1305M325R0002 - Attachment 4 - Cost and Price Breakdown - Amendment 6.xlsx
XLSX spreadsheet 181 KB Posted
- Attached to
- Phased Array Radar (PAR) Test Article
- Solicitation number
- 1305M325R0002
About this file
This file is a Cost and Price Breakdown attachment for solicitation 1305M325R0002, detailing a Phased Array Radar (PAR) Test Article procurement for the Department of Commerce's National Oceanic and Atmospheric Administration (NOAA). The total proposed contract value is $9,800,000, structured across five Contract Line Item Numbers (CLINs) with a three-year base period and five one-year option periods for support and maintenance. The base period includes CLINs for Radar Test Article (RTA), Radar Test Facility (RTF), installation and integration, and documentation/training, using Cost-Plus-Fixed-Fee (CPFF) and Firm Fixed Price (FFP) contract types.
The option periods (CLINs 5101-5501) are Time and Materials (T&M) support and maintenance periods, incrementally increasing from $800,000 in the first year to $2,400,000 in the fifth year. The solicitation was issued on December 5, 2024, with key dates including a site visit on December 18, 2024, question submission deadlines of January 6 and January 24, 2025, and a proposal due date of February 24, 2025. The anticipated contract award is planned for Q4 FY2025, targeting the National Severe Storms Laboratory (NSSL) with a single award contract.
View the file
Other files
Show all 35
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Table of Contents 1305M325R0002 - Attachment 4 - Cost and Price Breakdown
Cost and Price Detail
Table of Contents
| TAB NAME | EXHIBIT TITLE |
| Total Proposed Cost/Price | Summary of Total Proposal |
| Total of Cost CLINs | CLIN Cost Element Breakdown |
| CLIN 1001 | Cost breakdown for CLIN 1001 |
| CLIN 2001 | Cost breakdown for CLIN 2001 |
| CLIN 3001 | Cost breakdown for CLIN 3001 |
| Task Five (CLIN 5X01) Labor Rates | Labor Rates for Optional T&M CLINs |
| Exhibit 001 | Historical/Proposed Rates Summary Schedule |
| Exhibit 002 | Indirect Expense Schedules |
Attachment 5 - Cost Sheet
TOTAL PROPOSED COSTPRICE
Total Proposed Price (All CLINs)
| CLIN | Task | Task | Period of Performance | Contract Type | Fixed Fee | Cost/Price |
| 1001 | One (1) | RTA | Three (3) year base period | CPFF | $ - 0 | $ - 0 |
| 2001 | Two (2) | RTF (including construction) | CPFF | $ - 0 | $ - 0 | |
| 3001 | Three (3) | Installation and Integration of RTA | CPFF | $ - 0 | $ - 0 | |
| 4001 | Four (4) | Documentation & Training | FFP | $ - 0 | ||
| 5101 | Five (5) | Support and Maintenance - Option Period One | Five (5) one-year options | T&M | $ 800,000.00 | |
| 5201 | Five (5) | Support and Maintenance - Option Period Two | $ 2,100,000.00 | |||
| 5301 | Five (5) | Support and Maintenance - Option Period Three | $ 2,200,000.00 | |||
| 5401 | Five (5) | Support and Maintenance - Option Period Four | $ 2,300,000.00 | |||
| 5501 | Five (5) | Support and Maintenance - Option Period Five | $ 2,400,000.00 | |||
| Total Price | $ 9,800,000.00 |
Total of Cost CLINs
Total Proposal Contract Value Summary (CLINs 1001, 2001, 3001)
| ELEMENT OF COST | CY01 | CY02 | CY03 | TOTAL | ||||||||
| Labor Hours | Rate | Dollars | Labor Hours | Rate | Dollars | Labor Hours | Rate | Dollars | Labor Hours | Rate | Dollars | |
| DIRECT LABOR | ||||||||||||
| Direct Labor Rate 1 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Direct Labor Rate 2 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Direct Labor Rate 3 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Total Direct Labor | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | ||||||||
| Fringe | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Labor Overhead 1 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Labor Overhead 2 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Labor Overhead 3 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Total Indirect | $0.00 | $0.00 | $0.00 | $0.00 |
| MATERIAL | ||||||||
| Direct Material | $0.00 | $0.00 | $0.00 | $0.00 | ||||
| Direct Material Escalation | 0% | 0% | 0% | 0% | ||||
| Total Material | $0.00 | $0.00 | $0.00 | $0.00 |
| SUBCONTRACTS | ||||||||||||
| Subcontractor 1 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 2 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 3 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 4 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 5 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 6 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Total Subcontracts | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 |
| OTHER COSTS | ||||
| Other Direct Costs | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Other Costs | $0.00 | $0.00 | $0.00 | $0.00 |
SubTotal Costs $0.00 $0.00 $0.00 $0.00
G&A 0% $0.00 0% $0.00 0% $0.00 0% $0.00
Subtotal Fee Bearing Cost $0.00 $0.00 $0.00 $0.00
FCCOM 0% $0.00 0% $0.00 0% $0.00 0% $0.00
Total FCCOM $0.00 $0.00 $0.00 $0.00
Total Estimated Cost Less Fee $0.00 $0.00 $0.00 $0.00
Fixed Fee (See Solicitation Section L) 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00
Total Fee $0.00 $0.00 $0.00 $0.00
Total Hours 0 0 0 0
GRAND TOTAL Price $0.00 $0.00 $0.00 $0.00
| NOTES: |
| The Offeror must adjust the specific cost elements and its formulas to reflect their accounting system and proposed costs. |
CLIN 1001
Cost Sheet - CLIN 1001 Cost Element Breakdown
| CLIN 1001 | ||||||||||||
| ELEMENT OF COST | CY01 | CY02 | CY03 | TOTAL | ||||||||
| Labor Hours | Rate | Dollars | Labor Hours | Rate | Dollars | Labor Hours | Rate | Dollars | Labor Hours | Rate | Dollars | |
| DIRECT LABOR | ||||||||||||
| Direct Labor Rate 1 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Direct Labor Rate 2 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Direct Labor Rate 3 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Total Direct Labor | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | ||||||||
| Fringe | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Labor Overhead 1 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Labor Overhead 2 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Labor Overhead 3 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Total Indirect | $0.00 | $0.00 | $0.00 | $0.00 |
| MATERIAL | ||||||||
| Direct Material | $0.00 | $0.00 | $0.00 | $0.00 | ||||
| Direct Material Escalation | 0% | 0% | 0% | 0% | ||||
| Total Material | $0.00 | $0.00 | $0.00 | $0.00 |
| SUBCONTRACTS | ||||||||||||
| Subcontractor 1 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 2 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 3 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 4 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 5 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 6 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Total Subcontracts | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 |
| OTHER COSTS | ||||
| Other Direct Costs | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Other Costs | $0.00 | $0.00 | $0.00 | $0.00 |
SubTotal Costs $0.00 $0.00 $0.00 $0.00
G&A 0% $0.00 0% $0.00 0% $0.00 0% $0.00
Subtotal Fee Bearing Cost $0.00 $0.00 $0.00 $0.00
FCCOM 0% $0.00 0% $0.00 0% $0.00 0% $0.00
Total FCCOM $0.00 $0.00 $0.00 $0.00
Total Estimated Cost Less Fee $0.00 $0.00 $0.00 $0.00
Fixed Fee (See Solicitation Section L) 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00
Total Fee $0.00 $0.00 $0.00 $0.00
Total Hours 0 0 0 0
GRAND TOTAL Price $0.00 $0.00 $0.00 $0.00
| NOTES: |
| The Offeror must adjust the specific cost elements and its formulas to reflect their accounting system and proposed costs. |
CLIN 2001
Cost Sheet - CLIN 2001 Cost Element Breakdown
| CLIN 2001 | ||||||||||||
| ELEMENT OF COST | CY01 | CY02 | CY03 | TOTAL | ||||||||
| Labor Hours | Rate | Dollars | Labor Hours | Rate | Dollars | Labor Hours | Rate | Dollars | Labor Hours | Rate | Dollars | |
| DIRECT LABOR | ||||||||||||
| Direct Labor Rate 1 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Direct Labor Rate 2 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Direct Labor Rate 3 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Total Direct Labor | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | ||||||||
| Fringe | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Labor Overhead 1 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Labor Overhead 2 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Labor Overhead 3 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Total Indirect | $0.00 | $0.00 | $0.00 | $0.00 |
| MATERIAL | ||||||||
| Direct Material | $0.00 | $0.00 | $0.00 | $0.00 | ||||
| Direct Material Escalation | 0% | 0% | 0% | 0% | ||||
| Total Material | $0.00 | $0.00 | $0.00 | $0.00 |
| SUBCONTRACTS | ||||||||||||
| Subcontractor 1 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 2 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 3 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 4 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 5 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 6 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Total Subcontracts | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 |
| OTHER COSTS | ||||
| Other Direct Costs | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Other Costs | $0.00 | $0.00 | $0.00 | $0.00 |
SubTotal Costs $0.00 $0.00 $0.00 $0.00
G&A 0% $0.00 0% $0.00 0% $0.00 0% $0.00
Subtotal Fee Bearing Cost $0.00 $0.00 $0.00 $0.00
FCCOM 0% $0.00 0% $0.00 0% $0.00 0% $0.00
Total FCCOM $0.00 $0.00 $0.00 $0.00
Total Estimated Cost Less Fee $0.00 $0.00 $0.00 $0.00
Fixed Fee (See Solicitation Section L) 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00
Total Fee $0.00 $0.00 $0.00 $0.00
Total Hours 0 0 0 0
GRAND TOTAL Price $0.00 $0.00 $0.00 $0.00
| NOTES: |
| The Offeror must adjust the specific cost elements and its formulas to reflect their accounting system and proposed costs. |
CLIN 3001
Cost Sheet - CLIN 3001 Cost Element Breakdown
| CLIN 3001 | ||||||||||||
| ELEMENT OF COST | CY01 | CY02 | CY03 | TOTAL | ||||||||
| Labor Hours | Rate | Dollars | Labor Hours | Rate | Dollars | Labor Hours | Rate | Dollars | Labor Hours | Rate | Dollars | |
| DIRECT LABOR | ||||||||||||
| Direct Labor Rate 1 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Direct Labor Rate 2 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Direct Labor Rate 3 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Total Direct Labor | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 |
| INDIRECT COSTS | ||||||||
| Fringe | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Labor Overhead 1 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Labor Overhead 2 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Labor Overhead 3 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 | 0% | $0.00 |
| Total Indirect | $0.00 | $0.00 | $0.00 | $0.00 |
| MATERIAL | ||||||||
| Direct Material | $0.00 | $0.00 | $0.00 | $0.00 | ||||
| Direct Material Escalation | 0% | 0% | 0% | 0% | ||||
| Total Material | $0.00 | $0.00 | $0.00 | $0.00 |
| SUBCONTRACTS | ||||||||||||
| Subcontractor 1 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 2 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 3 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 4 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 5 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Subcontractor 6 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 | 0 | $0.00 | $0.00 |
| Total Subcontracts | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 | 0 | $0.00 |
| OTHER COSTS | ||||
| Other Direct Costs | $0.00 | $0.00 | $0.00 | $0.00 |
| Total Other Costs | $0.00 | $0.00 | $0.00 | $0.00 |
SubTotal Costs $0.00 $0.00 $0.00 $0.00
G&A 0% $0.00 0% $0.00 0% $0.00 0% $0.00
Subtotal Fee Bearing Cost $0.00 $0.00 $0.00 $0.00
FCCOM 0% $0.00 0% $0.00 0% $0.00 0% $0.00
Total FCCOM $0.00 $0.00 $0.00 $0.00
Total Estimated Cost Less Fee $0.00 $0.00 $0.00 $0.00
Fixed Fee (See Solicitation Section L) 0.000% $0.00 0.000% $0.00 0.000% $0.00 0.000% $0.00
Total Fee $0.00 $0.00 $0.00 $0.00
Total Hours 0 0 0 0
GRAND TOTAL Price $0.00 $0.00 $0.00 $0.00
| NOTES: |
| The Offeror must adjust the specific cost elements and its formulas to reflect their accounting system and proposed costs. |
CLIN 5X01
Cost Sheet - CLIN 5X01 Cost Element Breakdown
| CLIN 5X01 | ||||||||||||||||||||||
| ON-SITE SUPPORT LABOR | ||||||||||||||||||||||
| ELEMENT OF COST | PERFORMED BY (prime or sub) | Frequency of Visits | Number of Staff | OY01 | OY02 | OY03 | OY04 | OY05 | TOTAL | |||||||||||||
| Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | |||||
| On-Site Labor Category 1 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| On-Site Labor Category 2 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| On-Site Labor Category 3 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| On-Site Labor Category 4 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| On-Site Labor Category 5 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 |
| ON-SITE SUPPORT MATERIALS | ||||||||||||||||||||
| ELEMENT OF COST | MATERIAL TYPE | OY01 | OY02 | OY03 | OY04 | OY05 | TOTAL | |||||||||||||
| QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | |||||||||
| On-Site Material 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| On-Site Material 2 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| On-Site Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| On-Site ODC 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| On-Site ODC 2 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
GRAND ESTIMATED TOTAL $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
| CLIN 5X01 | ||||||||||||||||||||||
| OFF-SITE SUPPORT LABOR | ||||||||||||||||||||||
| ELEMENT OF COST | PERFORMED BY (prime or sub) | Frequency of Visits | Number of Staff | OY01 | OY02 | OY03 | OY04 | OY05 | TOTAL | |||||||||||||
| Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | |||||
| Off-Site Labor Category 1 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| Off-Site Labor Category 2 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| Off-Site Labor Category 3 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| Off-Site Labor Category 4 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| Off-Site Labor Category 4 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 |
| OFF-SITE SUPPORT MATERIALS | ||||||||||||||||||||
| ELEMENT OF COST | MATERIAL TYPE | OY01 | OY02 | OY03 | OY04 | OY05 | TOTAL | |||||||||||||
| QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | |||||||||
| Off-Site Material 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Off-Site Material 2 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Off-Site Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Off-Site ODC 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Off-Site ODC 2 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
GRAND ESTIMATED TOTAL $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
| CLIN 5X01 |
| ON-SITE MAINTENANCE |
LABOR
| ELEMENT OF COST | PERFORMED BY (prime or sub) | Frequency of Visits | Number of Staff | OY01 | OY02 | OY03 | OY04 | OY05 | TOTAL | |||||||||||||
| Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | |||||
| On-Site Maintenance Labor Category 1 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| On-Site Maintenance Labor Category 2 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| On-Site Maintenance Labor Category 3 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| On-Site Maintenance Labor Category 4 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| On-Site Maintenance Labor Category 5 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 |
ON-SITE MAINTENANCE
MATERIALS
| ELEMENT OF COST | MATERIAL TYPE | OY01 | OY02 | OY03 | OY04 | OY05 | TOTAL | |||||||||||||
| QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | |||||||||
| On-Site Maintenance Material 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| On-Site Maintenance Material 2 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| On-Site Maintenance Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| On-Site Maintenance ODC 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| On-Site Maintenance ODC 2 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
GRAND ESTIMATED TOTAL $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
| CLIN 5X01 |
| OFF-SITE MAINTENANCE |
LABOR
| ELEMENT OF COST | PERFORMED BY (prime or sub) | Frequency of Visits | Number of Staff | OY01 | OY02 | OY03 | OY04 | OY05 | TOTAL | |||||||||||||
| Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | Hours | Rate | Labor Total | |||||
| Off-Site Maintenance Labor Category 1 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| Off-Site Maintenance Labor Category 2 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| Off-Site Maintenance Labor Category 3 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| Off-Site Maintenance Labor Category 4 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | ||||||||||
| Off-Site Maintenance Labor Category 5 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 | $ - 0 | $0.00 |
OFF-SITE MAINTENANCE
MATERIALS
| ELEMENT OF COST | MATERIAL TYPE | OY01 | OY02 | OY03 | OY04 | OY05 | TOTAL | |||||||||||||
| QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | QUANTITY | TOTAL | |||||||||
| Off-Site Maintenance Material 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Off-Site Maintenance Material 2 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Off-Site Maintenance Travel | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Off-Site Maintenance ODC 1 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||
| Off-Site Maintenance ODC 2 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
GRAND ESTIMATED TOTAL $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
| NOTES: |
| The Offeror must adjust the specific cost elements and its formulas to reflect their accounting system and proposed costs. |
| The Offeror must enter information in blue and green colored cells and edit titles as appropriate in Column B |
Exhibit 001
Cost Sheet - Exhibit 001: Historical/Proposed Rates Summary Schedule
| RATE | Proposed Rate | ||||||||
| GFY 2020 | GFY 2021 | GFY 2022 | GFY 2023 | GFY 2024 | GFY 2025 | GFY 2026 | GFY 2027 | GFY 2028 |
| Direct Labor | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Direct Labor Escalation | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Fringe | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Overhead | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| G&A | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Material Burden | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Subcontractor Burden | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| FCCOM | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Material Escalation | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| NOTES: |
| The Offeror must add and/or adjust specific rate categories to reflect their accounting system and proposed costs. |
Exhibit 002
Cost Sheet- Exhibit 002: Indirect Expense Schedules
| INDIRECT RATE | Historical Indirect Expense Schedules | Proposed Indirect Expense Schedules | |||||||
| CFY 2020 | CFY2021 | CFY2022 | CFY 2023 | CFY 2024 | CFY 2025 | CFY 2026 | CFY 2027 | CFY 2028 |
| Indirect Expense 1 |
| Expense Categories: |
Total Expenses: $0 $0 $0 $0 $0 $0 $0 $0 $0
| Distribution Base: |
| Amount |
| Name of Base |
Indirect Rate % 0% 0% 0% 0% -100% 0% 0% 0% 0%
| NOTES: |
| Offeror to replicate cost exhibit 002 template and submit separate exhibits for each indirect expense proposed, providing detail and basis of calculation IAW accounting system. |
File details come from the government source that posted it. Updated .