140P1221R0007_BRCA_Shuttle_Bus_Breakdown_of_costs.xlsx

XLSX spreadsheet 21 KB Posted

Attached to
BRCA shuttle bus operations Federal contract opportunity
Solicitation number
140P1221R0007
Issued by
Department of the Interior National Park Service Intermountain Region

About this file

This document provides a breakdown of costs for a federal contract solicitation for shuttle bus operations at BRCA. The solicitation from the Department of the Interior National Park Service Intermountain Region, number 140P1221R0007, requests pricing for five base years and five option years of shuttle bus operations. The contractor will be responsible for Element A, including dispatchers, drivers, custodians, fleet expenses, telematics, and other business expenses to operate the shuttle bus fleet. Element B includes parking lot attendants and signage. Pricing is provided on an operational hour basis for each contract line item number for the base years and option years. The contractor must also provide pricing for an optional Rainbow Point tour line including drivers, booking services, and other expenses. Required labor categories are identified by SCA code.

View the file

Other files for this federal contract opportunity

Other files attached to BRCA shuttle bus operations, newest first.
File Type Posted
Sol_140P1221R0007.pdf PDF
140P1221R0007_Final_combined_synopsis-solicitation.pdf PDF

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Sheet1 Offerors shall complete all line item details demonstrationg the breakdown of cost elements for the purposes of Evaluation Only For all unit-priced line items, provide the unit price and the extended total price. If no specific line item exists for a portion of the work, include the costs in a related item.

A brief narrative (no more than 3 pages) shall be included to explain assumptions and expand upon the development of the breakdown of costs. The narrative shall include a description of the elements included in the "Fleet Expenses" Lump Sum.

The Operational Hours Unit Price and Total must match the pricing entered into Section B

BASE YEAR ONE – CLIN 0010 - PRICE SCHEDULE
March 1, 2022 – February 28, 2023
Contract Elements A & BContract Operational HoursUnit of MeasureUnit PriceTotal
CLINLine Item Detail for Element A – Shuttle Bus OperationsBreakdown Subtotals
10Dispatchers SCA Code 0106013,578Hourly Labor
10Drivers SCA code 3103013,578Hourly Labor
10Custodians SCA code 11150Hourly Labor
10Fleet Expenses (financing, fuel, maintenance, insurance)1Lump Sum
10Telematics (hardware, software, service fees)12Monthly Costs
10Rent, utilities, and all other business expenses12Monthly Costs
Element A Price Total for Base Yr 1 (Unit Price and Extended Total Must Match Pricing entered into Section B)13,578Operational Hour
Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions)
10Transportation Liaisons SCA code 312606,251Hourly Labor
10Portable signage and traffic management equipment1Lump sum
Element B total for Base Yr 1 (Unit Price and Extended Total Must Match Pricing entered into Section B)6,251Operational Hrs
Contract Option Lines for Base Year of shuttle bus operationsQtyUnitUnit PriceTotal
Option Line 1Rainbow Point Tour
Line Item Detail for Operational Hours for Option Line 1, Base Year 1, Rainbow Point Tour
Drivers – SCA Occupational category 310301,422Hourly Labor
Booking Service (staff hours and/or contracted service)Operational Hour
All other expenses (financing, fuel, maintenance, insurance)1Lump Sum
Option Line 1, Base Year 1, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B)1,422Operational Hour
BASE YEAR TWO – CLIN 0020 - PRICE SCHEDULE
March 1, 2023 – February 28, 2024
Contract Elements A & BContract Operational HoursUnit of MeasureUnit PriceTotal
CLINLine Item Detail for Element A – Shuttle Bus OperationsBreakdown Subtotals
0020Dispatchers (SCA Code 01060)13,242Hourly Labor
0020Drivers (SCA Code 31030)13,242Hourly Labor
0020Custodians (SCA Code 11150)Hourly Labor
0020Fleet Expenses (financing, fuel, maintenance, insurance)1Lump Sum
0020Telematics (hardware, software, service fees)12Monthly Costs
0020Rent, utilities, and all other business expenses12Monthly Costs
Element A Price Total for Base Yr 2 (Unit Price and Extended Total Must Match Pricing entered into Section B)13,242Operational Hours
Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions)
0020Transportation Liaisons (SCA Code 31260)6,111Hourly Labor
Portable signage and traffic management equipment1Lump Sum
Element B total for Base Yr 2 (Unit Price and Extended Total Must Match Pricing entered into Section B)6,111Operational Hrs
Contract Option Lines for Base Year 2 of shuttle bus operationsQtyUnitUnit PriceTotal
Option Line 1Rainbow Point Tour
Line Item Detail for Operational Hours
Drivers – SCA Occupational category 310301,380Hourly Labor
Booking Service (staff hours and/or contracted service)Operational Hour
All other expenses (financing, fuel, maintenance, insurance)1Lump Sum
Option Line 1, Base Year 2, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B)1,380Operational Hour
BASE YEAR THREE - CLIN 0030 - PRICE SCHEDULE
March 1, 2024 – February 28, 2025
Contract Elements A & BContract Operational HoursUnit of MeasureUnit PriceTotal
CLINLine Item Detail for Element A – Shuttle Bus OperationsBreakdown Subtotals
0030Dispatchers (SCA Code 01060)13,338Hourly Labor
0030Drivers (SCA Code 31030)13,338Hourly Labor
0030Custodians(SCA Code 11150)Hourly Labor
0030Fleet Expenses (financing, fuel, maintenance, insurance)1Lump Sum
0030Telematics (hardware, software, service fees)12Monthly Costs
0030Rent, utilities, and all other business expenses12Monthly Costs
Element A Price Total for Base Yr 3 (Unit Price and Extended Total Must Match Pricing entered into Section B)13,338Operational Hours
Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions)
0030Transportation Liaisons (SCA Code 31260)6,151Hourly Labor
Portable signage and traffic management equipment1Lump Sum
Element B total for Base Yr 3 (Unit Price and Extended Total Must Match Pricing entered into Section B)6,151Operational Hrs
Contract Option Lines for Base Year 3 of shuttle bus operationsQtyUnitUnit PriceTotal
Option Line 1Rainbow Point Tour
Line Item Detail for Operational Hours
Drivers – SCA Occupational category 310301,392Hourly Labor
Booking Service (staff hours and/or contracted service)Operational Hour
All other expenses (financing, fuel, maintenance, insurance)1Lump Sum
Option Line 1, Base Year 3, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B)1,392Operational Hour
BASE YEAR FOUR – CLIN 0040 - PRICE SCHEDULE
March 1, 2025 – February 28, 2026
Contract Elements A & BContract Operational HoursUnit of MeasureUnit PriceTotal
CLINLine Item Detail for Element A – Shuttle Bus OperationsBreakdown Subtotals
0040Dispatchers (SCA Code 01060)13,424Hourly Labor
0040Drivers (SCA Code 31030)13,424Hourly Labor
0040Custodians (SCA Code 11150)Hourly Labor
0040Fleet Expenses (financing, fuel, maintenance, insurance)1Lump Sum
0040Telematics (hardware, software, service fees)12Monthly Costs
0040Rent, utilities, and all other business expenses12Monthly Costs
Element A Price Total for Base Yr 4 (Unit Price and Extended Total Must Match Pricing entered into Section B)13,424Operational Hours
Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions)
0040Transportation Liaisons (SCA Code 31260)6,216Hourly Labor
0040Portable signage and traffic management equipment1Lump Sum
Element B total for Base Yr 4 (Unit Price and Extended Total Must Match Pricing entered into Section B)6,216Operational Hrs
Contract Option Lines for Base Year of shuttle bus operationsQtyUnitUnit PriceTotal
Option Line 1Rainbow Point Tour
Line Item Detail for Operational Hours for Option Line 1, Base Year 4, Rainbow Point Tour
Drivers – SCA Occupational category 310301,338Hourly Labor
Booking Service (staff hours and/or contracted service)Operational Hour
All other expenses (financing, fuel, maintenance, insurance)1Lump Sum
Option Line 1, Base Year 4, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B)1,338Operational Hour
BASE YEAR FIVE - CLIN 0050 - PRICE SCHEDULE
March 1, 2026 – February 28, 2027
Contract Elements A & BContract Operational HoursUnit of MeasureUnit PriceTotal
SCA CodeLine Item Detail for Element A – Shuttle Bus OperationsBreakdown Subtotals
50Dispatchers (SCA Code 01060)13,424Hourly Labor
50Drivers (SCA Code 31030)13,424Hourly Labor
50Custodians (SCA Code 11150)Hourly Labor
50Fleet Expenses (financing, fuel, maintenance, insurance)1Lump Sum
0050Telematics (hardware, software, service fees)12Monthly Costs
50Rent, utilities, and all other business expenses12Monthly Costs
Element A Price Total for Base Yr 5 (Unit Price and Extended Total Must Match Pricing entered into Section B)13,424Operational Hours
Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions)
50Transportation Liaisons (SCA Code 31260)6,216Hourly Labor
50Portable signage and traffic management equipment1Lump Sum
Element B total for Base Yr 5 (Unit Price and Extended Total Must Match Pricing entered into Section B)6,216Operational Hrs
Price Schedule for Base Year Five, Option Lines 1 – 4:
Contract Option Lines for Base Year 5 of shuttle bus operationsQtyUnitUnit PriceTotal
Option Line 1Rainbow Point Tour
Line Item Detail for Operational Hours for Option Line 1, Base Year 5, Rainbow Point Tour
Drivers – SCA Occupational category 310301,401Hourly Labor
Booking Service (staff hours and/or contracted service)Operational Hour
All other expenses (financing, fuel, maintenance, insurance)1Lump Sum
Option Line 1, Base Year 5, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B)1,401Operational Hour
OPTION YEAR ONE – CLIN 0060 - PRICE SCHEDULE
March 1, 2027 – February 28, 2028
Contract Elements A & BContract Operational HoursUnit of MeasureUnit PriceTotal
CLINLine Item Detail for Element A – Shuttle Bus OperationsBreakdown Subtotals
0060Dispatchers (SCA Code 01060)13,578Hourly Labor
0060Drivers (SCA Code 31030)13,578Hourly Labor
0060Custodians (SCA Code 11150)Hourly Labor
0060Fleet Expenses (financing, fuel, maintenance, insurance)1Lump sum
0060Telematics (hardware, software, service fees)12Monthly Costs
0060Rent, utilities, and all other business expenses12Monthly Costs
Element A Price Total for Opt. Yr 1 (Unit Price and Extended Total Must Match Pricing entered into Section B)13,578Operational Hours
Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions)
0060Transportation Liaisons (SCA Code 31260)6,251Hourly Labor
0060Portable signage and traffic management equipment1Lump sum
Element B Price Total for Opt. Yr 1 (Unit Price and Extended Total Must Match Pricing entered into Section B)6,251Operational Hrs
Contract Option Lines for Base Year of shuttle bus operationsQtyUnitUnit PriceTotal
Option Line 1Rainbow Point Tour
Line Item Detail for Operational Hours for Option Line 1, Option year 1, Rainbow Point Tour
Drivers – SCA Occupational category 310301,422Hourly Labor
Booking Service (staff hours and/or contracted service)Operational Hour
All other expenses (financing, fuel, maintenance, insurance)1Lump Sum
Option Line 1, Option Year One, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B)1,422Operational Hour
OPTION YEAR TWO – CLIN 0070 - PRICE SCHEDULE
March 1, 2028 – February 28, 2029
Contract Elements A & BContract Operational HoursUnit of MeasureUnit PriceTotal
CLINLine Item Detail for Element A – Shuttle Bus OperationsBreakdown Subtotals
0070Dispatchers (SCA Code 01060)13,242Hourly Labor
0070Drivers (SCA Code 31030)13,242Hourly Labor
0070Custodians (SCA Code 11150)Hourly Labor
0070Fleet Expenses (financing, fuel, maintenance, insurance)1Lump Sum
0070Telematics (hardware, software, service fees)12Monthly Costs
0070Rent, utilities, and all other business expenses12Monthly Costs
Element A Price Total for Opt. Yr 2 (Unit Price and Extended Total Must Match Pricing entered into Section B)13,242Operational Hours
Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions)
0070Transportation Liaisons (SCA Code 31260)6,111Hourly Labor
0070Portable signage and traffic management equipment1Lump
Element B Price Total for Opt. Yr 2 (Unit Price and Extended Total Must Match Pricing entered into Section B)6,111Operational Hrs
Contract Option Lines for Option Year 2 of shuttle bus operationsQtyUnitUnit PriceTotal
Option Line 1Rainbow Point Tour
Line Item Detail for Operational Hours
Drivers – SCA Occupational category 310301,380Hourly Labor
Booking Service (staff hours and/or contracted service)Operational Hour
All other expenses (financing, fuel, maintenance, insurance)1Lump Sum
Option Line 1, Option Year Two, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B)1,380Operational Hour
OPTION YEAR THREE – CLIN 00080 - PRICE SCHEDULE
March 1, 2029 – February 28, 2030
Contract Elements A & BContract Operational HoursUnit of MeasureUnit PriceTotal
CLINLine Item Detail for Element A – Shuttle Bus OperationsBreakdown Subtotals
0080Dispatchers (SCA Code 01060)13,242Hourly Labor
0080Drivers (SCA Code 31030)13,242Hourly Labor
0080Custodians (SCA Code 11150)Hourly Labor
0080Fleet Expenses (financing, fuel, maintenance, insurance)1Lump Sum
0080Telematics (hardware, software, service fees)12Monthly Costs
0080Rent, utilities, and all other business expenses12Monthly Costs
Element A Price Total for Opt. Yr 3 (Unit Price and Extended Total Must Match Pricing entered into Section B)13,242Operational Hours
Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions)
0080Transportation Liaisons (SCA Code 31260)6,111Hourly Labor
0080Portable signage and traffic management equipment1Lump sum
Element B Price Total for Opt. Yr 3 (Unit Price and Extended Total Must Match Pricing entered into Section B)6,111Operational Hrs
Contract Option Lines for Option Year 2 of shuttle bus operationsQtyUnitUnit PriceTotal
Option Line 1Rainbow Point Tour
Line Item Detail for Operational Hours
Drivers – SCA Occupational category 310301,380Hourly Labor
Booking Service (staff hours and/or contracted service)Operational Hour
All other expenses (financing, fuel, maintenance, insurance)1Lump Sum
Option Line 1, Option Year Three, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B)1,380Operational Hour
OPTION YEAR FOUR – CLIN 0090 - PRICE SCHEDULE
March 1, 2030 – February 28, 2031
Contract Elements A & BContract Operational HoursUnit of MeasureUnit PriceTotal
CLINLine Item Detail for Element A – Shuttle Bus OperationsBreakdown Subtotals
0090Dispatchers (SCA Code 01060)13,578Hourly Labor
0090Drivers (SCA Code 31030)13,578Hourly Labor
0090Custodians (SCA Code 11150)Hourly Labor
0090Fleet Expenses (financing, fuel, maintenance, insurance)1Lump sum
0090Telematics (hardware, software, service fees)12Monthly Costs
0090Rent, utilities, and all other business expenses12Monthly Costs
Element A Price Total for Opt. Yr 4 (Unit Price and Extended Total Must Match Pricing entered into Section B)13,578Operational Hours
Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions)
0090Transportation Liaisons (SCA Code 31260)6,111Hourly Labor
0090Portable signage and traffic management equipment1Lump Sum
Element B Price Total for Opt. Yr 4 (Unit Price and Extended Total Must Match Pricing entered into Section B)6,111Operational Hrs
QtyUnitUnit PriceTotal
Option Line 1Rainbow Point Tour
Line Item Detail for Operational Hours
Drivers – SCA Occupational category 31030816Hourly Labor
Booking Service (staff hours and/or contracted service)Operational Hour
All other expenses (financing, fuel, maintenance, insurance)1Lump Sum
Option Line 1, Option Year Four, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B)1,380Operational Hour
OPTION YEAR FIVE – CLIN 0100- PRICE SCHEDULE
March 1, 2031 – February 28, 2032
Contract Elements A & BContract Operational HoursUnit of MeasureUnit PriceTotal
CLINLine Item Detail for Element A – Shuttle Bus OperationsBreakdown Subtotals
0100Dispatchers (SCA Code 01060)13,424Hourly Labor
0100Drivers (SCA Code 31030)13,424Hourly Labor
0100Custodians (SCA Code 11150)Hourly Labor
0100Fleet Expenses (financing, fuel, maintenance, insurance)1Lump Sum
0100Telematics (hardware, software, service fees)12Monthly Costs
0100Rent, utilities, and all other business expenses12Monthly Costs
Element A Price Total for Opt. Yr 5 (Unit Price and Extended Total Must Match Pricing entered into Section B)13,424Operational Hours
Line Item Detail for Element B – Parking Lot Attendants (Transportation Liasions)
0100Transportation Liaisons (SCA Code 31260)6,216Hourly Labor
0100Portable signage and traffic management equipment1Lump
Element B Price Total for Opt. Yr 5 (Unit Price and Extended Total Must Match Pricing entered into Section B)6,216Operational Hrs
QtyUnitUnit PriceTotal
Option Line 1Rainbow Point Tour
Line Item Detail for Operational Hours
Drivers – SCA Occupational category 310301,338Hourly Labor
Booking Service (staff hours and/or contracted service)Operational Hour
All other expenses (financing, fuel, maintenance, insurance)1Lump Sum
Option Line 1, Option Year Five, Rainbow Pt. Tour Total Price (Unit Price and Extended Total Must Match Pricing entered into Section B)1,338Operational Hour

File details come from the government source that posted it. Updated .