Bid_Abstract_F-4_Channel_Rehabilitation_Project_22July2015_.pdf

NO. CONTRACTOR LOCATION

TOTAL BID

AMOUNT

1 $1,526,379.60 2 $2,897,400.00

Government Estimate $1,934,312.00

ABSTRACT OF BIDS

Invitation for Bids - W912PL-15-B-0008 for F-4 Channel Rehabilitation Project

Clark County, Nevada

Wadley Construction, Inc. Las Vegas, NV 89119 Four Star Construction Contractor LLC Kansas City, Missouri 64110

With 2 Amendments

Bid Opening Date: July 22, 2015

This page was intentionally left blank for duplex printing.

F-4 Channel Rehabilitation Project W912PL-15-B-0008

1-Wadley Construction, Inc

Base Bid Items (Station 25+24.766 to Station 25+61.000)

Item Description Quantity Unit Unit Price Amount

0001 Diversion and Control of Water, Except for Option 1 JA LS 26,000.00$

0002 Clear Site and Remove Obstructions, 1 JA LS 128,000.00$ Except for Option

0003 Excavation, Channel, Except for Option 1 JA LS 49,500.00$

0004 Compacted Fill, Channel, Except for Option 1 JA LS 43,800.00$

0005 Concrete, Channel, Except for Option 305 m3 $800.00 244,000.00$

0006 Weephole System, Except for Option 8 ea $203.00 1,624.00$

0007 4.000 Meter and Type II, Maintenance Road, Except for Option 1 JA LS

12,700.00$

0008 Chain Link Fence from Salvage,

1.830 m. High, 9 Gage, Except for Option 72 m $86.20 6,206.40$

0009 Post and Cable Railing from Salvage, Except for Option 54 m $130.00 7,020.00$

0010 Ladder Systems, Except for Option 2 ea $1,670.00 3,340.00$

0011 Station Markings, Except for Option 2 ea $179.00 358.00$

0012 As-Build Drawings, Except for Option 1 JA LS 1,570.00$

524,118.40$

Las Vegas, NV 89119

ESTIMATED AMOUNT OF BASE BID :

(Line Items 0001 through 0012)

145 E. Warm Springs Road

Invitation for Bids - # W912PL-15-B-0008 F-4 Channel Rehabilitation Project, Clark County, Nevada

2 Amendments

Wadley Construction, Inc.

1-Wadley Construction, Inc

Option Bid Items - (Station 25+61.000 to Station 26+64.000)

Item Description Quantity Unit Amount

0013 Diversion and Control of Water 1 JA LS 36,100.00$

0014 Clear Site and Remove Obstructions 1 JA LS 182,000.00$

0015 Excavation, Channel 1 JA LS 50,700.00$

0016 Compacted Fill, Channel 1 JA LS 63,000.00$

0017 Concrete, Channel 695 m3 $809.00 562,255.00$

0018 Weephole System 24 ea $203.00 4,872.00$

0019 4.000 Meter and Type II, Maintenance Road, 1 JA LS 32,200.00$

0020 Side Drain, Sta. 26+60.000 LT, 1.524 x 0.610 RCB 1 JA LS 35,800.00$

0021 Chain Link Fence from Salvage,

1.830 m. High, 9 Gage 206 m $72.70 14,976.20$

0022 Post and Cable Railing from Salvage 206 m $83.50 17,201.00$

0024 Station Markings 3 ea $179.00 537.00$

0024 As-Build Drawings 1 JA LS 2,620.00$

1,002,261.20$

1,526,379.60$ TOTAL ESTIMATED AMOUNT :

(Base Bid and Option Bid Items)

Unit Price

ESTIMATED AMOUNT OF OPTION :

(Line Items 0013 through 0024)

2-Four Star

Base Bid Items (Station 25+24.766 to Station 25+61.000)

Item Description Quantity Unit Unit Price Amount

0001 Diversion and Control of Water, Except for Option 1 JA LS 40,000.00$

0002 Clear Site and Remove Obstructions, 1 JA LS 180,000.00$ Except for Option

0003 Excavation, Channel, Except for Option 1 JA LS 265,000.00$

0004 Compacted Fill, Channel, Except for Option 1 JA LS 355,000.00$

0005 Concrete, Channel, Except for Option 305 m3 $425.00 129,625.00$

0006 Weephole System, Except for Option 4 ea $375.00 1,500.00$

0007 4.000 Meter and Type II, Maintenance Road, Except for Option 1 JA LS

25,000.00$

0008 Chain Link Fence from Salvage,

1.830 m. High, 9 Gage, Except for Option 72 m $300.00 21,600.00$

0009 Post and Cable Railing from Salvage, Except for Option 54 m $300.00 16,200.00$

0010 Ladder Systems, Except for Option 1 ea $10,000.00 10,000.00$

0011 Station Markings, Except for Option 2 ea $10,000.00 20,000.00$

0012 As-Build Drawings, Except for Option 1 JA LS 15,000.00$

1,078,925.00$

Note: Incorrect quantity for line items 0006 and 0010

1734 East 63rd Street, Suite 438

Invitation for Bids - # W912PL-15-B-0008 F-4 Channel Rehabilitation Project, Clark County, Nevada

2 Amendments Bid Opening Date: July 22, 2015

Four Star Construction Contractor LLC

ESTIMATED AMOUNT OF BASE BID :

(Line Items 0001 through 0012)

Kansas City, Missouri 64110

2-Four Star

Option Bid Items - (Station 25+61.000 to Station 26+64.000)

Item Description Quantity Unit Amount

0013 Diversion and Control of Water 1 JA LS 60,000.00$

0014 Clear Site and Remove Obstructions 1 JA LS 185,000.00$

0015 Excavation, Channel 1 JA LS 400,000.00$

0016 Compacted Fill, Channel 1 JA LS 665,000.00$

0017 Concrete, Channel 695 m3 $425.00 295,375.00$

0018 Weephole System 12 ea $375.00 4,500.00$

0019 4.000 Meter and Type II, Maintenance Road, 1 JA LS 25,000.00$

0020 Side Drain, Sta. 26+60.000 LT, 1.524 x 0.610 RCB 1 JA LS 20,000.00$

0021 Chain Link Fence from Salvage,

1.830 m. High, 9 Gage 206 m $300.00 61,800.00$

0022 Post and Cable Railing from Salvage 206 m $300.00 61,800.00$

0024 Station Markings 3 ea $10,000.00 30,000.00$

0024 As-Build Drawings 1 JA LS 10,000.00$

1,818,475.00$

Note: Incorrect quantity for line item 0018

2,897,400.00$ TOTAL ESTIMATED AMOUNT :

(Base Bid and Option Bid Items)

ESTIMATED AMOUNT OF OPTION :

Unit Price

IGE page 5

Base Bid Items (Station 25+24.766 to Station 25+61.000)

Item Description Quantity Unit Unit Price Amount

0001 Diversion and Control of Water, Except for Option 1 JA LS 9,700.00$

0002 Clear Site and Remove Obstructions, 1 JA LS 91,000.00$ Except for Option

0003 Excavation, Channel, Except for Option 1 JA LS 23,450.00$

0004 Compacted Fill, Channel, Except for Option 1 JA LS 33,000.00$

0005 Concrete, Channel, Except for Option 305 m3 $1,333.00 406,565.00$

0006 Weephole System, Except for Option 8 ea $540.00 4,320.00$

0007 4.000 Meter and Type II, Maintenance Road, Except for Option 1 JA LS

7,735.00$

0008 Chain Link Fence from Salvage,

1.830 m. High, 9 Gage, Except for Option 72 m $94.00 6,768.00$

0009 Post and Cable Railing from Salvage, Except for Option 54 m $53.00 2,862.00$

0010 Ladder Systems, Except for Option 2 ea $645.00 1,290.00$

0011 Station Markings, Except for Option 2 ea $538.00 1,076.00$

0012 As-Build Drawings, Except for Option 1 JA LS 12,400.00$

600,166.00$ ESTIMATED AMOUNT OF BASE BID :

(Line Items 0001 through 0012)

Invitation for Bids - # W912PL-15-B-0008 F-4 Channel Rehabilitation Project, Clark County, Nevada

2 Amendments

Independent Government Estimate

IGE page 6

Option Bid Items - (Station 25+61.000 to Station 26+64.000)

Item Description Quantity Unit Amount

0013 Diversion and Control of Water 1 JA LS 19,550.00$

0014 Clear Site and Remove Obstructions 1 JA LS 167,300.00$

0015 Excavation, Channel 1 JA LS 47,400.00$

0016 Compacted Fill, Channel 1 JA LS 69,740.00$

0017 Concrete, Channel 695 m3 $1,360.00 945,200.00$

0018 Weephole System 24 ea $540.00 12,960.00$

0019 4.000 Meter and Type II, Maintenance Road, 1 JA LS 26,100.00$

0020 Side Drain, Sta. 26+60.000 LT, 1.524 x 0.610 RCB 1 JA LS 1,600.00$

0021 Chain Link Fence from Salvage,

1.830 m. High, 9 Gage 206 m $94.00 19,364.00$

0022 Post and Cable Railing from Salvage 206 m $53.00 10,918.00$

0024 Station Markings 3 ea $538.00 1,614.00$

0024 As-Build Drawings 1 JA LS 12,400.00$

1,334,146.00$

1,934,312.00$ TOTAL ESTIMATED AMOUNT :

(Base Bid and Option Bid Items)

Unit Price

ESTIMATED AMOUNT OF OPTION :