B08_Attachment_2-_Price_Schedule_.xlsx

XLSX spreadsheet 228 KB Posted Sep 30, 2025

Attached to: Vehicle Upfitting Federal contract opportunity
Solicitation number: 140L0625Q0047
Issued by: Department of the Interior Bureau of Land Management National Office

About this file

Written by GovTribe AI · Sep 30, 2025

This Excel spreadsheet is a comprehensive price schedule for vehicle orders across multiple Bureau of Land Management (BLM) districts, detailing vehicle procurement for fiscal year 2026. The document covers multiple vehicle classes (651, 653, 656) and includes extensive vehicle specifications for Ford F-250 SuperCrew Gas trucks and GM 3500 Diesel trucks, with orders spanning districts in Nevada, Oregon, California, Utah, Idaho, Colorado, Arizona, and Washington. Each vehicle order includes detailed information such as district identifiers, replacement vehicle information, funding sources, base pricing, options, and total vehicle costs, with most vehicles priced between $29,884 and $92,414.

The price schedule reveals a structured approach to vehicle replacement, with each order noting the specific district, replacement rationale (such as "Replaces I621121" or "New Purchase"), and associated financial tracking information. Vehicle options vary by district but commonly include features like canopy packages, shipping to contractor facilities, auxiliary fuel tanks, bed organizers, and specialized equipment like engine block heaters and reverse obstacle sensors. The document provides granular financial details including available funds, total vehicle funds, chassis costs, and any additional cost responsibilities for specific districts, demonstrating a methodical federal procurement process for fleet vehicle acquisition.

View the file

Other files for this federal contract opportunity

Other files attached to Vehicle Upfitting, newest first.
File	Type	Posted
Sol_140L0625Q0047_Amd_0003.pdf	PDF	Nov 5, 2025
Sol_140L0625Q0047_Amd_0002.pdf	PDF	Oct 28, 2025
B08__Combined_Synopsis_and_Solicitation_0001.pdf	PDF	Oct 1, 2025
Sol_140L0625Q0047_Amd_0001.pdf	PDF	Oct 1, 2025
Sol_140L0625Q0047.pdf	PDF	Sep 30, 2025
B08_Attachment_3-_Past_Performance_Reference_Template.doc	DOC document	Sep 30, 2025
B08__Combined_Synopsis_and_Solicitation.pdf	PDF	Sep 30, 2025
B08__Attachment_1_-_Specifications.docx	DOCX document	Sep 30, 2025

On GovTribe

Work with this file on GovTribe

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Sheet4651

	Ao#	COST	Current Aval$	NEED
1	21591	68255.7801783375
2	21592	68255.7801783375
3	22369	68255.7801783375
4	22388	65593.3164926952	71606
5	22392	65593.3164926952	67269
6	22393	69073.7995032746	67365
7	22408	69073.7995032746	65859
8	22409	69073.7995032746	75043
9	22410	69073.7995032746	71902
10	20642	29884.5207002519
11	22543	29884.5207002519
12	22544	29884.5207002519
13	22546	29884.5207002519
14	22547	29884.5207002519
15	22549	29884.5207002519
16	22385	68255.7801783375	69010
17	22387	69073.7995032746	76684
18	NEEDED (17025)	2413.07
19	NEEDED (16034)	2413.07
		68255.7801783375	68255.7801783375	68255.7801783375	65593.3164926952	65593.3164926952	69073.7995032746	69073.7995032746	69073.7995032746	69073.7995032746	29884.5207002519	29884.5207002519	29884.5207002519	29884.5207002519	29884.5207002519	29884.5207002519	68255.7801783375	69073.7995032746	2413.07	2413.07

Sheet2653

	Ao#		COST	Current Aval$	NEED		NOTE
1	21249		$81,196.43	71736	good
2	21593		$82,889.62	55000	$27,889.62	NEW PURCH
3	22288		$84,549.51	83172	good
4	21628		$79,577.78	80000	good
5	21629		$79,577.78	61373	$18,204.78	Conversion
6	21630		$79,577.78	64468	$15,109.78	Conversion	$18,680.78	60897	3571	64468
7	22294		$82,889.62	81249	good
8	22313		$84,549.51	90899	good			85417	5482	90899
9	22347		$84,549.51	72582	$11,967.51	1510 done		67100	5482	72582
10	22346		$84,549.51	74089	$10,460.51	1510 done		68607	5482	74089
11	22395		$78,533.96	74468	$4,065.96	1510 done
12	22588		$80,378.41	85468	good			50468	35000	85468
13	22594		$92,414.90	94917	good			47917	47000	94917
14	22595		$80,395.80	83000	good
15	22659		$81,196.43	85000	good
16	22620 22626		$81,196.43	83663	good
17	22370		$81,196.43	83594	good			59594	24000	83594
18	20648	NPS	$79,418.66
19	20649	NPS	$79,418.66
20	22545	NPS	$79,418.66
21	22593	NPS	$79,418.66
22	20669	NPS	$79,418.66									88
23	20657	NPS	$79,418.66
24	22778		$79,577.78	91370	good
25	22779		$79,577.78	88988	good
26	22781		$80,210.16	83000	good
27	22782		$80,210.16	83000	good
28	22783		$80,210.16	83000	good
29	21127		$77,530.30	79906	good
30	21626		$84,549.51	85000	Good
31	21627		$84,072.42	85000	good
			$81,196.43	$82,889.62	$84,549.51	$79,577.78	$79,577.78	$79,577.78	$82,889.62	$84,549.51	$84,549.51	$84,549.51	$78,533.96	$80,378.41	$92,414.90	$80,395.80	$81,196.43	$81,196.43	$81,196.43	$79,418.66	$79,418.66	$79,418.66	$79,418.66	$79,418.66	$79,418.66	$79,577.78	$79,577.78	$80,210.16	$80,210.16	$80,210.16	$77,530.30	$84,549.51	$84,072.42
		1	AO 21249 BLM 653 Elko, NV Replaces I620355
		2	AO 21593 BLM 653 Battle Mountain, NV Replaces new purchase
		3	AO 22288 BLM 653 Battle Mountain, NV Replaces I623685
		4	AO 21628 BLM 653 Carson City, NV Replaces I623819 (165)
		5	AO 21629 BLM 653 Carson City, NV Replaces I620902 (196)
		6	AO 21630 BLM 653 Carson City, NV Replaces I623701 (196)
		7	AO 22294 BLM 653 Coeur D'Alene, ID Replaces I428567
		8	AO 22313 BLM 653 Prineville, OR Replaces I622641
		9	AO 22347 BLM 653 Prineville, OR Replaces I623093
		10	AO 22346 BLM 653 Lakeview, OR Replaces I429353
		11	AO 22395 BLM 653 Barstow, CA Replaces I621372
		12	AO 22588 BLM 653 Grand Junction, CO Replaces I620199 (196)
		13	AO 22594 BLM 653 Hines, OR Replaces i429927 (196)
		14	AO 22595 BLM 653 Hines, OR Replaces NEW PURCHASE
		15	AO 22659 BLM 653 Spokane, WA Replaces NEW PURCHASE
		16	AO 22620 22626 BLM 653 Spokane, WA Replaces I623676 (159)
		17	AO 22370 BLM 653 Lakeview, OR Replaces I429431 (651)
		18	AO 22778 BLM 653 St. George, UT Replaces I620746 (652)
		19	AO 22779 BLM 653 St. George, UT Replaces I620736 (652)
		20	AO 22781 BLM 653 Medford, OR Replaces New Purchase
		21	AO 22782 BLM 653 Medford, OR Replaces New Purchase
		22	AO 22783 BLM 653 Medford, OR Replaces New Purchase
		23	AO 21127 BLM Ely, NV Replaces I620211
		24	AO 21626 BLM Ely, NV Replaces NEW PURCHASE 1 OF 2
		25	AO 21627 BLM Ely, NV Replaces NEW PURCHASE 2 OF 2

Sheet1

	AO# + Replacement	PR#
651						AREQ
1	AO 21591 BLM 651 Boise, ID Replaces I621121 (3for2 _1)	40602983	x	0RX881		0RX881
2	AO 21592 BLM 651 Boise, ID Replaces I621120 (3for2 _2)	40602984	x	0RX882		0RX882
3	AO 22369 BLM 651 Boise, ID Replaces I623134	40602985	x	0RX882		0RX883
4	AO 22388 BLM 651 Boise, ID Replaces I621358	NEED TO MAKE (same as 22392)	x	0RX894		0RX894
5	AO 22392 BLM 651 Boise, ID Replaces I621359	40602986	x	0RX884		0RX884
6	AO 22393 BLM 651 Susanville, CA Replaces I621363	40602987	x	0RX885		0RX885
7	AO 22408 BLM 651 Elderado Hills CA Replaces I621514	40602988	x	0RX888		0RX888
8	AO 22409 BLM 651 Bishop, CA Replaces I621515	40602989	x	0RX890		0RX890
9	AO 22410 BLM 651 Bakersfield, CA Replaces I621513	40603070	x	0RX891		0RX891
10	AO 22385 BLM 651 Safford, AZ Replaces I620846	40603071	x	0RX892		0RX892
11	AO 22387 BLM 651 Lake Havasu, AZ Replaces I621356	40603072	x	0RX893		0RX893
653						0RX816
1	AO 21249 BLM 653 Elko, NV Replaces I620355	40603028	x	0RX816			0RX818
2	AO 21593 BLM 653 Battle Mountain, NV Replaces new purchase	40603029	x		0RX818			0RX819
3	AO 22288 BLM 653 Battle Mountain, NV Replaces I623685	40603050	x		0RX819		0rx820
4	AO 21628 BLM 653 Carson City, NV Replaces I623819 (165)	40603051	x	0rx820		0RX821
5	AO 21629 BLM 653 Carson City, NV Replaces I620902 (196)	40603052	x	0RX821		0RX822
6	AO 21630 BLM 653 Carson City, NV Replaces I623701 (196)	40603053	x	0RX822		0RX823
7	AO 22294 BLM 653 Coeur D'Alene, ID Replaces I428567	40603054	x	0RX823		0RX824
8	AO 22313 BLM 653 Prineville, OR Replaces I622641	40603055	x	0RX824		0RX825
9	AO 22347 BLM 653 Prineville, OR Replaces I623093	40603056	x	0RX825		ORX826
10	AO 22346 BLM 653 Lakeview, OR Replaces I429353	40603057	x	ORX826		0RX827
11	AO 22395 BLM 653 Barstow, CA Replaces I621372	40603058	x	0RX827		0RX828
12	AO 22588 BLM 653 Grand Junction, CO Replaces I620199 (196)	40603059	x	0RX828		0RX837
13	AO 22594 BLM 653 Hines, OR Replaces i429927 (196)	40603060	x	0RX837		0RX837
14	AO 22595 BLM 653 Hines, OR Replaces NEW PURCHASE	40603061	x	0RX837		0RX838
15	AO 22659 BLM 653 Spokane, WA Replaces NEW PURCHASE	40603062	x	0RX838		0RX839
16	AO 22620 22626 BLM 653 Spokane, WA Replaces I623676 (159)	40603063	x	0RX839		0RX841
17	AO 22370 BLM 653 Lakeview, OR Replaces I429431 (651)	40603064	x	0RX841		0RX843
18	AO 22778 BLM 653 St. George, UT Replaces I620746 (652)	40603065	x	0RX843		0RX848
19	AO 22779 BLM 653 St. George, UT Replaces I620736 (652)	40603066	x	0RX848			0RX851
20	AO 22781 BLM 653 Medford, OR Replaces New Purchase	40603067	x		0RX851		0RX852
21	AO 22782 BLM 653 Medford, OR Replaces New Purchase	40603068	x	0RX852		0RX852
22	AO 22783 BLM 653 Medford, OR Replaces New Purchase	40603069	x	0RX852		0RX864
23	AO 21127 BLM Ely, NV Replaces I620211	40603080	x	0RX864		0RX865
24	AO 21626 BLM Ely, NV Replaces NEW PURCHASE 1 OF 2	40603081	x	0RX865		0RX866
25	AO 21627 BLM Ely, NV Replaces NEW PURCHASE 2 OF 2	40603082	x	0RX866		0RX789
670						0RX796
1	AO 22097 BLM 670 Replaces I621925			0RX789		0RX801
2	AO 23322 BLM 670 Replaces I621084			0RX796		NO AREQ
3	AO 23323 BLM 670 Boise, ID Replaces New Purchase			0RX801		0RW863
657						0RW869
				0RW863		0RW870
				0RW869		0RW873
				0RW870		0RW876
				0RW873		0RW877
				0RW876		0RW887
				0RW877		0RW891
				0RW887		0RW893
				0RW891		0RW894
				0RW893		0RW896
				0RW894		0RW916
				0RW896		0RW918
				0RW916		0RW919
				0RW918		0RW920
				0RW919		0RW921
				0RW920		0RW922
				0RW921		0RW923
				0RW922		0RW924
				0RW923
				0RW924
	AO 22251 BLM 661 Twin Falls, ID Replaces i622505	40566570 $153000 submitted W/ ATTACHMENTS	140L3721A0001	140L3722F0126
	AO 22253 BLM 661 Moab, UT Replaces i428504	40566571 $153000 submitted W/ ATTACHMENTS	140L3721A0001	140L3722F0127
	AO 22264 BLM 661 Rock Springs, WY Replaces i622617	40566573 $153000 submitted W/ ATTACHMENTS	140L3721A0001	140L3722F0128
	AO 22367 BLM 661 Elko, NV Replaces i429436	40566574 $153000 submitted need to add attahments	140L3721A0001	140L3722F0129
	AO 22011 NPS 661 Dinosaur, CO Replaces i512476 (662)	40555392	140L3721A0001	140L3722F0005
	AO 22012 NPS 661 Whiskeytown , CA Replaces i518848	40555393	140L3721A0001	140L3722F0006

651	1	2	3
Vehicle Order
Vehicle Model	2026 Ford F-250 SuperCrew Gas	2026 Ford F-250 SuperCrew Gas	2026 Ford F-250 SuperCrew Gas
State - District:	NM-ABD	AZ-GID	CA-NOD
Identifier #:	UTL-1532	BC-4102	BC-8117
Selected Options

jfitchne: jfitchne:

For Year 2, year 3, 4 etc..

Formula in cost columns needs to change to the correct column # (from table 11 on command option tab)

Column #1 Example should have the following:

Selected Options should show the standard equipment (NOT DISTRICT PAID OPTIONS) this differs for each class Total cost for standard options should be input into the Credit for Standard Options on ROW# 61

Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8
Price:	$0.00	$0.00	$0.00
	9.1 Canopy Package	9.5 Shipping Vehicle to contractor Facility	9.1 Canopy Package
Price:	$0.00	$0.00	$0.00
	9.2 In-Cab Inverter	END OF SELECTED OPTIONS	9.2 In-Cab Inverter
	$0.00	SHORT BOX Chassis	$0.00
	9.5 Shipping Vehicle to contractor Facility		9.4 Bed Organizer
	$0.00		$0.00
	END OF SELECTED OPTIONS		9.5 Shipping Vehicle to contractor Facility
	SHORT BOX Chassis		$0.00
			END OF SELECTED OPTIONS
			SHORT BOX Chassis
Total Vehicle Price:	$0.00	$0.00	$0.00
Total for 651 Class:	$0.00

653

Vehicle Order

Vehicle Model

2026 GM 3500 Diesel

2026 GM3500 Diesel

State - District:

OR-LAD

NV-WID

NV-EKD

NV-CDD

NV-CCD

NV-BMD

MT-EMD

NV-WID

OR-BUD

OR-VAD

UT-WDD

ID-CDD

OR-CBD

OR-MED

CO-GJD

UT-GRD

Identifier #:

BC-7171

BC-2123

BC-1103

BC-3108

CAPT-30

BC-6106

UTL-2542

UTL-2587

BC-2126

DV-2101

BC-3122

UTL-3504

BC-3121

UT-2520

FT-4505

BC-6103

BC-6104

UTL-2512

UTL-7521

Selected Options

jfitchne: jfitchne:

For Year 2, year 3, 4 etc..

Formula in cost columns needs to change to the correct column # (from table 11 on command option tab)

Column #1 Example should have the following:

Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8	Base Cost for Section 1 through 8
Price:	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	9.5 Shipping Vehicle to contractor Facility	9.5 Shipping Vehicle to contractor Facility	9.1 Canopy Package	9.1 Canopy Package	9.5 Shipping Vehicle to contractor Facility	9.5 Shipping Vehicle to contractor Facility	9.3 Auxiliary Fuel Tank	9.3 Auxiliary Fuel Tank	9.5 Shipping Vehicle to contractor Facility	9.3 Auxiliary Fuel Tank	9.5 Shipping Vehicle to contractor Facility	9.5 Shipping Vehicle to contractor Facility	9.5 Shipping Vehicle to contractor Facility	9.5 Shipping Vehicle to contractor Facility	9.5 Shipping Vehicle to contractor Facility	9.3 Auxiliary Fuel Tank	9.3 Auxiliary Fuel Tank	9.5 Shipping Vehicle to contractor Facility	9.5 Shipping Vehicle to contractor Facility	9.4 Bed Organizer
	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	END OF SELECTED OPTIONS	END OF SELECTED OPTIONS	9.5 Shipping Vehicle to contractor Facility	9.5 Shipping Vehicle to contractor Facility	END OF SELECTED OPTIONS	END OF SELECTED OPTIONS	9.5 Shipping Vehicle to contractor Facility	9.5 Shipping Vehicle to contractor Facility	END OF SELECTED OPTIONS	9.5 Shipping Vehicle to contractor Facility	END OF SELECTED OPTIONS	END OF SELECTED OPTIONS	END OF SELECTED OPTIONS	END OF SELECTED OPTIONS	END OF SELECTED OPTIONS	9.5 Shipping Vehicle to contractor Facility	9.5 Shipping Vehicle to contractor Facility	END OF SELECTED OPTIONS	END OF SELECTED OPTIONS	9.5 Shipping Vehicle to contractor Facility
	SHORT BOX Chassis	LONG BOX Chassis	$0.00	$0.00	LONG BOX Chassis	SHORT BOX Chassis	$0.00	$0.00	LONG BOX Chassis	$0.00	SHORT BOX Chassis	SHORT BOX Chassis	SHORT BOX Chassis	SHORT BOX Chassis	SHORT BOX Chassis	$0.00	$0.00	SHORT BOX Chassis	LONG BOX Chassis	$0.00
			END OF SELECTED OPTIONS	END OF SELECTED OPTIONS			END OF SELECTED OPTIONS	END OF SELECTED OPTIONS		END OF SELECTED OPTIONS						END OF SELECTED OPTIONS	END OF SELECTED OPTIONS			END OF SELECTED OPTIONS
			LONG BOX Chassis	SHORT BOX Chassis			LONG BOX Chassis	LONG BOX Chassis		SHORT BOX Chassis						SHORT BOX Chassis	SHORT BOX Chassis			LONG BOX Chassis
Total Vehicle Price:	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Total for 653 Class:	$0.00

656	0	1	2	3	2	3
*Agency:	BLM	BLM	BLM	BLM	NPS	BIA
*Agency Order Number:	EXAMPLE	22151	22801	22802		MANUALLY ENTER AO#
Header:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
*District / Unit Name:	Idaho Falls District	Colorado State Office	West Desert District	West Desert District
Street Address:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
City/ST/Zip:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
State AFMO or Designee:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Fleet Manager:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Fire Program Contact:	ERROR:#REF!	Randy Jacks 970-216-8751
FBMS Information
PR Title:	2021 BLM Class 656 Order	2022 BLM Class 656 Order	2022 BLM Class 656 Order	2022 BLM Class 656 Order	2022 NPS Class 656 Order	2022 BIA Class 656 Order
Description:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
Functional Location:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
UPC Code:	NOT APPLICABLE 656/657	NOC WILL INPUT	NOC WILL INPUT	NOC WILL INPUT	ERROR:#REF!	ERROR:#REF!
Cost Estimate $:	NOT APPLICABLE 656/657	$30,895.80	$30,895.80	$30,895.80
Betterment PR #	NOT APPLICABLE 656/657	NOT APPLICABLE 656/657	NOT APPLICABLE 656/657	NOT APPLICABLE 656/657
Contract Number:	NOT APPLICABLE 656/657	NOT APPLICABLE 656/657	NOT APPLICABLE 656/657	NOT APPLICABLE 656/657
Purchase Order (PO):	NOT APPLICABLE 656/657
PO Date:	NOT APPLICABLE 656/657
Vendor Job Number:	NOT APPLICABLE 656/657
Other Vendor Number:	NOT APPLICABLE 656/657
Vendor Invoice #:	NOT APPLICABLE 656/657
FBMS Invoice #:	NOT APPLICABLE 656/657
Material Document #:	NOT APPLICABLE 656/657
Acceptance Date:	11/5/21	6/13/22
AutoChoice PR #:	12345678	40557525	40599653	40599654
AutoChoice Requisition #:

jfitchne: jfitchne:

1482y4 ???? ????	1482Y4 123-456	1482y4 1295 2151	1482Y4-2299-2801	1482Y4-2299-2802
	AutoChoice RPN #:	OPN344	0QT169	RS375	RS376
	New Asset/Equipment #:	1405535
	Financial Information
	Fund:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Functional Area:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Cost Center:	ERROR:#REF!	LLCO915000	LLUTW00200	LLUTW00200	ERROR:#REF!	ERROR:#REF!
	WBS:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Commitment:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Replaced Vehicle Info
	*Old License Plate (CLASS):	I123456	I428931 (163)	New Purchase	New Purchase
	Old Asset Equipment #:	N/A	10050254	N/A	N/A
	Life Cycle:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
	Current Utilization:	72000	61601	N/A	N/A
	Date of Utilization Report:	11/5/19	10/22/21	N/A	N/A
	*Available Funds:

jfitchne: jfitchne:

F.O.R. + SALVAGE (FROM NOC WEBSITE)	$42,000.00	$28,276.00	$0.00	$0.00
	Date of Funds Report:		10/21/21	N/A	N/A
	Funding
	Available Funds:

jfitchne: jfitchne:

F.O.R. + SALVAGE (FROM NOC WEBSITE)	$42,000.00	$28,276.00	$0.00	$0.00
	1510-18V (Base)	$0.00	$2,619.00	$32,000.00	$32,000.00	$0.00	$0.00
	Date		RECEIVED 11/2/21	8/29/22	8/29/22
	1510-18V (Options):	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Date:
	1510-18V (Additional):	$0.00	$0.00	$6,700.00	$6,700.00	$0.00	$0.00
	Date:			10/27/22	10/27/22
	1510-18V (Additional):	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Date:
	1510-18V (Additional):	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Date:
	Total Vehicle Funds:

jfitchne: jfitchne:

F.O.R. + SALVAGE + 1510-18V CONTRIBUTIONS	$42,000.00	$30,895.00	$38,700.00	$38,700.00	$0.00	$0.00
	Credit For Standard Options:

jfitchne: jfitchne:

THIS SHOULD EQUAL THE COST OF THE OPTIONS THAT ARE STANDARD FOR THE CLASS

EACH COLUMN SHOULD BE THE SAME $aumount FOR THIS ROW ON THE TAB

$0.00	$0.00	$0.00	$0.00
Total Betterment Option Cost:

jfitchne: jfitchne:

=SUM (OF ALL OPTIONS SELECTED, B76 THRU THE LAST OPTION)

$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Chassis Cost STANDARD

jfitchne: jfitchne:

From Drop Downs tab Needs to be updated annually Price changes frequently so to avoid changing entire spreadsheet manual input may be necessary here

ERROR:#REF! $30,895.00

jfitchne: jfitchne:

VendorFORD Model Year:2022 Model:EXPLORER Shipment Days:180 MPG(City/Hwy/Combined):20/27/23 g CO2/mile:386

Color:

YZ OXFORD WHITE 1

Base Price (A) 30,207.00 + Vehicle options:

AC2 AUX. REAR AIR CONDITIONING 0.00

E85 ETHANOL FLEXIBLE FUEL 0.00

EH ENGINE BLOCK HEATER, OEM 83.00

IE1 Increased Power Engine 1 0.00

PLG POWER LIFTGATE 0.00

SRS3 SIDE SUPPLEMENTAL RESTRAINT SYSTEM ROW 3 0.00

SYNC SYNC VOICE ACTIVATED COMMUNICATION SYSTEM 0.00

Total Vehicle options: (B) 83.00 = Sub-Total Unit Price (A+B) 30,290.00 Quantity (C) x 1 = Sub-Total Price (A+B)*C 30,290.00 + Order options:

Total Order options (D) 0.00 = Total Price (A+B)*C)+D 30,290.00 + GSA Surcharge 605.80

= Total Selling Price $(F) 30,895.80	$38,557.02
jfitchne: Base Price (A)	37,718.00

+ Vehicle options:

AEB1	AUTONOMOUS EMERGENCY BRAKING TO LOW SPEED	0.00
BSDS	BLIND SPOT DETECTION SYSTEM	0.00
BTCS	BLUETOOTH COMPATIBLE SYSTEM	0.00
EH	ENGINE BLOCK HEATER, OEM	83.00
FCAS	FORWARD COLLISION ALERT SYSTEM	0.00
IE1	Increased Power Engine 1	0.00
LDW	LANE DEPARTURE WARNING SYSTEM	0.00
PLG	POWER LIFTGATE	0.00
RCTA	REAR CROSS TRAFFIC ALERT	0.00
SRO	OEM REVERSE OBSTACLE SENSOR	0.00
SRS3	SIDE SUPPLEMENTAL RESTRAINT SYSTEM ROW 3	0.00
SYNC	SYNC VOICE ACTIVATED COMMUNICATION SYSTEM	0.00
Total Vehicle options: (B)	83.00
= Sub-Total Unit Price (A+B)	37,801.00
Quantity (C)	x 1
= Sub-Total Price (A+B)*C	37,801.00

+ Order options:

Total Order options (D)	0.00
= Total Price ((A+B)*C)+D	37,801.00
+ GSA Surcharge	756.02
= Total Selling Price $(F)	38,557.02

= Estimated Unit Selling Price $ (F/C) 38,557.02

	$38,557.02
jfitchne: Base Price (A)	37,718.00

+ Vehicle options:

AEB1	AUTONOMOUS EMERGENCY BRAKING TO LOW SPEED	0.00
BSDS	BLIND SPOT DETECTION SYSTEM	0.00
BTCS	BLUETOOTH COMPATIBLE SYSTEM	0.00
EH	ENGINE BLOCK HEATER, OEM	83.00
FCAS	FORWARD COLLISION ALERT SYSTEM	0.00
IE1	Increased Power Engine 1	0.00
LDW	LANE DEPARTURE WARNING SYSTEM	0.00
PLG	POWER LIFTGATE	0.00
RCTA	REAR CROSS TRAFFIC ALERT	0.00
SRO	OEM REVERSE OBSTACLE SENSOR	0.00
SRS3	SIDE SUPPLEMENTAL RESTRAINT SYSTEM ROW 3	0.00
SYNC	SYNC VOICE ACTIVATED COMMUNICATION SYSTEM	0.00
Total Vehicle options: (B)	83.00
= Sub-Total Unit Price (A+B)	37,801.00
Quantity (C)	x 1
= Sub-Total Price (A+B)*C	37,801.00

+ Order options:

Total Order options (D)	0.00
= Total Price ((A+B)*C)+D	37,801.00
+ GSA Surcharge	756.02
= Total Selling Price $(F)	38,557.02

= Estimated Unit Selling Price $ (F/C) 38,557.02

EDIT COMMENT TO INSURE ACCURATE

jfitchne: jfitchne:

AREQ ADDITIONAL REQUIREMENTS 0.00

BLS BEDLINER, OEM SPRAY-ON 455.00

BTCS BLUETOOTH COMPATIBLE SYSTEM 0.00

CLMP CLEARANCE LAMPS 85.00

DALT DUAL ALTERNATORS, OEM 355.00

EH ENGINE BLOCK HEATER, OEM 85.00

RKE REMOTE KEYLESS ENTRY 0.00

RM EXTRA WIDE MIRRORS 178.00

SRO OEM REVERSE OBSTACLE SENSOR 268.00

VU VINYL UPHOLSTERY, FRONT AND REAR -708.00

Total Vehicle options: (B) 718.00 = Sub-Total Unit Price (A+B) 37,315.00 Quantity (C) x 1 = Sub-Total Price (A+B)*C 37,315.00 + Order options:

Total Order options (D) 0.00 = Total Price (A+B)*C)+D 37,315.00 + GSA Surcharge 746.30 = Total Selling Price $(F) 38,061.30 EDIT COMMENT TO INSURE ACCURATE jfitchne: jfitchne:

AREQ ADDITIONAL REQUIREMENTS 0.00

BLS BEDLINER, OEM SPRAY-ON 455.00

BTCS BLUETOOTH COMPATIBLE SYSTEM 0.00

CLMP CLEARANCE LAMPS 85.00

DALT DUAL ALTERNATORS, OEM 355.00

EH ENGINE BLOCK HEATER, OEM 85.00

RKE REMOTE KEYLESS ENTRY 0.00

RM EXTRA WIDE MIRRORS 178.00

SRO OEM REVERSE OBSTACLE SENSOR 268.00

VU VINYL UPHOLSTERY, FRONT AND REAR -708.00

Total Vehicle options: (B) 718.00 = Sub-Total Unit Price (A+B) 37,315.00 Quantity (C) x 1 = Sub-Total Price (A+B)*C 37,315.00 + Order options:

Total Order options (D) 0.00 = Total Price (A+B)*C)+D 37,315.00 + GSA Surcharge 746.30 = Total Selling Price $(F) 38,061.30 Chassis Cost NON STANDARD jfitchne: jfitchne:

Enter cost of chassis options that differ from the Standard, Example 1: if the standard is a Extended cab and a crew cab is selected the enter the difference in cost her.

Example 2: if the standard is an 8 ft bed and a short bed is secleted enter the differance in cost here (negative $ amount)		$0.00	$0.00	$0.00	$0.00	$0.00
	Cost Unit Is Responsible For:

jfitchne: jfitchne:

COST UNIT IS RESPONABLE FOR = CHASSIS OPTIONS THAT ARE NOT STANDARD + BETTERMENT OPTIONS THAT ARE NOT STANDARD

ADDITIONALLY, IF THE AVAILABEL FUNDS ARE NOT EQUAL OR GREATER THAN THE TOTAL VEHICLE COST AND THE VEHICLE HAS NOT MET ITS REPLACEMENT REQUIRMETN A BUYOUT IS NECESSARY TO MAKE UP THE DIFFERANCE.

$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Balance For WCF Class:

jfitchne: jfitchne:

IF THIS NUMER IS NEGATIVE AND THE VHEICLE HAS NOT MET REQUIRED REPLACEMENT THE THE UNIT MUST PROVIDE A 1510-18V

TO COVER THE COST.	ERROR:#REF!	$0.00	$142.98	$142.98	$0.00	$0.00
	Total Vehicle Cost:	ERROR:#REF!	$30,895.00	$38,557.02	$38,557.02	$0.00	$0.00
	Vehicle Order
	FEOS Order Date:		No FEOS 656	No FEOS 656	No FEOS 656	INPUT MANUAL	INPUT MANUAL
	Chassis:

jfitchne: jfitchne:

list is from command options tab (EDIT THERE IF NECESSARY)	Ram 3500	SELECT CHASSIS	SELECT CHASSIS	SELECT CHASSIS	SELECT CHASSIS	SELECT CHASSIS
	New VIN:	11111111111111	1FMSK8BB7NGB05435	NOT YET ASSIGNED 10/22	NOT YET ASSIGNED 10/22	INPUT MANUAL	INPUT MANUAL
	Pump:

jfitchne: jfitchne:

list is from command options tab (EDIT THERE IF NECESSARY)

NOT APPLICABLE	NOT APPLICABLE	NOT APPLICABLE	NOT APPLICABLE	NOT APPLICABLE	NOT APPLICABLE
State - District:	ERROR:#REF!	656 N/A	656 N/A	656 N/A	INPUT MANUAL	INPUT MANUAL
Identifier #:	NOT APPLICABLE 656/657	NOT APPLICABLE 656/657	NOT APPLICABLE 656/657	NOT APPLICABLE 656/657	NOT APPLICABLE 656/657	NOT APPLICABLE 656/657
Radio:		656 N/A	656 N/A	656 N/A	INPUT MANUAL	INPUT MANUAL
New License Plate:	I623456	INPUT MANUAL	INPUT MANUAL	INPUT MANUAL	INPUT MANUAL	INPUT MANUAL
Selected Options

jfitchne: jfitchne:

For Year 2, year 3, 4 etc..

Formula in cost columns needs to change to the correct column # (from table 11 on command option tab)

Column #1 Example should have the following:

F.O.R. + SALVAGE (FROM NOC WEBSITE)

jfitchne: jfitchne:

F.O.R. + SALVAGE (FROM NOC WEBSITE)

jfitchne: jfitchne:

F.O.R. + SALVAGE + 1510-18V CONTRIBUTIONS

jfitchne: jfitchne:

THIS SHOULD EQUAL THE COST OF THE OPTIONS THAT ARE STANDARD FOR THE CLASS

EACH COLUMN SHOULD BE THE SAME $aumount FOR THIS ROW ON THE TAB

=SUM (OF ALL OPTIONS SELECTED, B76 THRU THE LAST OPTION)

1482y4 ???? ????

jfitchne: jfitchne:

From Drop Downs tab Needs to be updated annually Price changes frequently so to avoid changing entire spreadsheet manual input may be necessary here jfitchne: jfitchne:

Enter cost of chassis options that differ from the Standard, Example 1: if the standard is a Extended cab and a crew cab is selected the enter the difference in cost her.

Example 2: if the standard is an 8 ft bed and a short bed is secleted enter the differance in cost here (negative $ amount) jfitchne: jfitchne:

VendorFORD Model Year:2022 Model:EXPLORER Shipment Days:180 MPG(City/Hwy/Combined):20/27/23 g CO2/mile:386

Color:

YZ OXFORD WHITE 1

Base Price (A) 30,207.00 + Vehicle options:

AC2 AUX. REAR AIR CONDITIONING 0.00

E85 ETHANOL FLEXIBLE FUEL 0.00

EH ENGINE BLOCK HEATER, OEM 83.00

IE1 Increased Power Engine 1 0.00

PLG POWER LIFTGATE 0.00

SRS3 SIDE SUPPLEMENTAL RESTRAINT SYSTEM ROW 3 0.00

SYNC SYNC VOICE ACTIVATED COMMUNICATION SYSTEM 0.00

Total Vehicle options: (B) 83.00 = Sub-Total Unit Price (A+B) 30,290.00 Quantity (C) x 1 = Sub-Total Price (A+B)*C 30,290.00 + Order options:

Total Order options (D) 0.00 = Total Price (A+B)*C)+D 30,290.00 + GSA Surcharge 605.80 = Total Selling Price $(F) 30,895.80 jfitchne: jfitchne:

COST UNIT IS RESPONABLE FOR = CHASSIS OPTIONS THAT ARE NOT STANDARD + BETTERMENT OPTIONS THAT ARE NOT STANDARD

ADDITIONALLY, IF THE AVAILABEL FUNDS ARE NOT EQUAL OR GREATER THAN THE TOTAL VEHICLE COST AND THE VEHICLE HAS NOT MET ITS REPLACEMENT REQUIRMETN A BUYOUT IS NECESSARY TO MAKE UP THE DIFFERANCE.

jfitchne: Base Price (A) 37,718.00 + Vehicle options:

AEB1	AUTONOMOUS EMERGENCY BRAKING TO LOW SPEED	0.00
BSDS	BLIND SPOT DETECTION SYSTEM	0.00
BTCS	BLUETOOTH COMPATIBLE SYSTEM	0.00
EH	ENGINE BLOCK HEATER, OEM	83.00
FCAS	FORWARD COLLISION ALERT SYSTEM	0.00
IE1	Increased Power Engine 1	0.00
LDW	LANE DEPARTURE WARNING SYSTEM	0.00
PLG	POWER LIFTGATE	0.00
RCTA	REAR CROSS TRAFFIC ALERT	0.00
SRO	OEM REVERSE OBSTACLE SENSOR	0.00
SRS3	SIDE SUPPLEMENTAL RESTRAINT SYSTEM ROW 3	0.00
SYNC	SYNC VOICE ACTIVATED COMMUNICATION SYSTEM	0.00
Total Vehicle options: (B)	83.00
= Sub-Total Unit Price (A+B)	37,801.00
Quantity (C)	x 1
= Sub-Total Price (A+B)*C	37,801.00

+ Order options:

Total Order options (D)	0.00
= Total Price ((A+B)*C)+D	37,801.00
+ GSA Surcharge	756.02
= Total Selling Price $(F)	38,557.02

= Estimated Unit Selling Price $ (F/C) 38,557.02

IF THIS NUMER IS NEGATIVE AND THE VHEICLE HAS NOT MET REQUIRED REPLACEMENT THE THE UNIT MUST PROVIDE A 1510-18V

TO COVER THE COST.

jfitchne: Base Price (A) 37,718.00 + Vehicle options:

AEB1	AUTONOMOUS EMERGENCY BRAKING TO LOW SPEED	0.00
BSDS	BLIND SPOT DETECTION SYSTEM	0.00
BTCS	BLUETOOTH COMPATIBLE SYSTEM	0.00
EH	ENGINE BLOCK HEATER, OEM	83.00
FCAS	FORWARD COLLISION ALERT SYSTEM	0.00
IE1	Increased Power Engine 1	0.00
LDW	LANE DEPARTURE WARNING SYSTEM	0.00
PLG	POWER LIFTGATE	0.00
RCTA	REAR CROSS TRAFFIC ALERT	0.00
SRO	OEM REVERSE OBSTACLE SENSOR	0.00
SRS3	SIDE SUPPLEMENTAL RESTRAINT SYSTEM ROW 3	0.00
SYNC	SYNC VOICE ACTIVATED COMMUNICATION SYSTEM	0.00
Total Vehicle options: (B)	83.00
= Sub-Total Unit Price (A+B)	37,801.00
Quantity (C)	x 1
= Sub-Total Price (A+B)*C	37,801.00

+ Order options:

Total Order options (D)	0.00
= Total Price ((A+B)*C)+D	37,801.00
+ GSA Surcharge	756.02
= Total Selling Price $(F)	38,557.02

= Estimated Unit Selling Price $ (F/C) 38,557.02

Paint and Striping:	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!	ERROR:#REF!
STANDARD
Cost:
STANDARD
Cost:
STANDARD
Cost:
STANDARD
Cost:
STANDARD
Cost:
STANDARD
Cost:
STANDARD
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Option:
Cost:
Total Betterment Cost:	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
NOTES	NOTES	NOTES	NOTES	NOTES	NOTES	NOTES
DEALERSHIP SELECTED		Western Slope Auto Company GRAND JCT CO 81505 9702430843	Larry H Miller Ford, 1340 S. 500 W. Salt Lake, UT 84115	Larry H Miller Ford, 1340 S. 500 W. Salt Lake, UT 84115
CONTRATOR LOCATION/CODE			N/A	N/A
DIRECTIONS: input info on each line starting at order initiation and ending at payment/acceptance. Insure that standard equipment is correct for the class. Enter the option equipment. PRINT FOLDER: Highlight rows starting at row 62 through end of notes and print selection. Fit to one page. Column A and Rows 1-10 will print (to change go to Page Layout <Print Titles)		Arrived 6/13/22 at dealer
		600 Request	600 Request	600 Request	600 Request	600 Request
		1520-58	1520-58	1520-58	1520-58	1520-58
		1510-18V Purchase	1510-18V Purchase	1510-18V Purchase	1510-18V Purchase	1510-18V Purchase
		1510-18V Options	1510-18V additional funds 6700	1510-18V additional funds 6700	1510-18V Options	1510-18V Options
			Signed auto choice order	Signed auto choice order

657

*Agency:

BLM

BIA

*Agency Order Number:

EXAMPLE

22415

22406

22413

22405

21391

22403

22589

22590

22660

22683

22684

22685

22727

22728

22729

22730

22731

22752

22753

22784

22785

22791

22792

22793

22794

22796

MANUALLY ENTER AO#

Header:

ERROR:#REF!

*District / Unit Name:

Idaho Falls District

Color Country District

Southwest Fire & Aviation

Colorado River Distrct

Southern Nevada District

Billings FO

Southern Nevada District

Jackson FO

Wind River / Bighorn Basin District

Upper CO River Interagency Fire & Aviation

Lakeview District

High Desert District

Twin Falls District

Medford District

Color Country District

Canyon Country District

Street Address:

ERROR:#REF!

City/ST/Zip:

ERROR:#REF!

State AFMO or Designee:

ERROR:#REF!

Fleet Manager:

ERROR:#REF!

Fire Program Contact:

ERROR:#REF!

FBMS Information

PR Title:

2021 BLM Class 657 Order

2022 BLM Class 657 Order

2022 BIA Class 657 Order

Description:

ERROR:#REF!

Functional Location:

ERROR:#REF!

UPC Code:

NOT APPLICABLE 656/657

ERROR:#REF!

NOT APPLICABLE 656/657

ERROR:#REF!

Cost Estimate $:

NOT APPLICABLE 656/657

$47,251.50

$47,069.94

$47,251.50

$47,069.94

$50,400.00

$49,686.00

$50,388.00

$47,069.94

$58,226.70

$59,750.00

$47,069.94

Betterment PR #

NOT APPLICABLE 656/657

Contract Number:

NOT APPLICABLE 656/657

Purchase Order (PO):

NOT APPLICABLE 656/657

PO Date:

NOT APPLICABLE 656/657

Vendor Job Number:

NOT APPLICABLE 656/657

Other Vendor Number:

NOT APPLICABLE 656/657

Vendor Invoice #:

NOT APPLICABLE 656/657

FBMS Invoice #:

NOT APPLICABLE 656/657

Material Document #:

NOT APPLICABLE 656/657

Acceptance Date:

11/5/21

6/30/22

6/29/22

7/1/22

June 13-23 2022

8/23/22

June 13-23 2022

AutoChoice PR #:

12345678

40559293

40559291

PR 40559292

PR 40559290

PR 40559293

PR 40559294

40599933

40599935

40599936

40600073

40600074

40600075

40600079

40600160

40600161

40600162

40600163

40600164

40600165

40600181

40600166

40600167

40600168

40600169

40600180

AutoChoice Requisition #:

jfitchne: jfitchne:

1482y4 ???? ????

1482Y4 123-456

1482y4 1306 2415

1482y4 1306 2406

1482y4 1306 2413

1482y4 1306 2405

1482y4 1306 2391

1482y4 1306 2403

1482Y4-2336-2589

1482Y4-2336-2590

1482Y4-2336-2660

1482Y4-2336-2683

1482Y4-2336-2684

1482Y4-2336-2685

1482Y4-2336-2728

1482Y4-2336-2729

1482Y4-2336-2730

1482Y4-2336-2731

1482Y4-2336-2752

1482Y4-2336-2753

1482Y4-2336-2784

1482Y4-2336-2785

1482Y4-2336-2791

1482Y4-2336-2792

1482Y4-2336-2793

1482Y4-2336-2794

1482Y4-2336-2796

AutoChoice RPN #:

OPN344

0QT303

0QT301

0QT302

0QT300

0QT299

0QT304

0RW863

0RW869

0RW870

0RW873

0RW876

0RW877

0RW887

0RW891

0RW893

0RW894

0RW896

0RW916

0RW918

0RW919

0RW920

0RW921

0RW922

0RW923

0RW924

New Asset/Equipment #:

1405535

Financial Information

Fund:

ERROR:#REF!

Functional Area:

ERROR:#REF!

Cost Center:

ERROR:#REF!

llutc00200

ERROR:#REF!

LLNVS00540

ERROR:#REF!

LLES913000

LLWYR0014

LLCOU01000

LLORL00000

LLWYD00140

LLIDT004000

LLORM00000

LLUTC00200

LLUTY00200

ERROR:#REF!

WBS:

ERROR:#REF!

LW.MV.6570000

ERROR:#REF!

LWMV06570000

ERROR:#REF!

Commitment:

ERROR:#REF!

Replaced Vehicle Info

*Old License Plate (CLASS):

I123456

i621554

I621205

i621419

I621196

I621125

I621195

NEW PURCHASE

4 for 1 2 of 4

4 for 1 3 of 4

4 for 1 4 of 4

New Purchase

I621650 (165)

New Purchase

Old Asset Equipment #:

N/A

10194694

10179020

10185841

10178940

10177120

10178939

NOT APPLICABLE

10003490 (4 for 1 669)

N/A

10197865

N/A

Life Cycle:

ERROR:#REF!

Current Utilization:

72000

64547

63342

74541

60805

78406

70207

N/A

73433

N/A

Date of Utilization Report:

11/5/19

11/1/21

N/A

10/1/22

N/A

*Available Funds:

jfitchne: jfitchne:

F.O.R. + SALVAGE (FROM NOC WEBSITE)	$42,000.00	$48,247.00	$46,620.00	$52,272.00	$45,988.00		$41,000.00	$41,000.00	$41,000.00	$0.00	$0.00	$0.00	$0.00	$0.00	$44,515.61	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Date of Funds Report:		11/1/21	11/1/21	11/1/21	11/1/21		10/27/22 APPROXAMATE	10/27/22 APPROXAMATE	10/27/22 APPROXAMATE						12/31/23
	Funding
	Available Funds:

jfitchne: jfitchne:

F.O.R. + SALVAGE (FROM NOC WEBSITE)	$42,000.00	$48,247.00	$46,620.00	$52,272.00	$45,988.00						$41,000.00	$41,000.00	$41,000.00	$0.00	$0.00	$0.00	$0.00	$0.00	$44,515.61	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	1510-18V (Base)	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$50,390.00	$58,500.00	$50,400.00	$0.00	$0.00	$0.00	$50,000.00	$50,000.00	$50,000.00	$50,000.00	$50,000.00	$13,600.00	$41,000.00	$41,000.00	$41,000.00	$41,000.00	$41,000.00	$41,000.00	$41,000.00	$41,000.00	$0.00
	Date								09/01/22	10/31/22	8/2/22				8/2/22	8/2/22	8/2/22	8/2/22	8/2/22	12/31/22	8/22/22	8/22/22	8/22/22	8/29/22	8/29/22	8/29/22	8/29/22	8/29/22		1190000.00
	1510-18V (Options):	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Date:
	1510-18V (Additional):	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$8,110.00	$0.00	$9,350.00	$17,500.00	$17,500.00	$17,500.00	$0.00	$8,500.00	$8,500.00	$8,500.00	$9,750.00		$17,500.00	$17,500.00	$17,500.00	$18,750.00	$18,750.00	$18,750.00	$18,750.00	$17,500.00	$0.00
	Date:								10/31/22		10/31/22	10/31/22	10/31/22	10/31/22		10/31/2022 From AO 22727	10/31/2022 From AO 22727	10/31/2022 From AO 22727	10/31/2022 From AO 22727	$0.00	10/31/22	10/31/22	10/31/22	10/31/22	10/31/22	10/31/22	10/31/22	10/31/22
	1510-18V (Additional):	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Date:
	1510-18V (Additional):	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
	Date:
	Total Vehicle Funds:

jfitchne: jfitchne:

F.O.R. + SALVAGE + 1510-18V CONTRIBUTIONS	$42,000.00	$48,247.00	$46,620.00	$52,272.00	$45,988.00	$0.00	$0.00	$58,500.00	$58,500.00	$59,750.00	$58,500.00	$58,500.00	$58,500.00	$0.00	$58,500.00	$58,500.00	$58,500.00	$59,750.00	$58,115.61	$58,500.00	$58,500.00	$41,000.00	$41,000.00	$41,000.00	$59,750.00	$59,750.00	$58,500.00	$0.00
	Credit For Standard Options:

jfitchne: jfitchne:

THIS SHOULD EQUAL THE COST OF THE OPTIONS THAT ARE STANDARD FOR THE CLASS

EACH COLUMN SHOULD BE THE SAME $aumount FOR THIS ROW ON THE TAB

$0.00	$0.00	$0.00
Total Betterment Option Cost:

jfitchne: jfitchne:

=SUM (OF ALL OPTIONS SELECTED, B76 THRU THE LAST OPTION)

$0.00

ERROR:#REF!

$0.00

ERROR:#REF!

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it. Updated Sep 30, 2025.