The file's text, extracted by GovTribe without its formatting.
SAMPLE FORMAT
| 1 | | Qty | UoM |
| GENERAL REQUIREMENTS | | |
| | QTY | UOM |
| 2 | EXISTING CONDITIONS | | | EXISTING CONDITIONS NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 3 | CONCRETE | | | CONCRETE NET SUBTOTAL | 0.00 |
| | Qty | UM | | |
| 4 | MASONRY | | | MASONRY NET SUBTOTAL | ERROR:#VALUE! |
| | QTY | UM | | ERROR:#VALUE! |
| | | | | 0.00 |
| 5 | METALS | | | METALS NET SUBTOTAL | 0.00 |
| | Qty | UM | | |
| 7 | THERMAL & MOISTURE PROTECTION | | | THERMAL & MOISTURE PROTECTION NET SUBTOTAL | 0.00 |
| | Qty | UM | | |
| 8 | OPENING | | | OPENING NET SUBTOTAL | 0.00 |
| | QTY | UM | | |
| 9 | FINISHES | | | FINISHES NET SUBTOTAL | 0.00 |
| | QTY | UM | | |
| 10 | SPECIALTIES | | | SPECIALTIES NET SUBTOTAL | 0.00 |
| | QTY | UM | | |
| 11 | EQUIPMENT | | | EQUIPMENT NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 12 | FURNISHINGS | | | FURNISHINGS NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 13 | SPECIAL CONSTRUCTION | | | SPECIAL CONSTRUCTION NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 14 | CONVEYING EQUIPMENT | | | CONVEYING EQUIPMENT NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 22 | PLUMBING | | | PLUMBING NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 23 | HVAC | | | HVAC NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 26 | ELECTRICAL | | | ELECTRICAL NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 27 | COMMUNICATION | | | COMMUNICATION NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 28 | ELECTRONIC SAFETY & SECURITY | | | ELECTRONIC SAFETY & SECURITY NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 31 | EARTHWORK | | | EARTHWORK NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 32 | EXTERIOR IMPROVEMENTS | | | EXTERIOR IMPROVEMENTS NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 33 | UTILITIES | | | UTILITIES NET SUBTOTAL | 0.00 |
| | QTY | UOM | | |
| 34 | TRANSPORTATION | TRANSPORTATION NET SUBTOTAL | 0.00 |
| 35 | WATERWAY & MARINE | WATERWAY & MARINE NET SUBTOTAL | 0.00 |
| 41 | MATERIAL PROCESS & HANDLING EQUIPMENT | MATERIAL PROCESS & HANDLING EQUIPMENT NET SUBTOTAL | 0.00 |
| 44 | POLLUTION CONTROL EQUIPMENT | POLLUTION CONTROL EQUIPMENT NET SUBTOTAL | 0.00 |
| Over Head | 0.00 |
| Profit | 0.00 |
| Other | 0.00 |
| Misc | 0.00 |
| Total Project Cost | 0.00 |
&8
&"Arial,Bold"&8&K0000FFPrepared by General Services Administration Phoenix Field Office
| &"Arial,Bold"&8 &K0000FF401 W. Washington Street |
| Phoenix, AZ 85003 | &"Arial,Bold"&8&K0000FF&P of &N&"Arial,Regular" |
COLLAPSE
SET DATE
LookupLists
| | | | CITIES | AJ | CHANDLER | GLENDALE | FLAGSTAFF | MESA | PHOENIX | PRESCOTT | SCOTTSDALE | TEMPE |
| PROJECT SET-UP SHEET | | | AJ | 253 W. Superstition Blvd | 1120 S. Dobson Rd. | 5365 N. 99th Ave | 123 N. San Francisco | 1220 S. Alma School Rd. | 401 W. Washington | 101 W. Goodwin St. | 15033 N. 74th St. | 1400 E. Southern Ave |
| | | | Chandler | | 2121 W. Chandler Blvd. | 5907 W. Kings Ave | | 1818 E. Southern Ave. | 230 N. 1st Ave. | | 16009 N. 81st St. | 1553 W. Todd Dr. |
| | | | Flagstaff | | 5710 W. Chandler Blvd | 7350 W. Camino San Xavier | | 2450 W. Broadway Rd. | 1 N. 1st St. | | | 1769 W. University Dr. |
| | | | Glendale | | | | | 5950 S. Sossaman Rd. | One N. Central Ave. | | | 51 W. 3rd St |
| | | | Mesa | | | | | 63 E. Main St | 102 S. 30th St. | | | |
| | | | Phoenix | | | | | 6335 S. Downwind | 1249 S. 27th St. | | | |
| | | | Prescott | | | | | 702 W. Jerome | 1330 S. 16th St. | | | |
| | | | Scottsdale | | | | | | 1616 E. Indian School Rd | | | |
| | | | Tempe | | | | | | 16241 N. Tatum Blvd. | | | |
| | | | OAKLAND | | | | | | 18444 N. 25th Ave. | | | |
| | | | | | | | | | 200 E. Mitchell | | | |
| | | | | | | | | | 201 E. Washington | | | |
| | | | | | | | | | 2035 N. Central Ave. Ave. | | | |
| | | | | | | | | | 2120 N. Central Ave. Ave. | | | |
| | | | | | | | | | 21711 N. 7th St. | | | |
| | | | Master Permit | ERROR:#REF! | | | | | 2321 W. Royal Palm Rd. | | | |
| | | | Electrical Permit | ERROR:#REF! | | | | | 2324 E. McDowell Rd | | | |
| | | | Mechanical Permit | ERROR:#REF! | | | | | 250 N. 7th Ave | | | |
| | | | | | | | | | 2600 N. Central Ave. Ave. | | | |
| | | | | | | | | | 2700 N. Central Ave. Ave | | | |
| | | | | | | | | | 2800 N. Central Ave. Ave. | | | |
| | | | | | | | | | 2828 N. Central Ave. | | | |
| | | | | | | | | | 2901 N. Central Ave. Ave. | | | |
| | | | | | | | | | 301 E. Virginia | | | |
| | | | | | | | | | 3010 N. 2nd St. | | | |
| | Net to O&P Factor | ERROR:#REF! | | | | | | | 3200 N. Central Ave. Ave | | | |
| | | | | | | | | | 3300 N. Central Ave. | | | |
| | | | | | | | | | 3400 Sky Harbor Airport Blvd | | | |
| | | | | | | | | | 3439 E. University Dr | | | |
| | | | | | | | | | 3636 N. Central Ave. | | | |
| | | | | | | | | | 3640 E. Weir Ave | | | |
| | | | | | | | | | 3737 N. 7th St. | | | |
| | | | | | | | | | 40 N. Central Ave. | | | |
| | | | | | | | | | 400 E. Van Buren | | | |
| | | | | | | | | | 400 N. 5th St. | | | |
| | | | | | | | | | 4000 N. Central Ave. | | | |
| | | | OR calc for service-type work | ERROR:#REF! | | | | | 4041 N. Central Ave. | | | |
| | | | OR calc for govt bldgs | ERROR:#REF! | | | | | 410 N. 44th St. | | | |
| | | | | | | | | | 850 W. Adams | | | |
| Project Address | 401 W. Washington | | | | | | | | | 8836 N. 23rd Ave. | | | |
| 230 N. 1st Ave. | | | | | | | | | 9828 N. 31st Ave | | | |
| Other (Specify) | | | | | | | | | | | | |
| Estimate Type | Independent Government Estimate | | | | Condition Factors Cut & Patch | 0 | |
| Technical Analysis | | | | Condition Factors Dust Protection | 0 | |
| Independent Government Budget | | | | Condition Factors Protect Existing Work | 1 | |
| | | | | Condition Factors Shift Work | 3 | |
| Estimator | Kevin Winschel | | | | Condition Factors Mat'l Handling & Storage Limitations | 0 | |
| Spencer Liljenquist | | | | Condition Factors High Security | 0 | |
| Mike Lewis | Sales Tax Table | 7.30% | Combined Maricopa AZ Tax | Market Index | 10 | |
| Jamie Chyr | | 9.50% | Apache Junction | Architectural Fee | 13 | ERROR:#REF! |
JamesPWilson: JamesPWilson:
Detirmines if value of given conultatant subtotal is 1 and 1800.
| | | 9.80% | Avondale | Structural Eng Fee | 3 | ERROR:#REF! | ERROR:#REF! |
| | | 8.80% | Chandler | Mechanical Eng Fee | 0 | ERROR:#REF! | ERROR:#REF! |
| Project Type | Service | | 9.02% | Flagstaff | Plumbing Eng Fee | 0 | ERROR:#REF! | ERROR:#REF! |
| Design | | 10.20% | Glendale | Electrical Eng Fee | 0 | ERROR:#REF! | ERROR:#REF! |
| Alteration | | 9.05% | Mesa | Fire Sys. Eng | 0 | ERROR:#REF! | ERROR:#REF! |
| Tenant Improvement | | 9.10% | Peoria | Fire Alarm Eng | 0 | ERROR:#REF! | ERROR:#REF! |
| | | 9.30% | Phoenix | | | ERROR:#REF! | |
| Davis Bacon | Yes | | 9.30% | Prescott | Minimum Consult Value | 600 | | |
| No | | 8.95% | Scottsdale | | | | |
| | 12 | 9.30% | Tempe | | PAYMENT BOND | | |
| Davis-Bacon Multiplier | 12% | | | | | PERFORMANCE BOND | ERROR:#REF! | |
| | | | | | RISK INS | ERROR:#REF! | |
| | | | | | | ERROR:#REF! | |
| | | | | | Profit Spinner | | |
| | | | | | Overhead Spinner | 10 | |
| | | | | | | 10 | |
takeoff
| MEAS | | SF | QTY | AGG SF | Multiplier for SF feet | TOTAL SF |
| 1st Floor - CLERKS | | SF | 3144.55 | | | 110% | 3459.005 |
| | SF | | | | 110% | |
| | SF | | | | 110% | |
| | SF | | | | 110% | |
| | SF | | | | 110% | |
| | | | | 0 | | 0 |
CHAMBER 719 ITEMs MEAS SF QTY AGG SF TOTAL SF image1.emf