 12 | Monthly Costs | | |
| 0030 | Rent, utilities, and all other business expenses | 12 | Monthly Costs | | |
| Element A Price Total for Base Yr 3 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 13,338 | Operational Hours | | |
| Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions) | | | | |
| 0030 | Transportation Liaisons (SCA Code 31260) | 6,151 | Hourly Labor | | |
| Portable signage and traffic management equipment | 1 | Lump Sum | | |
| Element B total for Base Yr 3 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 6,151 | Operational Hrs | | |
| Contract Option Lines for Base Year 3 of shuttle bus operations | Qty | Unit | Unit Price | Total |
| Option Line 1 | Rainbow Point Tour | | | | |
| Line Item Detail for Operational Hours | | | | |
| Drivers – SCA Occupational category 31030 | 1,392 | Hourly Labor | | |
| Booking Service (staff hours and/or contracted service) | | Operational Hour | | |
| All other expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| Option Line 1, Base Year 3, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B) | 1,392 | Operational Hour | | |
| BASE YEAR FOUR – CLIN 0040 - PRICE SCHEDULE |
| March 1, 2025 – February 28, 2026 |
| Contract Elements A & B | Contract Operational Hours | Unit of Measure | Unit Price | Total |
| CLIN | Line Item Detail for Element A – Shuttle Bus Operations | | | Breakdown Subtotals | |
| 0040 | Dispatchers (SCA Code 01060) | 13,424 | Hourly Labor | | |
| 0040 | Drivers (SCA Code 31030) | 13,424 | Hourly Labor | | |
| 0040 | Custodians (SCA Code 11150) | | Hourly Labor | | |
| 0040 | Fleet Expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| 0040 | Telematics (hardware, software, service fees) | 12 | Monthly Costs | | |
| 0040 | Rent, utilities, and all other business expenses | 12 | Monthly Costs | | |
| Element A Price Total for Base Yr 4 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 13,424 | Operational Hours | | |
| Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions) | | | | |
| 0040 | Transportation Liaisons (SCA Code 31260) | 6,216 | Hourly Labor | | |
| 0040 | Portable signage and traffic management equipment | 1 | Lump Sum | | |
| Element B total for Base Yr 4 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 6,216 | Operational Hrs | | |
| Contract Option Lines for Base Year of shuttle bus operations | Qty | Unit | Unit Price | Total |
| Option Line 1 | Rainbow Point Tour | | | | |
| Line Item Detail for Operational Hours for Option Line 1, Base Year 4, Rainbow Point Tour | | | | |
| Drivers – SCA Occupational category 31030 | 1,338 | Hourly Labor | | |
| Booking Service (staff hours and/or contracted service) | | Operational Hour | | |
| All other expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| Option Line 1, Base Year 4, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B) | 1,338 | Operational Hour | | |
| BASE YEAR FIVE - CLIN 0050 - PRICE SCHEDULE |
| March 1, 2026 – February 28, 2027 |
| Contract Elements A & B | Contract Operational Hours | Unit of Measure | Unit Price | Total |
| SCA Code | Line Item Detail for Element A – Shuttle Bus Operations | | | Breakdown Subtotals | |
| 50 | Dispatchers (SCA Code 01060) | 13,424 | Hourly Labor | | |
| 50 | Drivers (SCA Code 31030) | 13,424 | Hourly Labor | | |
| 50 | Custodians (SCA Code 11150) | | Hourly Labor | | |
| 50 | Fleet Expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| 0050 | Telematics (hardware, software, service fees) | 12 | Monthly Costs | | |
| 50 | Rent, utilities, and all other business expenses | 12 | Monthly Costs | | |
| Element A Price Total for Base Yr 5 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 13,424 | Operational Hours | | |
| Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions) | | | | |
| 50 | Transportation Liaisons (SCA Code 31260) | 6,216 | Hourly Labor | | |
| 50 | Portable signage and traffic management equipment | 1 | Lump Sum | | |
| Element B total for Base Yr 5 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 6,216 | Operational Hrs | | |
| Price Schedule for Base Year Five, Option Lines 1 – 4: | | | | | |
| Contract Option Lines for Base Year 5 of shuttle bus operations | Qty | Unit | Unit Price | Total |
| Option Line 1 | Rainbow Point Tour | | | | |
| Line Item Detail for Operational Hours for Option Line 1, Base Year 5, Rainbow Point Tour | | | | |
| Drivers – SCA Occupational category 31030 | 1,401 | Hourly Labor | | |
| Booking Service (staff hours and/or contracted service) | | Operational Hour | | |
| All other expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| Option Line 1, Base Year 5, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B) | 1,401 | Operational Hour | | |
| OPTION YEAR ONE – CLIN 0060 - PRICE SCHEDULE |
| March 1, 2027 – February 28, 2028 |
| Contract Elements A & B | Contract Operational Hours | Unit of Measure | Unit Price | Total |
| CLIN | Line Item Detail for Element A – Shuttle Bus Operations | | | Breakdown Subtotals | |
| 0060 | Dispatchers (SCA Code 01060) | 13,578 | Hourly Labor | | |
| 0060 | Drivers (SCA Code 31030) | 13,578 | Hourly Labor | | |
| 0060 | Custodians (SCA Code 11150) | | Hourly Labor | | |
| 0060 | Fleet Expenses (financing, fuel, maintenance, insurance) | 1 | Lump sum | | |
| 0060 | Telematics (hardware, software, service fees) | 12 | Monthly Costs | | |
| 0060 | Rent, utilities, and all other business expenses | 12 | Monthly Costs | | |
| Element A Price Total for Opt. Yr 1 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 13,578 | Operational Hours | | |
| Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions) | | | | |
| 0060 | Transportation Liaisons (SCA Code 31260) | 6,251 | Hourly Labor | | |
| 0060 | Portable signage and traffic management equipment | 1 | Lump sum | | |
| Element B Price Total for Opt. Yr 1 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 6,251 | Operational Hrs | | |
| Contract Option Lines for Base Year of shuttle bus operations | Qty | Unit | Unit Price | Total |
| Option Line 1 | Rainbow Point Tour | | | | |
| Line Item Detail for Operational Hours for Option Line 1, Option year 1, Rainbow Point Tour | | | | |
| Drivers – SCA Occupational category 31030 | 1,422 | Hourly Labor | | |
| Booking Service (staff hours and/or contracted service) | | Operational Hour | | |
| All other expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| Option Line 1, Option Year One, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B) | 1,422 | Operational Hour | | |
| OPTION YEAR TWO – CLIN 0070 - PRICE SCHEDULE |
| March 1, 2028 – February 28, 2029 |
| Contract Elements A & B | Contract Operational Hours | Unit of Measure | Unit Price | Total |
| CLIN | Line Item Detail for Element A – Shuttle Bus Operations | | | Breakdown Subtotals | |
| 0070 | Dispatchers (SCA Code 01060) | 13,242 | Hourly Labor | | |
| 0070 | Drivers (SCA Code 31030) | 13,242 | Hourly Labor | | |
| 0070 | Custodians (SCA Code 11150) | | Hourly Labor | | |
| 0070 | Fleet Expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| 0070 | Telematics (hardware, software, service fees) | 12 | Monthly Costs | | |
| 0070 | Rent, utilities, and all other business expenses | 12 | Monthly Costs | | |
| Element A Price Total for Opt. Yr 2 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 13,242 | Operational Hours | | |
| Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions) | | | | |
| 0070 | Transportation Liaisons (SCA Code 31260) | 6,111 | Hourly Labor | | |
| 0070 | Portable signage and traffic management equipment | 1 | Lump | | |
| Element B Price Total for Opt. Yr 2 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 6,111 | Operational Hrs | | |
| Contract Option Lines for Option Year 2 of shuttle bus operations | Qty | Unit | Unit Price | Total |
| Option Line 1 | Rainbow Point Tour | | | | |
| Line Item Detail for Operational Hours | | | | |
| Drivers – SCA Occupational category 31030 | 1,380 | Hourly Labor | | |
| Booking Service (staff hours and/or contracted service) | | Operational Hour | | |
| All other expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| Option Line 1, Option Year Two, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B) | 1,380 | Operational Hour | | |
| OPTION YEAR THREE – CLIN 00080 - PRICE SCHEDULE |
| March 1, 2029 – February 28, 2030 |
| Contract Elements A & B | Contract Operational Hours | Unit of Measure | Unit Price | Total |
| CLIN | Line Item Detail for Element A – Shuttle Bus Operations | | | Breakdown Subtotals | |
| 0080 | Dispatchers (SCA Code 01060) | 13,242 | Hourly Labor | | |
| 0080 | Drivers (SCA Code 31030) | 13,242 | Hourly Labor | | |
| 0080 | Custodians (SCA Code 11150) | | Hourly Labor | | |
| 0080 | Fleet Expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| 0080 | Telematics (hardware, software, service fees) | 12 | Monthly Costs | | |
| 0080 | Rent, utilities, and all other business expenses | 12 | Monthly Costs | | |
| Element A Price Total for Opt. Yr 3 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 13,242 | Operational Hours | | |
| Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions) | | | | |
| 0080 | Transportation Liaisons (SCA Code 31260) | 6,111 | Hourly Labor | | |
| 0080 | Portable signage and traffic management equipment | 1 | Lump sum | | |
| Element B Price Total for Opt. Yr 3 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 6,111 | Operational Hrs | | |
| Contract Option Lines for Option Year 2 of shuttle bus operations | Qty | Unit | Unit Price | Total |
| Option Line 1 | Rainbow Point Tour | | | | |
| Line Item Detail for Operational Hours | | | | |
| Drivers – SCA Occupational category 31030 | 1,380 | Hourly Labor | | |
| Booking Service (staff hours and/or contracted service) | | Operational Hour | | |
| All other expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| Option Line 1, Option Year Three, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B) | 1,380 | Operational Hour | | |
| OPTION YEAR FOUR – CLIN 0090 - PRICE SCHEDULE |
| March 1, 2030 – February 28, 2031 |
| Contract Elements A & B | Contract Operational Hours | Unit of Measure | Unit Price | Total |
| CLIN | Line Item Detail for Element A – Shuttle Bus Operations | | | Breakdown Subtotals | |
| 0090 | Dispatchers (SCA Code 01060) | 13,578 | Hourly Labor | | |
| 0090 | Drivers (SCA Code 31030) | 13,578 | Hourly Labor | | |
| 0090 | Custodians (SCA Code 11150) | | Hourly Labor | | |
| 0090 | Fleet Expenses (financing, fuel, maintenance, insurance) | 1 | Lump sum | | |
| 0090 | Telematics (hardware, software, service fees) | 12 | Monthly Costs | | |
| 0090 | Rent, utilities, and all other business expenses | 12 | Monthly Costs | | |
| Element A Price Total for Opt. Yr 4 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 13,578 | Operational Hours | | |
| Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions) | | | | |
| 0090 | Transportation Liaisons (SCA Code 31260) | 6,111 | Hourly Labor | | |
| 0090 | Portable signage and traffic management equipment | 1 | Lump Sum | | |
| Element B Price Total for Opt. Yr 4 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 6,111 | Operational Hrs | | |
| | Qty | Unit | Unit Price | Total |
| Option Line 1 | Rainbow Point Tour | | | | |
| Line Item Detail for Operational Hours | | | | |
| Drivers – SCA Occupational category 31030 | 816 | Hourly Labor | | |
| Booking Service (staff hours and/or contracted service) | | Operational Hour | | |
| All other expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| Option Line 1, Option Year Four, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B) | 1,380 | Operational Hour | | |
| OPTION YEAR FIVE – CLIN 0100- PRICE SCHEDULE |
| March 1, 2031 – February 28, 2032 |
| Contract Elements A & B | Contract Operational Hours | Unit of Measure | Unit Price | Total |
| CLIN | Line Item Detail for Element A – Shuttle Bus Operations | | | Breakdown Subtotals | |
| 0100 | Dispatchers (SCA Code 01060) | 13,424 | Hourly Labor | | |
| 0100 | Drivers (SCA Code 31030) | 13,424 | Hourly Labor | | |
| 0100 | Custodians (SCA Code 11150) | | Hourly Labor | | |
| 0100 | Fleet Expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| 0100 | Telematics (hardware, software, service fees) | 12 | Monthly Costs | | |
| 0100 | Rent, utilities, and all other business expenses | 12 | Monthly Costs | | |
| Element A Price Total for Opt. Yr 5 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 13,424 | Operational Hours | | |
| Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions) | | | | |
| 0100 | Transportation Liaisons (SCA Code 31260) | 6,216 | Hourly Labor | | |
| 0100 | Portable signage and traffic management equipment | 1 | Lump | | |
| Element B Price Total for Opt. Yr 5 (Unit Price and Extended Total Must Match Pricing entered into Section B) | 6,216 | Operational Hrs | | |
| | Qty | Unit | Unit Price | Total |
| Option Line 1 | Rainbow Point Tour | | | | |
| Line Item Detail for Operational Hours | | | | |
| Drivers – SCA Occupational category 31030 | 1,338 | Hourly Labor | | |
| Booking Service (staff hours and/or contracted service) | | Operational Hour | | |
| All other expenses (financing, fuel, maintenance, insurance) | 1 | Lump Sum | | |
| Option Line 1, Option Year Five, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B) | 1,338 | Operational Hour | | |