BidAbstract_W912PL-15-B-0009_.pdf

NO. CONTRACTOR LOCATION

TOTAL BID

AMOUNT

1 $13,711,000.00 2 $15,335,810.00

Government Estimate $15,074,451.00

ABSTRACT OF BIDS

Invitation for Bids - W912PL-15-B-0009 for Santa Ana River Mainstem, Lower Santa Ana River Channel, Reach 9 Phase 4

Orange County, California

Los Angeles Engineering, Inc. Covina, CA Harper Contracting, Inc. Salt Lake City, UT

With 2 Amendments

Bid Opening Date: September 4, 2015

SARM, Lower Santa Ana River Channel Reach 9 Phase 4

W912PL-15-B-0009

Los Angeles Engineering

Base Bid Items (Station SC 1382+210 to Station SC 1414+30)

Item Description Quantity Unit Unit Price Amount

0001 Mobilization and Demobilization 1 Job JA 1,395,375.00$

0002 Diversion and Control Of Water 1 Job JA 600,000.00$

0003 Erosion Control 1 Job JA 90,000.00$

0004 Traffic Control 1 Job JA 125,000.00$

0005 Geotechnical Instrumentation 1 Job JA 340,000.00$

0006 Drainage System Behind Soil Cement 1 Job JA 85,000.00$

0007 Caltrans Post-Construction Deflection Study 1 Job JA 12,000.00$

0008 As-Built Drawings 1 Job JA 1,000.00$

0009 Clearing 20.1 AC $82,000.00 1,648,200.00$

0010 Sound Wall 10,330 LF $34.00 351,220.00$

0011 Permanent Bike Way (Sta BW 20+00 through Sta BW 42+40 and Sta BW 69+40 through Sta BW 87+06.84)

3,910 LF $100.00 391,000.00$

0012 Temporary Bike Way (Sta SC 1386+00 through Sta SC 1413+30) 2,860 LF $38.00 108,680.00$

Sari Line Manhole Extension (Sta BW

41+37.66) 1 EA $5,000.00 5,000.00$

0014 Remove Existing Bike Way 7,050 LF $23.00 162,150.00$

0015 Excavation 105,100 CY $9.85 1,035,235.00$

0016 Demolish Existing Roller Compacted Concrete 400 CY $45.00

18,000.00$

0017 Structural Fill 31,300 CY $30.00 939,000.00$

0018 Soil Cement 34,200 CY $84.50 2,889,900.00$

Invitation for Bids - # W912PL-15-B-0009 Santa Ana River Mainstem, Lower Santa Ana River Channel, Reach 9 Phase 4

2 Amendments Bid Opening Date: September 4, 2015

Los Angeles Engineering, Inc.

633 N. Barranca Ave Covina, CA 91723

W912PL-15-B-0009

Los Angeles Engineering

Item Description Quantity Unit Unit Price Amount

0019 Engineered Fill 57,800 CY $5.00 289,000.00$

0020 24-In RCP with Outlet Structure 1 EA $17,000.00 17,000.00$

5-Ft By 5-Ft RCB with Outlet Structure 2 EA $18,000.00 36,000.00$

0022 48-In RCP with Inlet and Outlet Structure (complete) 1 EA $120,000.00 120,000.00$

0023 Decomposed Granite (DG) 7,800 SY $31.00 241,800.00$

0024 Cable Fence 3,200 LF $24.00 76,800.00$

0025 Hydroseed and Landscape Plantings 16.75 AC $17,000.00 284,750.00$

0026 Landscape Plantings Maintenance 16.75 AC $4,000.00 67,000.00$

0027 Temporary Irrigation System 16.75 AC $15,000.00 251,250.00$

0028 Vehicle Gate 1 EA $10,000.00 10,000.00$

11,590,360.00$ ESTIMATED AMOUNT OF BASE BID :

(Line Items 0001 through 0028)

W912PL-15-B-0009

Los Angeles Engineering

Option 1 Bid Items - (Fill and Permanent Bike Way)

Item Description Quantity Unit Unit Price Amount

0029 Install and Removal of Temporary Fence (Along TCE) 5,300 LF $13.00 68,900.00$

0030 Temporary Bike Way Over SC (Sta SC 1386+00 Through Sta SC 1413+30) 2,700 LF $35.00 94,500.00$

0031 Remove Temporary(Base) Bike Way (Sta SC 1386+00 Through Sta SC 1413+30) 2,860 LF $16.00 45,760.00$

0032 Engineered Fill 28,400 CY -$11.50 (326,600.00)$

0033 24-In RCP Extension with Manhole 1 EA $10,000.00 10,000.00$

5-Ft By 5-Ft RCB Extension with Manhole 2 EA $11,000.00 22,000.00$

0035 Sari Line Manhole Extension 4 EA $6,000.00 24,000.00$

0036 Permanent Bike Way 2,700 LF $100.00 270,000.00$

0037 Hydroseed and Landscape Plantings 3.75 AC $15,000.00 56,250.00$

0038 Landscape Plantings Maintenance 3.75 AC $5,000.00 18,750.00$

0039 Temporary Irrigation System 3.75 AC $10,000.00 37,500.00$

0040 Permanent Fence (Along Caltrans Right- Of-Way) 8,120 LF $16.00 129,920.00$

0041 Hydroseeding, Maintenance and Temporary Irrigation System – Borrow Area 14.5 AC $25,000.00 362,500.00$

813,480.00$ ESTIMATED AMOUNT OF OPTION 1:

(Line Items 0029 through 0041)

W912PL-15-B-0009

Los Angeles Engineering

Option 2 Bid Items - (Gully Repair)

Item Description Quantity Unit Unit Price Amount

0042 Excavation 1,450 CY $4.00 5,800.00$

0043 Dispose Excess Material 1,000 CY $8.00 8,000.00$

0044 Engineered Fill 300 CY $10.00 3,000.00$

0045 Hydroseed and Landscape Plantings 2.5 AC $5,000.00 12,500.00$

0046 Landscape Plantings Maintenance 2.5 AC $5,000.00 12,500.00$

0047 Temporary Irrigation System 2.5 AC $5,000.00 12,500.00$

54,300.00$

Option 3 Bid Items (Extend Soil Cement Sta SC 1414+30 through Sta SC 1420+17.79)

Item Description Quantity Unit Unit Price Amount

0048 Diversion and Control Of Water 1 Job JA 150,000.00$

0049 Erosion Control 1 Job JA 5,000.00$

0050 Drainage System Behind Soil Cement 1 Job JA 10,000.00$

0051 Excavation 25,200 CY $8.30 209,160.00$

0052 Structural Fill 5,200 CY $26.00 135,200.00$

0053 Soil Cement 6,900 CY $84.00 579,600.00$

0054 Engineered Fill 12,400 CY $5.00 62,000.00$

0055 Decomposed Granite (DG) 950 SY $40.00 38,000.00$

0056 Cable Fence 600 LF $24.00 14,400.00$

0057 Hydroseed and Landscape Plantings 2.5 AC $5,000.00 12,500.00$

0058 Landscape Plantings Maintenance 2.5 AC $5,000.00 12,500.00$

0059 Temporary Irrigation System 2.5 AC $5,000.00 12,500.00$

1,240,860.00$

ESTIMATED AMOUNT OF OPTION 2:

(Line Items 0042 through 0047)

ESTIMATED AMOUNT OF OPTION 3:

(Line Items 0048 through 0059)

W912PL-15-B-0009

Los Angeles Engineering

Option 4 Bid Item

Item Description Quantity Unit Unit Price Amount

0060 Caltrans Pre-Construction Deflection Study 1 Job JA 12,000.00$

12,000.00$

2,120,640$

13,711,000.00$ (Base Bid and Option Bid Items)

ESTIMATED AMOUNT OF OPTION :

(Line Item 0060)

TOTAL ESTIMATED AMOUNT :

TOTAL OF ALL OPTION ITEMS:

(Options 1-4 Bid Items)

W912PL-15-B-0009

Harper Contracting

Base Bid Items (Station SC 1382+210 to Station SC 1414+30)

Item Description Quantity Unit Unit Price Amount

0001 Mobilization and Demobilization 1 Job JA 400,000.00$

0002 Diversion and Control Of Water 1 Job JA 1,915,000.00$

0003 Erosion Control 1 Job JA 90,000.00$

0004 Traffic Control 1 Job JA 350,000.00$

0005 Geotechnical Instrumentation 1 Job JA 395,000.00$

0006 Drainage System Behind Soil Cement 1 Job JA 146,770.00$

0007 Caltrans Post-Construction Deflection Study 1 Job JA 12,000.00$

0008 As-Built Drawings 1 Job JA 10,000.00$

0009 Clearing 20.1 AC $10,000.00 201,000.00$

0010 Sound Wall 10,330 LF $60.00 619,800.00$

0011 Permanent Bike Way (Sta BW 20+00 through Sta BW 42+40 and Sta BW 69+40 through Sta BW 87+06.84)

3,910 LF $72.00 281,520.00$

0012 Temporary Bike Way (Sta SC 1386+00 through Sta SC 1413+30) 2,860 LF $55.00 157,300.00$

Sari Line Manhole Extension (Sta BW

41+37.66) 1 EA $23,000.00 23,000.00$

0014 Remove Existing Bike Way 7,050 LF $14.00 98,700.00$

0015 Excavation 105,100 CY $5.50 578,050.00$

0016 Demolish Existing Roller Compacted Concrete 400 CY $160.00

64,000.00$

0017 Structural Fill 31,300 CY $45.00 1,408,500.00$

0018 Soil Cement 34,200 CY $75.00 2,565,000.00$

P.O. BOX 18549

Salt Lake City, UT 84118

Invitation for Bids - # W912PL-15-B-0009 Santa Ana River Mainstem, Lower Santa Ana River Channel, Reach 9 Phase 4

2 Amendments

Harper Contracting, Inc.

W912PL-15-B-0009

Harper Contracting

Item Description Quantity Unit Unit Price Amount

0019 Engineered Fill 57,800 CY $4.00 231,200.00$

0020 24-In RCP with Outlet Structure 1 EA $125,000.00 125,000.00$

5-Ft By 5-Ft RCB with Outlet Structure 2 EA $130,000.00 260,000.00$

0022 48-In RCP with Inlet and Outlet Structure (complete) 1 EA $135,000.00 135,000.00$

0023 Decomposed Granite (DG) 7,800 SY $40.00 312,000.00$

0024 Cable Fence 3,200 LF $30.00 96,000.00$

0025 Hydroseed and Landscape Plantings 16.75 AC $15,000.00 251,250.00$

0026 Landscape Plantings Maintenance 16.75 AC $17,000.00 284,750.00$

0027 Temporary Irrigation System 16.75 AC $20,000.00 335,000.00$

0028 Vehicle Gate 1 EA $15,000.00 15,000.00$

11,360,840.00$ ESTIMATED AMOUNT OF BASE BID :

W912PL-15-B-0009

Harper Contracting

Option 1 Bid Items - (Fill and Permanent Bike Way)

Item Description Quantity Unit Unit Price Amount

0029 Install and Removal of Temporary Fence (Along TCE) 5,300 LF $12.00 63,600.00$

0030 Temporary Bike Way Over SC (Sta SC 1386+00 Through Sta SC 1413+30) 2,700 LF $25.00 67,500.00$

0031 Remove Temporary(Base) Bike Way (Sta SC 1386+00 Through Sta SC 1413+30) 2,860 LF $7.00 20,020.00$

0032 Engineered Fill 28,400 CY $6.00 170,400.00$

0033 24-In RCP Extension with Manhole 1 EA $61,000.00 61,000.00$

0034 5-Ft By 5-Ft RCB Extension with Manhole 2 EA $120,000.00 240,000.00$

0035 Sari Line Manhole Extension 4 EA $18,000.00 72,000.00$

0036 Permanent Bike Way 2,700 LF $85.00 229,500.00$

0037 Hydroseed and Landscape Plantings 3.75 AC $16,000.00 60,000.00$

0038 Landscape Plantings Maintenance 3.75 AC $19,000.00 71,250.00$

0039 Temporary Irrigation System 3.75 AC $28,000.00 105,000.00$

0040 Permanent Fence (Along Caltrans Right- Of-Way) 8,120 LF $20.00 162,400.00$

0041 Hydroseeding, Maintenance and Temporary Irrigation System – Borrow Area 14.5 AC $45,000.00 652,500.00$

1,975,170.00$ ESTIMATED AMOUNT OF OPTION 1:

W912PL-15-B-0009

Harper Contracting

Option 2 Bid Items - (Gully Repair)

Item Description Quantity Unit Unit Price Amount

0042 Excavation 1,450 CY $11.00 15,950.00$

0043 Dispose Excess Material 1,000 CY $15.00 15,000.00$

0044 Engineered Fill 300 CY $16.00 4,800.00$

0045 Hydroseed and Landscape Plantings 2.5 AC $17,000.00 42,500.00$

0046 Landscape Plantings Maintenance 2.5 AC $20,000.00 50,000.00$

0047 Temporary Irrigation System 2.5 AC $30,000.00 75,000.00$

203,250.00$

Option 3 Bid Items (Extend Soil Cement Sta SC 1414+30 through Sta SC 1420+17.79)

Item Description Quantity Unit Unit Price Amount

0048 Diversion and Control Of Water 1 Job JA 520,000.00$

0049 Erosion Control 1 Job JA 40,000.00$

0050 Drainage System Behind Soil Cement 1 Job JA 25,000.00$

0051 Excavation 25,200 CY $5.00 126,000.00$

0052 Structural Fill 5,200 CY $45.00 234,000.00$

0053 Soil Cement 6,900 CY $76.00 524,400.00$

0054 Engineered Fill 12,400 CY $8.00 99,200.00$

0055 Decomposed Granite (DG) 950 SY $25.00 23,750.00$

0056 Cable Fence 600 LF $37.00 22,200.00$

0057 Hydroseed and Landscape Plantings 2.5 AC $17,000.00 42,500.00$

0058 Landscape Plantings Maintenance 2.5 AC $20,000.00 50,000.00$

0059 Temporary Irrigation System 2.5 AC $31,000.00 77,500.00$

1,784,550.00$

ESTIMATED AMOUNT OF OPTION 2:

(Line Items 0042 through 0047)

W912PL-15-B-0009

Harper Contracting

Option 4 Bid Item

Item Description Quantity Unit Unit Price Amount

0060 Caltrans Pre-Construction Deflection Study 1 Job JA 12,000.00$

12,000.00$

3,974,970$

15,335,810.00$

ESTIMATED AMOUNT OF OPTION :

(Line Item 0060)

TOTAL ESTIMATED AMOUNT :

(Base Bid and Option Bid Items)

TOTAL OF ALL OPTION ITEMS:

W912PL-15-B-0009

IG E

Independent Government Estimate

Base Bid Items (Station SC 1382+210 to Station SC 1414+30)

Item Description Quantity Unit Unit Price Amount

0001 Mobilization and Demobilization 1 Job JA 306,702$

0002 Diversion and Control Of Water 1 Job JA 570,991$

0003 Erosion Control 1 Job JA 213,126$

0004 Traffic Control 1 Job JA 60,223$

0005 Geotechnical Instrumentation 1 Job JA 542,827$

0006 Drainage System Behind Soil Cement 1 Job JA 277,190$

0007 Caltrans Post-Construction Deflection Study 1 Job JA 12,000$

0008 As-Built Drawings 1 Job JA 26,209$

0009 Clearing 20.1 AC $8,200.00 164,820$

0010 Sound Wall 10,330 LF $65.00 671,450$

0011 Permanent Bike Way (Sta BW 20+00 through Sta BW 42+40 and Sta BW 69+40 through Sta BW 87+06.84)

3,910 LF $122.00 477,020$

0012 Temporary Bike Way (Sta SC 1386+00 through Sta SC 1413+30) 2,860 LF $50.00 143,000$

Sari Line Manhole Extension (Sta BW

41+37.66) 1 EA $13,750.00 13,750$

0014 Remove Existing Bike Way 7,050 LF $24.00 169,200$

0015 Excavation 105,100 CY $11.17 1,173,967$

0016 Demolish Existing Roller Compacted Concrete 400 CY $46.22 18,488$

0017 Structural Fill 31,300 CY $25.73 805,349$

0018 Soil Cement 34,200 CY $109.71 3,752,082$

Invitation for Bids - # W912PL-15-B-0009 Santa Ana River Mainstem, Lower Santa Ana River Channel, Reach 9 Phase 4

2 Amendments

W912PL-15-B-0009

IG E

Item Description Quantity Unit Unit Price Amount

0019 Engineered Fill 57,800 CY $8.30 479,740$

0020 24-In RCP with Outlet Structure 1 EA $74,938.00 74,938$

5-Ft By 5-Ft RCB with Outlet Structure 2 EA $125,114.00 250,228$

0022 48-In RCP with Inlet and Outlet Structure (complete) 1 EA $208,074.00 208,074$

0023 Decomposed Granite (DG) 7,800 SY $17.60 137,280$

0024 Cable Fence 3,200 LF $12.60 40,320$

0025 Hydroseed and Landscape Plantings 16.75 AC $9,988.00 167,299$

0026 Landscape Plantings Maintenance 16.75 AC $9,200.00 154,100$

0027 Temporary Irrigation System 16.75 AC $14,120.00 236,510$

0028 Vehicle Gate 1 EA $5,400.00 5,400$

11,152,283$ ESTIMATED AMOUNT OF BASE BID :

W912PL-15-B-0009

IG E

Option 1 Bid Items - (Fill and Permanent Bike Way)

Item Description Quantity Unit Unit Price Amount

0029 Install and Removal of Temporary Fence (Along TCE) 5,300 LF $19.64 104,092$

0030 Temporary Bike Way Over SC (Sta SC 1386+00 Through Sta SC 1413+30) 2,700 LF $37.70 101,790$

0031 Remove Temporary(Base) Bike Way (Sta SC 1386+00 Through Sta SC 1413+30) 2,860 LF $23.70 67,782$

0032 Engineered Fill 28,400 CY $8.30 235,720$

0033 24-In RCP Extension with Manhole 1 EA $31,020.00 31,020$

0034 5-Ft By 5-Ft RCB Extension with Manhole 2 EA $56,830.00 113,660$

0035 Sari Line Manhole Extension 4 EA $21,257.00 85,028$

0036 Permanent Bike Way 2,700 LF $125.00 337,500$

0037 Hydroseed and Landscape Plantings 3.75 AC $15,500.00 58,125$

0038 Landscape Plantings Maintenance 3.75 AC $9,140.00 34,275$

0039 Temporary Irrigation System 3.75 AC $14,060.00 52,725$

0040 Permanent Fence (Along Caltrans Right- Of-Way) 8,120 LF $33.00 267,960$

0041 Hydroseeding, Maintenance and Temporary Irrigation System – Borrow Area 14.5 AC $30,710.00 445,295$

1,934,972$ ESTIMATED AMOUNT OF OPTION 1:

W912PL-15-B-0009

IG E

Option 2 Bid Items - (Gully Repair)

Item Description Quantity Unit Unit Price Amount

0042 Excavation 1,450 CY $11.00 15,950$

0043 Dispose Excess Material 1,000 CY $36.31 36,310$

0044 Engineered Fill 300 CY $8.30 2,490$

0045 Hydroseed and Landscape Plantings 2.5 AC $14,948.00 37,370$

0046 Landscape Plantings Maintenance 2.5 AC $9,150.00 22,875$

0047 Temporary Irrigation System 2.5 AC $10,120.00 25,300$

140,295$

Option 3 Bid Items (Extend Soil Cement Sta SC 1414+30 through Sta SC 1420+17.79)

Item Description Quantity Unit Unit Price Amount

0048 Diversion and Control Of Water 1 Job JA 112,220$

0049 Erosion Control 1 Job JA 27,915$

0050 Drainage System Behind Soil Cement 1 Job JA 40,700$

0051 Excavation 25,200 CY $21.05 530,460$

0052 Structural Fill 5,200 CY $25.73 133,796$

0053 Soil Cement 6,900 CY $114.15 787,635$

0054 Engineered Fill 12,400 CY $8.30 102,920$

0055 Decomposed Granite (DG) 950 SY $17.60 16,720$

0056 Cable Fence 600 LF $12.60 7,560$

0057 Hydroseed and Landscape Plantings 2.5 AC $9,990.00 24,975$

0058 Landscape Plantings Maintenance 2.5 AC $9,200.00 23,000$

0059 Temporary Irrigation System 2.5 AC $10,800.00 27,000$

1,834,901$

(Line Items 0042 through 0047)

ESTIMATED AMOUNT OF OPTION 2:

W912PL-15-B-0009

IG E

Option 4 Bid Item

Item Description Quantity Unit Unit Price Amount

0060 Caltrans Pre-Construction Deflection Study 1 Job JA 12,000$

12,000$

3,922,168$

15,074,451$ TOTAL ESTIMATED AMOUNT :

(Base Bid and Option Bid Items)

ESTIMATED AMOUNT OF OPTION 4:

(Line Item 0060)

ESTIMATED AMOUNT OF ALL OPTION ITEMS: