Price_Proposal_Blank_Form_(Attachment_for_price_proposal).xlsx
XLSX spreadsheet 42 KB Posted
- Solicitation number
- W912UM18R0004
About this file
Price Proposal Blank form
View the file
Other files
| File | Type | Posted |
|---|---|---|
| D.1.1_W912UM18C0008_17_May_2018.pdf | ||
| Amendment_0002_to_W912UM18R0004.pdf | ||
| Amendment_0001_to_W912UM18R0004.pdf | ||
| RFP_W912UM18R0004_9_Mar_2018.pdf | ||
| Euipment_Lists_(Attachment_to_PWS).xlsx | XLSX spreadsheet |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Cover Sheet
| Independent Government Estimate (IGE) |
| FOR |
| Solicitation No. W912UM-18-R-0004 |
FOR Maintenance and Repair of Commissary Refrigeration and Heating, Ventilating, and Air-Conditioning (HVAC) Systems for the Western/Pacific Region-Korea Zone of the Defense commissary Agency (DeCA)
| NARRATIVE |
| The IGE was prepared using historical data for previous contracts and using a cost escalation factor of 4% per year from the previous year, continuing to the base and 4 options years and 6 month extension. The estimate for reimburseable parts is based on the historical modification amounts. |
The IGE was developed independently by the government prior to the receipt of proposals.
References:
| Attachment A: Historical Data: Contract No. W912UM-15-C-0004 |
| Attachment B: Escalation Rate for CY2018 |
| Sign In Sheet |
| FOR |
| FOR Maintenance and Repair of Commissary Refrigeration and Heating, Ventilating, and Air-Conditioning (HVAC) Systems for the Western/Pacific Region-Korea Zone of the Defense commissary Agency (DeCA) |
| Location: Various locations, Korea |
| Solicitation No: W912UM-18-R-0004 |
| Date of Estimate: |
| PROJECT TOTAL INCLUDING ALL OPTIONS: W____________ |
Prepared by:
Reviewed by:
Approved by:
| The undersigned certifies this Government Estimate was prepared independently and prior to any knowledge of prime contractor pricing. |
| Unit Price include all supervision, labor, matetial, and transporation in accordance with the Performance Work Statement (PWS) |
summary
| Unit Price include all supervision, labor, material, and transporation in accordance with the PWS. | ||||
| Base Year | ||||
| Item No. | Location | Unit Price | Months | Amount |
| HVAC | ||||
| 0001 | ||||
| 0001AA | Cp Carroll | 12 | ₩0 | |
| 0001AB | Cp Casey | 12 | ₩0 | |
| 0001AC | Cp Humphreys-New | 12 | ₩0 | |
| 0001AD | Kunsan AB | 12 | ₩0 | |
| 0001AE | Osan AB | 12 | ₩0 | |
| 0001AF | Cp Walker | 12 | ₩0 | |
| 0001AG | Yongsan | 12 | ₩0 | |
| 0001AH | Cp Red Cloud | 12 | ₩0 | |
| 0001AJ | K-16 | 12 | ₩0 | |
| 0001AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | |||
| REFRIGERATION | ||||
| 0002 | ||||
| 0002AA | Cp Carroll | 12 | ₩0 | |
| 0002AB | Cp Casey | 12 | ₩0 | |
| 0002AC | Cp Humphreys-New | 12 | ₩0 | |
| 0002AD | Kunsan AB | 12 | ₩0 | |
| 0002AE | Osan AB | 12 | ₩0 | |
| 0002AF | Cp Walker | 12 | ₩0 | |
| 0002AG | Yongsan | 12 | ₩0 | |
| 0002AH | Cp Red Cloud | 12 | ₩0 | |
| 0002AJ | K-16 | 12 | ₩0 | |
| 0002AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | ₩0 | ||
| 0003 | ||||
| 0003 | Reimbursable Part | |||
| Total Amount | ₩ - | |||
| 1st Option Year | ||||
| Item No. | Location | Unit Price | Months | Amount |
| HVAC | ||||
| 1001 | ||||
| 1001AA | Cp Carroll | 12 | ₩0.00 | |
| 1001AB | Cp Casey | 12 | ₩0.00 | |
| 1001AC | Cp Humphreys | 12 | ₩0.00 | |
| 1001AD | Kunsan AB | 12 | ₩0.00 | |
| 1001AE | Osan AB | 12 | ₩0.00 | |
| 1001AF | Cp Walker | 12 | ₩0.00 | |
| 1001AG | Yongsan | 12 | ₩0.00 | |
| 1001AH | Cp Red Cloud | 12 | ₩0.00 | |
| 1001AJ | K-16 | 12 | ₩0.00 | |
| 1001AK | Chinhae | 12 | ₩0.00 | |
| Total | ₩0 | |||
| REFRIGERATION | ||||
| 1002 | ||||
| 1002AA | Cp Carroll | 12 | ₩0 | |
| 1002AB | Cp Casey | 12 | ₩0 | |
| 1002AC | Cp Humphreys | 12 | ₩0 | |
| 1002AD | Kunsan AB | 12 | ₩0 | |
| 1002AE | Osan AB | 12 | ₩0 | |
| 1002AF | Cp Walker | 12 | ₩0 | |
| 1002AG | Yongsan | 12 | ₩0 | |
| 1002AH | Cp Red Cloud | 12 | ₩0 | |
| 1002AJ | K-16 | 12 | ₩0 | |
| 1002AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | ₩0 | ||
| 1003 | ||||
| 1003 | Reimbursable Part | |||
| Total Amount | ₩ - | |||
| 2nd Option Year | ||||
| Item No. | Location | Unit Price | Months | Amount |
| HVAC | ||||
| 2001 | ||||
| 2001AA | Cp Carroll | 12 | ₩0.00 | |
| 2001AB | Cp Casey | 12 | ₩0.00 | |
| 2001AC | Cp Humphreys | 12 | ₩0.00 | |
| 2001AD | Kunsan AB | 12 | ₩0.00 | |
| 2001AE | Osan AB | 12 | ₩0.00 | |
| 2001AF | Cp Walker | 12 | ₩0.00 | |
| 2001AG | Yongsan | 12 | ₩0.00 | |
| 2001AH | Cp Red Cloud | 12 | ₩0.00 | |
| 2001AJ | K-16 | 12 | ₩0.00 | |
| 2001AK | Chinhae | 12 | ₩0.00 | |
| Total | ₩0 | ₩0 | ||
| REFRIGERATION | ||||
| 2002 | ||||
| 2002AA | Cp Carroll | 12 | ₩0.00 | |
| 2002AB | Cp Casey | 12 | ₩0.00 | |
| 2002AC | Cp Humphreys | 12 | ₩0.00 | |
| 2002AD | Kunsan AB | 12 | ₩0.00 | |
| 2002AE | Osan AB | 12 | ₩0.00 | |
| 2002AF | Cp Walker | 12 | ₩0.00 | |
| 2002AG | Yongsan | 12 | ₩0.00 | |
| 2002AH | Cp Red Cloud | 12 | ₩0.00 | |
| 2002AJ | K-16 | 12 | ₩0.00 | |
| 2002AK | Chinhae | 12 | ₩0.00 | |
| Total | ₩0 | ₩0 | ||
| 2003 | ||||
| 2003 | Reimbursable Part | |||
| Total Amount | ₩ - | |||
| 3rd Option Year | ||||
| Item No. | Location | Unit Price | Months | Amount |
| HVAC | ||||
| 3001 | ||||
| 3001AA | Cp Carroll | 12 | ₩0.00 | |
| 3001AB | Cp Casey | 12 | ₩0.00 | |
| 3001AC | Cp Humphreys | 12 | ₩0.00 | |
| 3001AD | Kunsan AB | 12 | ₩0.00 | |
| 3001AE | Osan AB | 12 | ₩0.00 | |
| 3001AF | Cp Walker | 12 | ₩0.00 | |
| 3001AG | Yongsan | 12 | ₩0.00 | |
| 3001AH | Cp Red Cloud | 12 | ₩0.00 | |
| 3001AJ | K-16 | 12 | ₩0.00 | |
| 3001AK | Chinhae | 12 | ₩0.00 | |
| Total | ₩0 | ₩0 | ||
| REFRIGERATION | ||||
| 3002 | ||||
| 3002AA | Cp Carroll | 12 | ₩0.00 | |
| 3002AB | Cp Casey | 12 | ₩0.00 | |
| 3002AC | Cp Humphreys | 12 | ₩0.00 | |
| 3002AD | Kunsan AB | 12 | ₩0.00 | |
| 3002AE | Osan AB | 12 | ₩0.00 | |
| 3002AF | Cp Walker | 12 | ₩0.00 | |
| 3002AG | Yongsan | 12 | ₩0.00 | |
| 3002AH | Cp Red Cloud | 12 | ₩0.00 | |
| 3002AJ | K-16 | 12 | ₩0.00 | |
| 3002AK | Chinhae | 12 | ₩0.00 | |
| Total | ₩0 | ₩0 | ||
| 3003 | ||||
| 3003 | Reimbursable Part | |||
| Total Amount | ₩ - | ₩ - | ||
| 4th Option Year | ||||
| Item No. | Location | Unit Price | Months | Amount |
| HVAC | ||||
| 4001 | ||||
| 4001AA | Cp Carroll | 12 | ₩0 | |
| 4001AB | Cp Casey | 12 | ₩0 | |
| 4001AC | Cp Humphreys | 12 | ₩0 | |
| 4001AD | Kunsan AB | 12 | ₩0 | |
| 4001AE | Osan AB | 12 | ₩0 | |
| 4001AF | Cp Walker | 12 | ₩0 | |
| 4001AG | Yongsan | 12 | ₩0 | |
| 4001AH | Cp Red Cloud | 12 | ₩0 | |
| 4001AJ | K-16 | 12 | ₩0 | |
| 4001AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | ₩0 | ||
| REFRIGERATION | ||||
| 4002 | ||||
| 4002AA | Cp Carroll | 12 | ₩0.00 | |
| 4002AB | Cp Casey | 12 | ₩0.00 | |
| 4002AC | Cp Humphreys | 12 | ₩0.00 | |
| 4002AD | Kunsan AB | 12 | ₩0.00 | |
| 4002AE | Osan AB | 12 | ₩0.00 | |
| 4002AF | Cp Walker | 12 | ₩0.00 | |
| 4002AG | Yongsan | 12 | ₩0.00 | |
| 4002AH | Cp Red Cloud | 12 | ₩0.00 | |
| 4002AJ | K-16 | 12 | ₩0.00 | |
| 4002AK | Chinhae | 12 | ₩0.00 | |
| Total | ₩0 | ₩0 | ||
| 4003 | ||||
| 4003 | Reimbursable Part | |||
| Total Amount | ₩ - | ₩ - | ||
| 5th Option Year (6 Mns Ext) | ||||
| Item No. | Location | Unit Price | Months | Amount |
| HVAC | ||||
| 5001 | ||||
| 5001AA | Cp Carroll | 6 | ₩0 | |
| 5001AB | Cp Casey | 6 | ₩0 | |
| 5001AC | Cp Humphreys-New | 6 | ₩0 | |
| 5001AD | Kunsan AB | 6 | ₩0 | |
| 5001AE | Osan AB | 6 | ₩0 | |
| 5001AF | Cp Walker | 6 | ₩0 | |
| 5001AG | Yongsan | 6 | ₩0 | |
| 5001AH | Cp Red Cloud | 6 | ₩0 | |
| 5001AJ | K-16 | 6 | ₩0 | |
| 5001AK | Chinhae | 6 | ₩0 | |
| Total | ₩0 | |||
| REFRIGERATION | ||||
| 5002 | ||||
| 5002AA | Cp Carroll | 6 | ₩0 | |
| 5002AB | Cp Casey | 6 | ₩0 | |
| 5002AC | Cp Humphreys-New | 6 | ₩0 | |
| 5002AD | Kunsan AB | 6 | ₩0 | |
| 5002AE | Osan AB | 6 | ₩0 | |
| 5002AF | Cp Walker | 6 | ₩0 | |
| 5002AG | Yongsan | 6 | ₩0 | |
| 5002AH | Cp Red Cloud | 6 | ₩0 | |
| 5002AJ | K-16 | 6 | ₩0 | |
| 5002AK | Chinhae | 6 | ₩0 | |
| Total | ₩0 | |||
| 5003 | ||||
| 5003 | Reimbursable Part | |||
| Total Amount | ||||
| TOTAL AMOUNT (Base Year, 1st, 2nd, 3rd, 4th and 5th Option year) |
Base Year
| Base Year | ||||
| Item No. | Location | Unit Price | Months | Amount |
| HVAC | ||||
| 0001 | ||||
| 0001AA | Cp Carroll | 12 | ₩0 | |
| 0001AB | Cp Casey | 12 | ₩0 | |
| 0001AC | Cp Humphreys-New+CDC | 12 | ₩0 | |
| 0001AD | Kunsan AB | 12 | ₩0 | |
| 0001AE | Osan AB | 12 | ₩0 | |
| 0001AF | Cp Walker | 12 | ₩0 | |
| 0001AG | Yongsan | 12 | ₩0 | |
| 0001AH | Cp Red Cloud | 12 | ₩0 | |
| 0001AJ | K-16 | 12 | ₩0 | |
| 0001AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | ₩0 | ||
| REFRIGERATION | ||||
| 0002 | ||||
| 0002AA | Cp Carroll | 12 | ₩0 | |
| 0002AB | Cp Casey | 12 | ₩0 | |
| 0002AC | Cp Humphreys-New | 12 | ₩0 | |
| 0002AD | Kunsan AB | 12 | ₩0 | |
| 0002AE | Osan AB | 12 | ₩0 | |
| 0002AF | Cp Walker | 12 | ₩0 | |
| 0002AG | Yongsan | 12 | ₩0 | |
| 0002AH | Cp Red Cloud | 12 | ₩0 | |
| 0002AJ | K-16 | 12 | ₩0 | |
| 0002AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | ₩0 | ||
| 0003 | ||||
| 0003 | Reimbursable Part | |||
| Total Amount | ₩ - | ₩ - |
1st Option Year
| 1st Option Year | ||||
| Item No. | Location | Unit Price | Months | Amount |
| HVAC | ||||
| 1001 | ||||
| 1001AA | Cp Carroll | 12 | ₩0.00 | |
| 1001AB | Cp Casey | 12 | ₩0.00 | |
| 1001AC | Cp Humphreys-New | 12 | ₩0.00 | |
| 1001AD | Kunsan AB | 12 | ₩0.00 | |
| 1001AE | Osan AB | 12 | ₩0.00 | |
| 1001AF | Cp Walker | 12 | ₩0.00 | |
| 1001AG | Yongsan | 12 | ₩0.00 | |
| 1001AH | Cp Red Cloud | 12 | ₩0.00 | |
| 1001AJ | K-16 | 12 | ₩0.00 | |
| 1001AK | Chinhae | 12 | ₩0.00 | |
| Total | ₩0 | ₩0 | ||
| REFRIGERATION | ||||
| 1002 | ||||
| 1002AA | Cp Carroll | 12 | ₩0 | |
| 1002AB | Cp Casey | 12 | ₩0 | |
| 1002AC | Cp Humphreys-New | 12 | ₩0 | |
| 1002AD | Kunsan AB | 12 | ₩0 | |
| 1002AE | Osan AB | 12 | ₩0 | |
| 1002AF | Cp Walker | 12 | ₩0 | |
| 1002AG | Yongsan | 12 | ₩0 | |
| 1002AH | Cp Red Cloud | 12 | ₩0 | |
| 1002AJ | K-16 | 12 | ₩0 | |
| 1002AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | ₩0 | ||
| 1003 | ||||
| 1003 | Reimbursable Part | |||
| Total Amount | ₩ - | ₩ - |
2nd Option Year
| 2nd Option Year | ||||
| Item No. | Location | Unit Price | Months | Amount |
| HVAC | ||||
| 2001 | ||||
| 2001AA | Cp Carroll | 12 | ₩0 | |
| 2001AB | Cp Casey | 12 | ₩0 | |
| 2001AC | Cp Humphreys-New | 12 | ₩0 | |
| 2001AD | Kunsan AB | 12 | ₩0 | |
| 2001AE | Osan AB | 12 | ₩0 | |
| 2001AF | Cp Walker | 12 | ₩0 | |
| 2001AG | Yongsan | 12 | ₩0 | |
| 2001AH | Cp Red Cloud | 12 | ₩0 | |
| 2001AJ | K-16 | 12 | ₩0 | |
| 2001AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | ₩0 | ||
| REFRIGERATION | ||||
| 2002 | ||||
| 2002AA | Cp Carroll | 12 | ₩0 | |
| 2002AB | Cp Casey | 12 | ₩0 | |
| 2002AC | Cp Humphreys-New | 12 | ₩0 | |
| 2002AD | Kunsan AB | 12 | ₩0 | |
| 2002AE | Osan AB | 12 | ₩0 | |
| 2002AF | Cp Walker | 12 | ₩0 | |
| 2002AG | Yongsan | 12 | ₩0 | |
| 2002AH | Cp Red Cloud | 12 | ₩0 | |
| 2002AJ | K-16 | 12 | ₩0 | |
| 2002AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | ₩0 | ||
| 2003 | ||||
| 2003 | Reimbursable Part | |||
| Total Amount | ₩ - | ₩ - | ||
| Grand Total Amount |
3rd Option Year
| 3rd Option Year | ||||
| Item No. | Location | Unit Price | Months | Amount |
| HVAC | ||||
| 3001 | ||||
| 3001AA | Cp Carroll | 12 | ₩0 | |
| 3001AB | Cp Casey | 12 | ₩0 | |
| 3001AC | Cp Humphreys-New | 12 | ₩0 | |
| 3001AD | Kunsan AB | 12 | ₩0 | |
| 3001AE | Osan AB | 12 | ₩0 | |
| 3001AF | Cp Walker | 12 | ₩0 | |
| 3001AG | Yongsan | 12 | ₩0 | |
| 3001AH | Cp Red Cloud | 12 | ₩0 | |
| 3001AJ | K-16 | 12 | ₩0 | |
| 3001AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | ₩0 | ||
| REFRIGERATION | ||||
| 3002 | ||||
| 3002AA | Cp Carroll | 12 | ₩0 | |
| 3002AB | Cp Casey | 12 | ₩0 | |
| 3002AC | Cp Humphreys-New | 12 | ₩0 | |
| 3002AD | Kunsan AB | 12 | ₩0 | |
| 3002AE | Osan AB | 12 | ₩0 | |
| 3002AF | Cp Walker | 12 | ₩0 | |
| 3002AG | Yongsan | 12 | ₩0 | |
| 3002AH | Cp Red Cloud | 12 | ₩0 | |
| 3002AJ | K-16 | 12 | ₩0 | |
| 3002AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | ₩0 | ||
| 3003 | ||||
| 3003 | Reimbursable Part | |||
| Total Amount | ₩ - | ₩ - |
4th Option Year
| 4th Option Year | ||||
| Item No. | Location | Unit Price | Months | Amount |
| HVAC | ||||
| 4001 | ||||
| 4001AA | Cp Carroll | 12 | ₩0 | |
| 4001AB | Cp Casey | 12 | ₩0 | |
| 4001AC | Cp Humphreys-New | 12 | ₩0 | |
| 4001AD | Kunsan AB | 12 | ₩0 | |
| 4001AE | Osan AB | 12 | ₩0 | |
| 4001AF | Cp Walker | 12 | ₩0 | |
| 4001AG | Yongsan | 12 | ₩0 | |
| 4001AH | Cp Red Cloud | 12 | ₩0 | |
| 4001AJ | K-16 | 12 | ₩0 | |
| 4001AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | ₩0 | ||
| REFRIGERATION | ||||
| 4002 | ||||
| 4002AA | Cp Carroll | 12 | ₩0 | |
| 4002AB | Cp Casey | 12 | ₩0 | |
| 4002AC | Cp Humphreys-New | 12 | ₩0 | |
| 4002AD | Kunsan AB | 12 | ₩0 | |
| 4002AE | Osan AB | 12 | ₩0 | |
| 4002AF | Cp Walker | 12 | ₩0 | |
| 4002AG | Yongsan | 12 | ₩0 | |
| 4002AH | Cp Red Cloud | 12 | ₩0 | |
| 4002AJ | K-16 | 12 | ₩0 | |
| 4002AK | Chinhae | 12 | ₩0 | |
| Total | ₩0 | ₩0 | ||
| 4003 | ||||
| 4003 | Reimbursable Part | |||
| Total Amount | ₩ - | ₩ - |
6 mns extension
| 6 months extension | ||||
| Item No. | Location | Unit Price | Months | Amount |
| HVAC | ||||
| 5001 | ||||
| 5001AA | Cp Carroll | 6 | ₩0 | |
| 5001AB | Cp Casey | 6 | ₩0 | |
| 5001AC | Cp Humphreys-New | 6 | ₩0 | |
| 5001AD | Kunsan AB | 6 | ₩0 | |
| 5001AE | Osan AB | 6 | ₩0 | |
| 5001AF | Cp Walker | 6 | ₩0 | |
| 5001AG | Yongsan | 6 | ₩0 | |
| 5001AH | Cp Red Cloud | 6 | ₩0 | |
| 5001AJ | K-16 | 6 | ₩0 | |
| 5001AK | Chinhae | 6 | ₩0 | |
| Total | ₩0 | |||
| REFRIGERATION | ||||
| 5002 | ||||
| 5002AA | Cp Carroll | 6 | ₩0 | |
| 5002AB | Cp Casey | 6 | ₩0 | |
| 5002AC | Cp Humphreys-New | 6 | ₩0 | |
| 5002AD | Kunsan AB | 6 | ₩0 | |
| 5002AE | Osan AB | 6 | ₩0 | |
| 5002AF | Cp Walker | 6 | ₩0 | |
| 5002AG | Yongsan | 6 | ₩0 | |
| 5002AH | Cp Red Cloud | 6 | ₩0 | |
| 5002AJ | K-16 | 6 | ₩0 | |
| 5002AK | Chinhae | 6 | ₩0 | |
| Total | ₩0 | |||
| 5003 | ||||
| 5003 | Reimbursable Part | |||
| Total Amount | ₩ - | ₩ - |
File details come from the government source that posted it.