Amendment 3 - Price Proposal Model HR Support Services.xlsx

XLSX spreadsheet 263 KB Posted

Attached to
Headquarters, Department of the Army (HQDA) Civilian and Military Personnel Human Resource Support Services
Solicitation number
W91CRB-24-R-0014
Issued by

About this file

This document includes a solicitation for Civilian and Military Personnel Human Resources Support Services. The U.S. Army Contracting Command-Aberdeen Proving Ground seeks proposals for personnel and program management support services to the Office of the Administrative Assistant to the Secretary of the Army, Human Resources Management Directorate. The requirement includes monitoring force alignment, implementing leadership development programs, managing the HQDA workers compensation program, and providing Federal Employees Compensation Act expertise. The period of performance is one base year and four one-year option periods. The anticipated contract type is firm-fixed-price. Proposals are due by March 20, 2024. The solicitation is a 100% SDVOSB set-aside under NAICS code 541612. Evaluation will be based on price and three factors: technical approach, staffing and personnel, and management and transition plans. The incumbent contractor must submit a transition plan for knowledge transfer.

View the file

Other files

File Type Posted
Amendment 2 - PWS HR Support Services to HQDA.pdf PDF
Amendment 2 - Answers to Questions.xlsx XLSX spreadsheet
Amendment 1 - Answers to Questions.xlsx XLSX spreadsheet
PWS HR Support Services to HQDA.pdf PDF
Price Proposal Model HR Support Services.xlsx XLSX spreadsheet

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Instructions

Instructions
Solicitation Number: See solicitation
Name of Action: Civilian and Military Personnel Human Resources Support Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance: See Solicitation
Government Inputs
Solicitation Number:See solicitation
Name of Action:Civilian and Military Personnel Human Resources Support Services
Period of Performance:See Solicitation
Annual Productive Hours:1,920
Offeror Inputs
Prime Contractor/Subcontractor Name/Division:
Street Address:
City, State and Zip Code:

Section B

Section B - Supplies or Services Costs and/or Prices
Solicitation Number: See solicitation
Name of Action: Civilian and Military Personnel Human Resources Support Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance: See Solicitation
(The format below is a sample. Propose in the actual format of the Section B contained in the solicitation)
TRANSITION IN PERIOD
CLINSUPPLIES/ SERVICESQTYUNITUNIT PRICEAMOUNT
0003Phase In - 14 days1Each$ - 0
Labor - FFP$ - 0From Labor Worksheet
Firm Fixed Price$ - 0
BASE PERIOD
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
0001Labor - Base - 11.5 Months1Each$ - 0
Labor - FFP$ - 0From Labor Worksheet
Firm Fixed Price$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
0002Travel-ODCs Base1Each$ - 0
COSTEstimated cost=$ 5,000.00From Cost Summary Worksheet
Burden/G&A =0.00%$ - 0From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
Subtotal$ 5,000.00
OPTION PERIOD 1
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
1001Labor - OY11Each$ - 0
Labor - FFP$ - 0From Labor Worksheet
Firm Fixed Price$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
1002Travel-ODCs - OY11Each$ - 0
COSTEstimated cost=$ 5,000.00From Cost Summary Worksheet
Burden/G&A =0.00%$ - 0From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
Subtotal$ 5,000.00
OPTION PERIOD 2
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
2001Labor - OY21Each$ - 0
Labor - FFP$ - 0From Labor Worksheet
Firm Fixed Price$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
2002Travel-ODCs - OY21Each$ - 0
COSTEstimated cost=$ 5,000.00From Cost Summary Worksheet
Burden/G&A =0.00%$ - 0From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
Subtotal$ 5,000.00
OPTION PERIOD 3
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
3001Labor - OY31Each$ - 0
Labor - FFP$ - 0From Labor Worksheet
Firm Fixed Price$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
3002Travel-ODCs - OY31Each$ - 0
COSTEstimated cost=$ 5,000.00From Cost Summary Worksheet
Burden/G&A =0.00%$ - 0From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
Subtotal$ 5,000.00
OPTION PERIOD 4
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
4001Labor - OY41Each$ - 0
Labor - FFP$ - 0From Labor Worksheet
Firm Fixed Price$ - 0
CLINSUPPLIES/SERVICESQTYUNITUNIT PRICEAMOUNT
4002Travel-ODCs - OY41Each$ - 0
COSTEstimated cost=$ 5,000.00From Cost Summary Worksheet
Burden/G&A =0.00%$ - 0From Cost Summary WorkWorksheet and ODC Cost Detail WorkWorksheet
Subtotal$ 5,000.00
TOTAL
TOTAL
Total Price$ 25,000.00
Double check figure$ 25,000.00Total of clin totals
Double check figure$ 25,000.00Cost Summary Total
Double check figure$ 25,000.00Total from individual Worksheets

Cost Summary

Cost Summary Spreadsheet
Solicitation Number: See solicitation
Name of Action: Civilian and Military Personnel Human Resources Support Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance: See Solicitation
Civilian and Military Personnel Human Resources Support ServicesTransition inBase PeriodOption 1Option 2Option 3Option 4Total
Labor & Subcontract Labor Hours1563,9144,0704,0704,0704,07020,350From Labor Cost Detail Worksheet
Direct & Indirect Labor & Subcontract Labor Costs (less G&A)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From Labor Cost Detail Worksheet
G&A Costs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From Labor Cost Detail Worksheet
Direct & Indirect Labor & Subcontract Labor Costs (Less Fee)$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Profit/Fee$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From Labor Cost Detail Worksheet
Labor Cost$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Travel & Other Direct Costs (ODCs) (Less Burden)n/a$ 5,000.00$ 5,000.00$ 5,000.00$ 5,000.00$ 5,000.00$ 25,000.00From ODC Cost Detail Sheet
G&A Burden on ODCsn/a$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0From ODC Cost Detail Sheet
Travel & ODCs$ - 0$ 5,000.00$ 5,000.00$ 5,000.00$ 5,000.00$ 5,000.00$ 25,000.00
Total Labor, Travel & ODC Costs$ - 0$ 5,000.00$ 5,000.00$ 5,000.00$ 5,000.00$ 5,000.00$ 25,000.00

Indirect Rate Summary

Indirect Rate Summary Spreadsheet
Solicitation Number: See solicitation
Name of Action: Civilian and Military Personnel Human Resources Support Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance: See Solicitation
EntityContract TypeFringe RateOverhead RateG&A RateProposed Fee Rate% of Effort Performed by Prime and Subs Based on Labor Hours
Base Period (Including Transition In)
PRIME CONTRACTORFFP0.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 10.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 20.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 30.00%0.00%0.00%0.00%0.00%
ETC0.00%0.00%0.00%0.00%0.00%
0.00%(i.e. 100%)
Option Year 1
PRIME CONTRACTORFFP0.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 10.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 20.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 30.00%0.00%0.00%0.00%0.00%
ETC0.00%0.00%0.00%0.00%0.00%
0.00%(i.e. 100%)
Option Year 2
PRIME CONTRACTORFFP0.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 10.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 20.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 30.00%0.00%0.00%0.00%0.00%
ETC0.00%0.00%0.00%0.00%0.00%
0.00%(i.e. 100%)
Option Year 3
PRIME CONTRACTORFFP0.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 10.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 20.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 30.00%0.00%0.00%0.00%0.00%
ETC0.00%0.00%0.00%0.00%0.00%
0.00%
Option Year 4
PRIME CONTRACTORFFP0.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 10.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 20.00%0.00%0.00%0.00%0.00%
SUBCONTRACTOR 30.00%0.00%0.00%0.00%0.00%
ETC0.00%0.00%0.00%0.00%0.00%
0.00%

Please enter corresponding indirect rates for the prime and each subcontractor for each of the periods.

Subcontractors may provide data separately in the above format for proprietary reasons.

Provide the necessary narrative describing how the rates were derived and applied, the composition of the allocation pools & bases, and provide any supporting forward rate agreements and DCAA/DCMA agreements/reports.

If rates proposed are based on other than actual rates, please state the reason(s).

Sample Fringe, Overhead, and G&A worksheet schedules follow this tab.

Direct Labor Rate Schedule

Direct Labor Rate Schedule
Solicitation Number: See solicitation
Name of Action: Civilian and Military Personnel Human Resources Support Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance: See Solicitation
CLIN 0003: Transition In Period - 14 daysCLIN 0001: Base Period - 11.5 MonthsCLIN 1001: Option Period 1CLIN 2001: Option Period 2CLIN 3001: Option Period 3CLIN 4001: Option Period 4
Labor CategoriesLocationLabor TypeSCA IdentifierProposed Labor RateCost Basis for Rate ProposedProposed Labor RateEscalationProposed Labor RateEscalationProposed Labor RateEscalationProposed Labor RateEscalationProposed Labor Rate
Project Manager$0.00$0.00$0.00$0.00$0.00
Senior Consultant$0.00$0.00$0.00$0.00$0.00
Analyst, Senior$0.00$0.00$0.00$0.00$0.00
Analyst$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00
$0.00$0.00$0.00$0.00$0.00

Labor Detail

Labor Cost Detail Spreadsheet
Solicitation Number: See solicitation
Name of Action: Civilian and Military Personnel Human Resources Support Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance: See Solicitation
Annual Productive Hours: 1920
Direct LaborIndirect Cost
CLIN 0003: Transition In Period - 14 days0.00%0.00%0.00%0.00%
Location (Note 1)Labor Type (Note 2)Labor Categories (Note 3)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4)If Column D=S, Enter Name of Subcontractor(s) (Note 5)FTEs (Note 6)Total Productive Hours (Note 7)Hourly Base Pay Rate (Note 8)Fringe (Note 9)Overhead (Note 10)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 12)Total CostFeeTotal PriceProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijk = h + i + jl = g x kmn = l + oop = n + oq = p/gr = q/h
- 0Project ManagerEnter P or S0.0120.14$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
- 0Senior ConsultantEnter P or S0.0351.32$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
- 0Analyst, SeniorEnter P or S0.0473.64$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
- 0AnalystEnter P or S0.0111.01$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
- 00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
- 00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
- 00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
- 00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
- 00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
- 00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total:0.08156.11$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:1,920.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct CostIndirect Cost
CLIN 0001: Base Period - 11.5 Months0.00%0.00%0.00%0.00%
Location (Note 1)Labor Type (Note 2)Labor Categories (Note 3)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4)If Column D=S, Enter Name of Subcontractor(s) (Note 5)FTEs (Note 6)Total Productive Hours (Note 7)Hourly Base Pay Rate (Note 8)Fringe (Note 9)Overhead (Note 10)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 12)Total CostFeeTotal PriceProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijk = h + i + jl = g x kmn = l + oop = n + oq = p/gr = q/h
0Project ManagerEnter P or S0.26504.86$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0Senior ConsultantEnter P or S0.671,286.68$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0Analyst, SeniorEnter P or S0.961,846.36$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0AnalystEnter P or S0.14275.99$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total:2.043,913.89$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:1,920.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct CostIndirect Cost
CLIN 1001: Option Period 10.00%0.00%0.00%0.00%
Location (Note 1)Labor Type (Note 2)Labor Categories (Note 3)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4)If Column D=S, Enter Name of Subcontractor(s) (Note 5)FTEs (Note 6)Total Productive Hours (Note 7)Hourly Base Pay Rate (Note 8)Fringe (Note 9)Overhead (Note 10)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 12)Total CostFeeTotal PriceProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijk = h + i + jl = g x kmn = l + oop = n + oq = p/gr = q/h
0Project ManagerEnter P or S0.27525.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0Senior ConsultantEnter P or S0.701,338.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0Analyst, SeniorEnter P or S1.001,920.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0AnalystEnter P or S0.15287.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total:2.124,070.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:1,920.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct CostIndirect Cost
CLIN 2001: Option Period 20.00%0.00%0.00%0.00%
Location (Note 1)Labor Type (Note 2)Labor Categories (Note 3)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4)If Column D=S, Enter Name of Subcontractor(s) (Note 5)FTEs (Note 6)Total Productive Hours (Note 7)Hourly Base Pay Rate (Note 8)Fringe (Note 9)Overhead (Note 10)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 12)Total CostFeeTotal PriceProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijk = h + i + jl = g x kmn = l + oop = n + oq = p/gr = q/h
0Project ManagerEnter P or S0.27525.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0Senior ConsultantEnter P or S0.701,338.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0Analyst, SeniorEnter P or S1.001,920.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0AnalystEnter P or S0.15287.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total:2.124,070.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:1,920.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct CostIndirect Cost
CLIN 3001: Option Period 30.00%0.00%0.00%0.00%
Location (Note 1)Labor Type (Note 2)Labor Categories (Note 3)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4)If Column D=S, Enter Name of Subcontractor(s) (Note 5)FTEs (Note 6)Total Productive Hours (Note 7)Hourly Base Pay Rate (Note 8)Fringe (Note 9)Overhead (Note 10)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 12)Total CostFeeTotal PriceProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijk = h + i + jl = g x kmn = l + oop = n + oq = p/gr = q/h
0Project ManagerEnter P or S0.27525.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0Senior ConsultantEnter P or S0.701,338.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0Analyst, SeniorEnter P or S1.001,920.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0AnalystEnter P or S0.15287.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total:2.124,070.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:1,920.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Direct CostIndirect Cost
CLIN 4001: Option Period 40.00%0.00%0.00%0.00%
Location (Note 1)Labor Type (Note 2)Labor Categories (Note 3)Effort To Be Performed By The Prime (P) or Subcontractor (S) (Note 4)If Column D=S, Enter Name of Subcontractor(s) (Note 5)FTEs (Note 6)Total Productive Hours (Note 7)Hourly Base Pay Rate (Note 8)Fringe (Note 9)Overhead (Note 10)Prime/Sub Hourly Rate Before Application Of Prime G&A & Fee (IF Col C=S Enter Sub Rate) (Note 11)Total Prime & Sub Labor Before Prime G&A & FeeG&A (Note 12)Total CostFeeTotal PriceProposal Fully Burdened Hourly Billing RateWrap Rate
abcdefghijk = h + i + jl = g x kmn = l + oop = n + oq = p/gr = q/h
0Project ManagerEnter P or S0.27525.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0Senior ConsultantEnter P or S0.701,338.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0Analyst, SeniorEnter P or S1.001,920.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
0AnalystEnter P or S0.15287.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
00Enter P or S0.000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Total:2.124,070.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:1,920.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!
Total:20,350$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Weighted Average:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#DIV/0!

Travel-ODC Cost Detail

ODC Cost Detail Spreadsheet (Note 13)
Solicitation Number: See solicitation
Name of Action: Civilian and Military Personnel Human Resources Support Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance: See Solicitation
CLINDescriptionODCsBurden/G&A RateG&ATotal ODC Cost
abcde = c x df = c + e
0002Travel-ODCs Base Period$ 5,000.00$ - 0$ 5,000.00
1002Travel-ODCs Option Period 1$ 5,000.00$ - 0$ 5,000.00
2002Travel-ODCs Option Period 2$ 5,000.00$ - 0$ 5,000.00
3002Travel-ODCs Option Period 3$ 5,000.00$ - 0$ 5,000.00
4002Travel-ODCs Option Period 4$ 5,000.00$ - 0$ 5,000.00
Total$ 25,000.000$ - 0$ 25,000.00
(To Section B)

Fringe Benefit Worksheet

Fringe Benefit Worksheet
Solicitation Number: See solicitation
Name of Action: Civilian and Military Personnel Human Resources Support Services
Prime Contractor/Subcontractor Name/Division:
Period of Performance: See Solicitation
Average Fringe Rate$ - 0
Total Fringe Expense$ - 0
Statutory Fringe Benefits:*Enter %**
FICA0.00%
FUTA0.00%
SUTA0.00%
Workman's Compensation0.00%
Etc - Enter Additional Categories As Needed0.00%
Fringe Benefits:*Fringe benefit offered to all professional employees? (Yes/No) (Explain, if no)Employer ShareEmployee Share, if applicableEnter %**Describe fringe benefit and enter any additional comments
Paid Leave/Vacation0%
Holidays0%
Sick Leave0%
Jury Duty0%
Military Leave0%
Bereavement Leave0%
Health Insurance0%
Health/Flexible Spending Account0%
Dental Insurance0%
Vision Insurance0%
Health Reimbursement0%
Disability Insurance Short & Term0%
Disability Insurance Long Term0%
Life insurance0%
401K or retirement plan0%
Profit sharing0%
Tuition Reimbursement0%
Etc - Enter Additional Categories As Needed0%

Paid Leave/Vacation (PTO, Sick, Military, etc.) Years of Experience Hours Alloted Per Year

*Please enter all the fringe benefit categories to be offered to professional FLSA exempt employees under this contract. Please complete this sheet for each fringe benefit pool if multiple pools exist.
**What % of the fringe benefit category contributes to the overall fringe benefit rate?

Microsoft_Word_Document.docx General

Each offeror is to provide a cost/price proposal and accompanying narrative as part of their proposal in response to the solicitation. FAR 15.403-5(b) allows the contracting officer to specify the format of cost or pricing data or data other than certified cost or pricing data. The completed workbook shall be part of the cost/price proposal. This is a required flow down requirement, and therefore shall be submitted for the prime offeror AND for any and all divisions and subcontractors proposed to perform effort in response to this solicitation. The information will be evaluated for fairness, reasonableness, based on the cost/price analysis, and cost realism analysis (on cost CLINS) criteria in FAR 15.404-1.

Overall Instructions

· The worksheets are designed to automatically compute and populate other cells in the Excel workbook.

· The worksheet tabs shaded green have inputs required on that worksheet.

· Type the appropriate name of the Prime Contractor/Subcontractor/Division in Cell H14, the street address in Cell H15, and the city, state, and zip code in Cell H16 on the Instructions worksheet of the Price Model Workbook. It will carry through the remaining worksheets.

· Please enter the requested data in the green shaded areas on the Indirect Rate Summary worksheet. This data pulls over to the labor detail worksheet.

· Please enter the requested data in the green shaded areas on the Direct Labor Rate Schedule, which includes the proposed labor rates, the cost basis for the rate proposed and the escalation rate used. The direct rate information feeds into the Labor Detail worksheet.

· Please enter the requested data in the green shaded areas on the Labor Cost Detail worksheet, which includes which entity will be performing the work (columns D and E). Column L will only need inputs if the prime offeror is inputting a subcontractor’s fully burdened labor rate into that column.

· Please enter the requested data in the green shaded areas on the Travel-ODC Cost Detail worksheet. For the purposes of proposal, the Government has input normalized values for the Travel-ODCs. These numbers are to be used. The offerors may add any burden and/or G&A as appropriate. Since these are estimated amounts that may or may not occur, no fixed fee will be allowed on the Travel and ODCs.

Section B Worksheet

The Section B worksheet imports data from the Cost Summary, Labor Cost Detail, and ODC Cost Detail worksheets and is used as a basis for the proposed formal Section B, and does not require vendor inputs.

Cost Summary Worksheet

This worksheet is for Government analysis purposes. It is populated from the Labor Cost Detail and ODC Cost Detail worksheets, and does not require vendor inputs.

Indirect Rate Summary Worksheet

Please provide the indirect rates by year. The rates will automatically populate to the Labor Detail Worksheet. Direct labor and fringe will be evaluated to determine acceptable total compensation.

Direct Labor Rate Schedule Worksheet

Enter the requested data in the green shaded cells. It may be necessary for each offeror to revise the number of rows, columns, and/or formulas to reflect nuances in the offeror's accounting and estimating systems or different pay rates. However, it is requested that the general format be maintained as much as possible for cost/price analysis and contract administration purposes.

Labor Cost Detail Worksheet

Enter the requested data in the green shaded cells. It may be necessary for each offeror to revise the number of rows, columns, and/or formulas to reflect nuances in the offeror's accounting and estimating systems. However, it is requested that the general format be maintained as much as possible for cost/price analysis and contract administration purposes. For specific instructions, see the Notes that follow.

NOTE 1: Column A is the location where the Labor Category will perform.

NOTE 2: Column B is the type of labor.

NOTE 3: Column C of the Labor Cost Detail worksheet are the labor categories for this action.

NOTE 4: During contract performance these categories may be performed by the prime contractor and/or other divisions or subcontractors. The offeror is to enter a ‘P’ in column D if the effort is to be performed by the prime contractor and a ‘S’ if performed by another division or subcontractor.

NOTE 5: Enter the name of the division or subcontractor in column E. If the particular individual category is to be performed by more than one entity, the offeror will be required to insert additional row(s) under the labor category and to allocate the FTEs in column F and the hours in columns G and H for the individual category in column C for the original and inserted rows to reflect the proposed performance during the contract. After this allocation, the total of the original and inserted rows under the individual category shall total to the number of hours provided by the Government for the respective labor category.

NOTE 6: For the purposes of this solicitation, the hours worked under a FTE shall consist of the hours worked by an individual employee and not multiple employees (i.e. 1 FTE = 1 employee). One FTE shall not be split among two or more employees.

NOTE 7: The Total Productive Hours are maximum productive hours to be used on this contract IAW the tasks outlined in the RFP. The Total Productive Hours are provided by the Government, and the FTE numbers are calculated based on the total productive hours divided by the Annual Productive Hours of 1,920. Total Productive Hours are the total hours in a work year less any days not actually worked (i.e. not including holidays, sick days, vacations, etc.). For the purposes of this solicitation please assume a 40 hour work week.

NOTE 8: The hourly base pay rate copies over from the Direct Labor Rate Schedule. The base labor rate is the rate actual paid to the employee EXCLUSIVE of social security, federal unemployment, state unemployment, workman's compensation, non-statutory fringe benefits (i.e. 401K, vacations, holidays, etc), overhead, G&A, and fee. For proprietary reasons, subcontractors may provide this information directly to the Contracting Officer if the subcontractor chooses not to disclose this information to the offeror. Escalation on wages in out years for Service Contract Act positions is unallowable except where the Collective Bargaining Agreement and/or Wage Determinations indicate otherwise.

NOTE 9: Fringe Rate will carry over from the Indirect Rate Summary.

Fringe shall include social security, federal unemployment, state unemployment, workman's compensation, and non-statutory fringe benefits (i.e. 401K, vacations, holidays, etc).

NOTE 10: The rate will carry over from the Indirect Rate Summary.

NOTE 11: This field will automatically calculate the prime hourly burdened rate before the application of G&A and fee. If the prime is proposing the use of a subcontractor, please enter the subcontractor billing rate (if performed by a subcontractor) BEFORE application of prime G&A expense and fixed fee. Therefore, the rate calculated for prime contractor performed rate categories is as follows: rate = prime base labor rate + prime fringe + prime overhead. If the labor category is performed by a subcontractor, the rate entered in column k is as follows: rate = sub base rate + sub fringe + sub overhead + sub G&A + sub fee (i.e. subcontractor loaded rate EXCEPT for prime G&A and fee).

NOTE 12: The rate will carry over from the Indirect Rate Summary.

Travel-ODC Cost Detail Worksheet

NOTE 13: Enter the requested data in the green shaded cells. An estimated normalized amount for Travel and other direct costs (ODCs) has been specified for proposal purposes for all periods. Each offeror is to include this amount in their proposal. Any material handling and/or G&A is to be applied as appropriate. Since this is an estimated amount that may or may not occur, no fixed fee will be authorized.

image1.emf

File details come from the government source that posted it. Updated .