QUOTE_FORMAT.xls

XLS spreadsheet 91 KB Posted

Attached to
HEALTH CENTER LA CARMELITA
Solicitation number
W913FT18R0002
Issued by

About this file

FORMAT

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Puerto Asis

US EMBASSY BOGOTA COLOMBIA
MILITARY GROUP
INTERNAL GOVERNMENT ESTIMATE
REMODELING OF A COMMUNITY HEALTH CENTER AT LAS CARMELITAS
PUERTO ASÍS, PUTUMAYO, COLOMBIA
ItemDescriptionUnitQuantityUnit Price (COP)Total Value (COP)Total Value (USD)
ADRAWINGS$ - 0$ - 0
A.1Structural and architectural drawingsEA1.00
A.2Hydraulic, sanitary and rainwater drawings (include septic system)EA1.00
A.3Electrical and data drawingsEA1.00
A.4Heating, ventilation and air conditioning drawingsEA1.00
A.5Soil studyEA1.00
A.6Deep water system drawings (include hydrogeological assessment, geoelectrical study, water well and pumping system)EA1.00
A.7Water purification system drawingsEA1.00
1PRELIMINARIES
1.1Location and laying outm2293.62
1.2Provisional fencing and and temporary storage areaEA1.00
1.3Demolition of existing wallsm2445.59
1.4Demolition of concrete structure (include, columns, beams, slabs and foundation)m334.63
1.5Disassembly of steel structurem2212.31
1.6Disassembly of piping systemEA1.00
1.7Close of existing wellEA1.00
1.8Strip topsoilm2127.30
1.9Excavationm388.27
1.10Backfillingm370.03
2CONCRETE STRUCTURE
2.1Concrete footingm322.46
2.2Concrete foundation beamsm330.14
2.3Concrete slab sub floorm2210.12
2.4Concrete aerial beamsm319.79
2.5Concrete columnsm317.82
2.6Concrete aerial slabm214.63
2.7Concrete sidewalksm283.50
2.8Concrete lintesm58.12
2.9Concrete ditchm45.70
2.10Concrete support base (10cm thick) with floor tilesm23.28
3CONVENTIONAL MASONRY
3.1Conventional Masonrym2552.66
4ROOFING
4.1Metallic structurem2263.92
4.2Roof tile type "cubierta arquitectónica" caliber 24, include all accessoriesm2263.92
5FINISHES
5.1Waterproofed plasterm2558.91
5.2Plasterm2546.41
5.3Exterior and interior stucco and paintm21,105.32
5.4Floor tiles (include baseboard)m2190.00
5.5Wall tilesm284.33
5.6Polish granite countertopsm29.95
5.7Windows (include lintels and mosquito mesh)m250.83
5.8Doors (include locks)m240.54
5.9Ceiling in thermal insulating panelsm2263.92
5.10ShelvingEA1.00
5.11Wooden reception deskEA1.00
5.12Chain link fencem235.60
5.13Chain link doorm28.08
6HYDRAULIC - SANITARY - RAINWATER NETWORK
6.1Hydraulic network (include 3 water storage tanks 1000 lt each)EA1.00
6.2Sanitary networkEA1.00
6.3Septic systemEA1.00
6.4Rainwater networkEA1.00
7ELECTRICAL SYSTEM
7.1Electrical feed connection (Includes electrical transformer and medium voltage network extension)EA1.00
7.2Main electrical panelEA1.00
7.3Main circuit breakerEA1.00
7.4Electrical conduitm120.00
7.5Electrical wirem360.00
7.6Electrical boxesUnit134.00
7.7Lighting aparatussesUnit60.00
7.8Electrical outlets (110V)Unit52.00
7.9Electrical switchUnit22.00
7.10Voice and data outlets (include UTP wire and RJ45)Unit10.00
7.11Electrical racewaym66.00
7.11UPS 5 kVAEA1.00
7.12Grounding systemEA1.00
7.13Testing and launchingEA1.00
8HEATING, VENTILATION AND AIR CONDITIONING
8.1Air conditioner units (include evaporator and condenser units, refrigeration system, electrical feed and drainage)EA9.00
9DEEP WATER WELL
9.1Deep water well (include well drilling, well development, construction, pumping equipment, wellhead protection, pumping system, testing, disinfection and lauching)EA1.00
10WATER PURIFICATION SYSTEM
10.1Physical and chemical testEA2.00
10.2Water Purification SystemEA1.00
10.3Training and follow visitsEA1.00
10.4Supply of chemists for the water purification system (per 1 year)EA1.00
11COMPLEMENTARY WORKS
11.1General cleaningEA1.00
11.2Commemorative PlateEA1.00
11.3Informative BannerEA1.00
11.4Licenses and permitsEA1.00
$ 2,500.00
SUM OF ITEMS
Administration and Unforeseen25%
TOTAL ESTIMATED COS US GOVERNMENT
SUM OF ITEMS
Estimated profit for contractor5%
SUM OF ITEMS
TOTAL ESTIMATED COST FOR CONTRACTOR
Execution Time in Calendar Days180 days
ADMINISTRATIVE GOVERNMENT COSTS
COR visitsEA3.0
QA/QC inspectionsEA14.00
J5 representativeEA7.0
TOTAL US GOVERNMENT ADMINISTRATIVE COST
TOTAL ESTIMATED COST OF PROJECT
Payment form
Guarantee
Exchange Rate (1 USD$ = COP$2,500)

QE

Quantities estimate
Location and layout293.62
bl
9.5520.85199.12
9.551.8517.67
2.922.765.83
42.7511.00
Demolition of existing walls445.59
blh
54.7872.533.5
Demolition of concrete structure34.63
Footing27.00
blhN
11127
Subfloor beams
blh11.66
52.5710.09
85.50.04
Concrete slab16.63
blhN
8.7517.750.11
42.750.11
Concrete columns7.63
blhN
0.250.25427
0.250.253.54
Disassembly of steel structure212.31
bl
10.7519.75
Strip topsoil127.30
Excavation252.14
blhN
9.5520.851.21
42.751.21
Backfill199.54
ExcFootBeam
252.14122.46430.139
Concrete footing22.46
blhN
1.21.20.439
Concrete foundation beams30.14
blSec aSec b
66.85104.250.40.4
85.50.30.3
17.20.30.3
Concrete slab sub floor210.12
bl
9.5520.85
42.75
Concrete aerial beams19.79
blSec aSec b
66.85104.250.30.3
66.85104.250.150.15
85.50.20.2
Concrete columns17.82
LSec ASec BN
4.50.40.423
3.50.30.34
Concrete aerial slab14.63
bl
4.53.25
Concrete sidewalks83.50
bl
9.551.85
2.922.7
Concrete ditch45.70
bN
22.852
Concrete stand base3.28
bN
6.550.5
Concrete lintels58.12
bN
58.121
Convensional masonry552.66
External279.45
hL
4.560.8338.49
3.513.5
1.214.7
Vanos
2.62.947.64
1.432.8846.03
0.63.62.16
0.621.20
122.00
Internal273.21
3.587.87307.55
Vanos
2.513.1632.90
0.62.41.44
Roofing263.92
hL
11.5522.85
Waterproof plaster558.91
Plaster546.41
Exterior and interior stucco and paint1105.32
Floor tiles190.00
AreaWalls LWalls T
199.1260.80.15
Walls tiles84.33
Bh
39.602
8.550.6
Polish granite countertops9.95
Bl
4.050.63
14.80.5
Windows50.83
Doors40.54
Ceiling263.92
Chaink link fence35.60
bh
15.152.35
Chain link door8.08
bh
2.653.05

MBD0813CFE9

File details come from the government source that posted it.