B01 - W912P825BA025 Bid Abstract.pdf

B&K Construction Company LLC $18,879,250.00 Mandeville, LA

Lil Man-Phylway JV LLC $17,856,450.00 Hammond, LA

Low Land Construction Co $21,213,904.00 Houma, LA

Moore Industries, LLC $15,199,999.00 Baton Rouge, LA

Precision Construction LLC $13,549,362.27 Carencro, LA

Siema Construction LLC $18,991,225.00 Scott, LA

Stormwater Plans LLC $22,777,712.00 Glendale, AZ

Up-Side Management Company 16,394,000.00$ Hubert, NC

Comite River Diversion Project, Channel Reach 2B (ED 21-001)

Solicitation Number: W912P825BA025

2. DATE ISSUED 3. DATE OPENED

18-Jul-25

DATE SIGNED

A. OFFEROR B. OFFEROR B. OFFEROR B. OFFEROR B. OFFEROR B. OFFEROR B. OFFEROR B. OFFEROR

7A. ITEM 7C. EST. D. UNIT D. UNIT E. ESTIMATED D. UNIT E. ESTIMATED D. UNIT E. ESTIMATED D. UNIT E. ESTIMATED D. UNIT E. ESTIMATED D. UNIT E. ESTIMATED D. UNIT E. ESTIMATED D. UNIT E. ESTIMATED D. UNIT E. ESTIMATED

NO. QUANTITY PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNT

0001 Mobilization & Demobilization 1 JOB $ 1,288,000.00 $ 1,288,000.00 $ 867,578.00 $ 867,578.00 1,800,000.00$ $ 1,800,000.00 800,000.00$ $ 800,000.00 1,901,430.00$ $ 1,901,430.00 2,650,000.00$ $ 2,650,000.00 1,980,000.00$ $ 1,980,000.00 672,065.75$ $ 672,065.75 1,382,640.00$ $ 1,382,640.00

0002 Safety Fence 1 JOB $ 112,000.00 $ 112,000.00 $ 51,749.00 $ 51,749.00 100,000.00$ $ 100,000.00 150,000.00$ $ 150,000.00 698,082.00$ $ 698,082.00 125,000.00$ $ 125,000.00 100,000.00$ $ 100,000.00 151,830.00$ $ 151,830.00 24,800.00$ $ 24,800.00

0003 Video and Photographic Documentation 1 JOB $ 36,300.00 $ 36,300.00 $ 23,363.00 $ 23,363.00 50,000.00$ $ 50,000.00 25,000.00$ $ 25,000.00 11,000.00$ $ 11,000.00 6,500.00$ $ 6,500.00 60,000.00$ $ 60,000.00 75,000.00$ $ 75,000.00 19,400.00$ $ 19,400.00

0004 Traffic Control 1 JOB $ 105,000.00 $ 105,000.00 $ 74,025.00 $ 74,025.00 80,000.00$ $ 80,000.00 50,000.00$ $ 50,000.00 20,145.00$ $ 20,145.00 11,000.00$ $ 11,000.00 40,000.00$ $ 40,000.00 89,202.00$ $ 89,202.00 11,000.00$ $ 11,000.00

0005 LADOTD End of Road Installation (Type A) 3 EA $ 11,000.00 $ 33,000.00 $ 10,500.00 $ 31,500.00 10,000.00$ $ 30,000.00 6,600.00$ $ 19,800.00 34,100.00$ $ 102,300.00 21,300.00$ $ 63,900.00 5,300.00$ $ 15,900.00 16,323.75$ $ 48,971.25 7,000.00$ $ 21,000.00

0006 Silt Fences 13500 LF $ 7.00 $ 94,500.00 $ 2.89 $ 39,015.00 4.00$ $ 54,000.00 7.00$ $ 94,500.00 7.00$ $ 94,500.00 4.07$ $ 54,945.00 5.45$ $ 73,575.00 5.85$ $ 78,975.00 4.35$ $ 58,725.00

0007 Straw Bales 1,500 LF $ 13.00 $ 19,500.00 $ 10.73 $ 16,095.00 10.00$ $ 15,000.00 4.50$ $ 6,750.00 17.30$ $ 25,950.00 12.00$ $ 18,000.00 7.00$ $ 10,500.00 15.00$ $ 22,500.00 11.25$ $ 16,875.00

0008 Truck Wash-Down Racks 1 JOB $ 185,000.00 $ 185,000.00 $ 105,000.00 $ 105,000.00 100,000.00$ $ 100,000.00 66,000.00$ $ 66,000.00 37,400.00$ $ 37,400.00 91,300.00$ $ 91,300.00 120,000.00$ $ 120,000.00 142,500.00$ $ 142,500.00 114,700.00$ $ 114,700.00

0009 Channel Excavation 504,000 CY $ 3.60 $ 1,814,400.00 $ 2.47 $ 1,244,880.00 4.00$ $ 2,016,000.00 3.75$ $ 1,890,000.00 6.10$ $ 3,074,400.00 2.97$ $ 1,496,880.00 4.00$ $ 2,016,000.00 4.13$ $ 2,081,520.00 3.45$ $ 1,738,800.00

0010 Drainage Ditch Excavation 14,000.00 CY $ 4.80 $ 67,200.00 $ 3.86 $ 54,040.00 6.00$ $ 84,000.00 5.00$ $ 70,000.00 6.05$ $ 84,700.00 2.75$ $ 38,500.00 7.45$ $ 104,300.00 9.38$ $ 131,320.00 3.45$ $ 48,300.00

0011 Compacted Fill 191,500.00 CY 2.70$ $ 517,050.00 0.95$ $ 181,925.00 2.00$ $ 383,000.00 0.50$ $ 95,750.00 7.34$ $ 1,405,610.00 1.20$ $ 229,800.00 4.50$ $ 861,750.00 2.25$ $ 430,875.00 1.50$ $ 287,250.00

0012 Separator Geotextile 109,000.00 SY 5.00$ $ 545,000.00 4.68$ $ 510,120.00 3.00$ $ 327,000.00 6.50$ $ 708,500.00 4.48$ $ 488,320.00 4.25$ $ 463,250.00 4.85$ $ 528,650.00 7.50$ $ 817,500.00 5.30$ $ 577,700.00

0013 Clearing Areas 1.00 JOB 531,000.00$ $ 531,000.00 258,465.00$ $ 258,465.00 500,000.00$ $ 500,000.00 2,200,000.00$ $ 2,200,000.00 336,875.00$ $ 336,875.00 96,500.00$ $ 96,500.00 315,000.00$ $ 315,000.00 150,000.00$ $ 150,000.00 121,300.00$ $ 121,300.00

0014 Clearing and Grubbing Areas

1.00 JOB 462,000.00$ $ 462,000.00 217,897.00$ $ 217,897.00 600,000.00$ $ 600,000.00 1,200,000.00$ $ 1,200,000.00 445,885.00$ $ 445,885.00 195,400.00$ $ 195,400.00 575,000.00$ $ 575,000.00 300,000.00$ $ 300,000.00 230,600.00$ $ 230,600.00

0015 Utility Pipeline Removal 1.00 JOB 397,000.00$ $ 397,000.00 38,055.00$ $ 38,055.00 50,000.00$ $ 50,000.00 100,000.00$ $ 100,000.00 55,000.00$ $ 55,000.00 22,800.00$ $ 22,800.00 55,000.00$ $ 55,000.00 225,000.00$ $ 225,000.00 26,900.00$ $ 26,900.00

0016 Construction Unwatering 1.00 JOB 565,000.00$ $ 565,000.00 177,991.00$ $ 177,991.00 400,000.00$ $ 400,000.00 500,000.00$ $ 500,000.00 736,235.00$ $ 736,235.00 217,300.00$ $ 217,300.00 880,000.00$ $ 880,000.00 187,500.00$ $ 187,500.00 273,100.00$ $ 273,100.00

0017 Grouted Riprap 8,850.00 CY 195.00$ $ 1,725,750.00 183.86$ $ 1,627,161.00 270.00$ $ 2,389,500.00 175.00$ $ 1,548,750.00 400.02$ $ 3,540,177.00 209.32$ $ 1,852,482.00 255.00$ $ 2,256,750.00 300.00$ $ 2,655,000.00 245.00$ $ 2,168,250.00

0018 Access Road/Staging Areas 1.00 JOB 1,762,000.00$ $ 1,762,000.00 723,881.00$ $ 723,881.00 2,315,500.00$ $ 2,315,500.00 300,000.00$ $ 300,000.00 1,458,050.00$ $ 1,458,050.00 608,200.00$ $ 608,200.00 615,000.00$ $ 615,000.00 3,600,000.00$ $ 3,600,000.00 764,200.00$ $ 764,200.00

0019 Turf Establishment and Maintenance 27.00 AC 7,900.00$ $ 213,300.00 3,302.27$ $ 89,161.29 12,000.00$ $ 324,000.00 7,500.00$ $ 202,500.00 10,936.00$ $ 295,272.00 5,725.00$ $ 154,575.00 5,300.00$ $ 143,100.00 9,834.00$ $ 265,518.00 7,400.00$ $ 199,800.00

0020 48" Reinforced Concrete Pipes 130.00 LF 506.00$ $ 65,780.00 274.21$ $ 35,647.30 275.00$ $ 35,750.00 700.00$ $ 91,000.00 407.00$ $ 52,910.00 250.00$ $ 32,500.00 240.00$ $ 31,200.00 409.50$ $ 53,235.00 314.00$ $ 40,820.00

0021 72" Reinforced Concrete Pipes 720.00 LF 883.00$ $ 635,760.00 366.01$ $ 263,527.20 600.00$ $ 432,000.00 785.00$ $ 565,200.00 473.00$ $ 340,560.00 555.00$ $ 399,600.00 500.00$ $ 360,000.00 739.50$ $ 532,440.00 697.00$ $ 501,840.00

0022 48" Concrete Headwall 1.00 EA 56,000.00$ $ 56,000.00 19,930.00$ $ 19,930.00 40,000.00$ $ 40,000.00 27,500.00$ $ 27,500.00 33,000.00$ $ 33,000.00 35,600.00$ $ 35,600.00 40,000.00$ $ 40,000.00 37,500.00$ $ 37,500.00 66,100.00$ $ 66,100.00

0023 72" Concrete Headwall 1.00 EA 222,000.00$ $ 222,000.00 64,369.00$ $ 64,369.00 100,000.00$ $ 100,000.00 71,500.00$ $ 71,500.00 62,700.00$ $ 62,700.00 35,600.00$ $ 35,600.00 110,000.00$ $ 110,000.00 52,500.00$ $ 52,500.00 145,400.00$ $ 145,400.00

0024 48" Aluminum Flap Gate 1.00 EA 26,200.00$ $ 26,200.00 65,922.00$ $ 65,922.00 40,000.00$ $ 40,000.00 48,000.00$ $ 48,000.00 42,460.00$ $ 42,460.00 32,600.00$ $ 32,600.00 30,000.00$ $ 30,000.00 57,000.00$ $ 57,000.00 33,000.00$ $ 33,000.00

0025 72" Aluminum Flap Gate 4.00 EA 50,000.00$ $ 200,000.00 89,086.37$ $ 356,345.48 50,000.00$ $ 200,000.00 52,000.00$ $ 208,000.00 44,000.00$ $ 176,000.00 36,500.00$ $ 146,000.00 42,000.00$ $ 168,000.00 61,500.00$ $ 246,000.00 36,900.00$ $ 147,600.00

0026 Bedding Material 22,500.00 TON 62.00$ $ 1,395,000.00 71.40$ $ 1,606,500.00 62.00$ $ 1,395,000.00 68.00$ $ 1,530,000.00 57.20$ $ 1,287,000.00 62.85$ $ 1,414,125.00 81.00$ $ 1,822,500.00 99.00$ $ 2,227,500.00 73.00$ $ 1,642,500.00

0027 Channel Riprap R-90 54,000.00 TON 69.00$ $ 3,726,000.00 71.40$ $ 3,855,600.00 72.00$ $ 3,888,000.00 76.00$ $ 4,104,000.00 64.41$ $ 3,478,140.00 67.02$ $ 3,619,080.00 83.00$ $ 4,482,000.00 109.13$ $ 5,893,020.00 82.00$ $ 4,428,000.00

0028 Channel Riprap R-650 13,300.00 TON 72.00$ $ 957,600.00 71.40$ $ 949,620.00 85.00$ $ 1,130,500.00 89.00$ $ 1,183,700.00 69.91$ $ 929,803.00 85.20$ $ 1,133,160.00 90.00$ $ 1,197,000.00 117.00$ $ 1,556,100.00 98.00$ $ 1,303,400.00

$ 17,757,340.00 $ 13,549,362.27 $ 18,879,250.00 $ 17,856,450.00 $ 21,213,904.00 $ 15,244,597.00 $ 18,991,225.00 $ 22,780,572.00 $ 16,394,000.00

4. ISSUING OFFICE

I CERTIFY that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

NAME AND TITLE OF CERTIFYING OFFICIAL (TYPE)

US ARMY ENGINEER DISTRICT, NOD

ABSTRACT OF OFFERS - CONSTRUCTION 1. SOLICITATION NUMBER W912P825BA025 PAGE 1 0F_1_ PAGES 4-Sep-25

Evan Woitha 7400 Leake Avenue Contract Specialist New Orleans, LA 70118

Christopher Nuccio UNRESTRICTED Contracting Officer

SIGNATURE

5. PROJECT TITLE 8. +D11:F38GOVERNMENT ESTIMATE 9. OFFERS

Comite River Diversion Project, Channel Reach 2B (ED 21-001)

(Check A, B or C and complete D, E, and F) NO. 1 NO. 2 NO. 3

A. HIRED LABOR

Precision Construction LLC B&K Construction Company LLC Lil Man-Phylway JV LLC

NO. 4 NO. 5 NO. 6 NO. 7 NO. 8

B. REASONABLE CONTRACT B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount)

Low Land Construction Co Moore Industries LLC Siema Construction LLC Stormwater Plans LLC, dba SWP Contracting & Paving Up-Side Management Company

B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount) B. BID SECURITY (Type and amount)

(Without Profit)

C. REASONABLE CONTRACT C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED

B. BID SECURITY (Type and amount)

4 4

7B. DESCRIPTION OF OFFERED ITEM

C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED

(Including Profit) 4 4 4 4

6. NUMBER OF AMENDMENTS ISSUED

TOTAL:

NSN 7540-01-150-0981 501419-101 NOTE: If more than two offers are received, continue on OF 1419A. OPTIONAL FORM 1419 (11-88) Prescribed by GSA - FAR (48 CFR) 53.236-1

4 4

Note: Cell highlighted in Red notates a calculation discrepancy discovered within the bid.

04- Sep-2025