Abstract IGE adjusted_CLE 20.xls
XLS spreadsheet 60 KB Posted
- Attached to
- Cleveland East Breakwater West Extension Repair
- Solicitation number
- W912P420B0012
About this file
This solicitation requests proposals for the rehabilitation of portions of the Cleveland East Breakwater West Extension. Work includes supplying plant, labor, equipment, and materials to install new sheet pile with an additional layer of concrete. The Government intends to award a single firm fixed price contract for a period of 364 days to complete all base work and optional items. Offerors must be designated as a Small Business by FAR 52.219-6. The cost is estimated between $1-5 million. A bid guarantee of 20% of the bid amount or $3 million, whichever is less, is required. The applicable wage determination is IL20200018. The soliciting agency is the Department of the Army Corps of Engineers Buffalo District. The pre-bid and bid opening call-in information is provided on page 10.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| Amendment 0001 W912P420B0012_17Aug2020.pdf | ||
| Certified Final - RTA - W912P420B0012(21July).pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Bidder 1 and 2 (2)
| W912P4-19-B-0012 | response to this solicitation. | |||||||||
| Issuing Office | Date Signed | |||||||||
| Department Of The Army | ||||||||||
| US Army Engineer District, Buffalo | O F F E R S | |||||||||
| 1776 Niagara Street | ||||||||||
| Buffalo, NY 14207-3199 | NO. 1 | NO. 2 | ||||||||
| Project Title | GOVERNMENT ESTIMATE | OFFEROR | OFFEROR | |||||||
| GEOGRADEL CONSTRUCTION | Kovilic Construction | |||||||||
| FY 20 CLE Breakwater | A. HIRED LABOR | FAIRVIEW, PA | CHEBOYGAN, MI | |||||||
| Cleveland, Ohio | B. REASONABLE CONTRACT | BID SECURITY (type & amount) | BID SECURITY (type & amount) | |||||||
| XX | (without profit) | Bid bond - 20% of Bid | Bid bond - 20% of bid | |||||||
| NUMBER OF ADDENDA ISSUED: | C. REASONABLE CONTRACT | ADDENDA ACKNOWLEDGED | ADDENDA ACKNOWLEDGED | |||||||
| (including profit) | ||||||||||
| Item | Est. | Unit | Estimated | Unit | Estimated | Unit | Estimated | |||
| No. | Description of Offered Item | Quantity | Unit | Price | Amount | Price | Amout | Price | Amout | |
| Bidding Schedule | ||||||||||
| Schedule A | ||||||||||
| 1 | Mobilization and Demobilization | 1 | JA | $ 376,744.80 | $ 50,000.00 | $ 250,000.00 | ||||
| 2 | Record (As-built) Draw | 1 | JA | $ 48,822.85 | $ 7,500.00 | $ 20,000.00 | ||||
| 3 | Sheet Pile (incl Survey) | 7,632 | SF | $ 80.00 | $ 610,560.00 | $ 75.50 | $ 576,216.00 | $ 200.00 | $ 1,526,400.00 | |
| 4 | Concrete (incl Survey) | 180 | CY | $ 1,226.75 | $ 220,815.00 | $ 1,100.00 | $ 198,000.00 | $ 400.00 | $ 720,000.00 | |
| 5 | Sheet Pile Drive Line Clearing | 1 | JA | $ 45,923.55 | $ 20,000.00 | $ 180,000.00 | ||||
| 6 | Stone Related Survey | |||||||||
| 6.1 | Before Survey of Breakwater | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 13,500.00 | $ 13,500.00 | $ 10,000.00 | $ 10,000.00 | |
| 6.2 | Final After Cap/Armor Stone | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 13,500.00 | $ 13,500.00 | $ 10,000.00 | $ 10,000.00 | |
| 6.3 | Final After Underlayer Stone Slope Timber | 2,661 | EA | $ 2,661.40 | $ 2,661.40 | $ 13,500.00 | $ 13,500.00 | $ 10,000.00 | $ 10,000.00 | |
| 6.4 | Final After Armor Stone Placement | 2,661 | EA | $ 2,661.40 | $ 2,664.40 | $ 13,500.00 | $ 13,500.00 | $ 10,000.00 | $ 10,000.00 | |
| 7 | Exisiting Cap/Armor Removal Placment | 577 | TN | $ 36.10 | $ 20,829.70 | $ 150.00 | $ 86,550.00 | $ 200.00 | $ 115,400.00 | |
| 8 | Underlayer Stone Slope Timber | 153 | TN | $ 81.80 | $ 12,515.40 | $ 110.00 | $ 16,830.00 | $ 250.00 | $ 38,250.00 | |
| 9 | New Armor Stone | 821 | TN | $ 111.70 | $ 91,705.70 | $ 120.00 | $ 98,250.00 | $ 700.00 | $ 574,700.00 | |
| 10 | Bedding Stone for Voids in Timber Crib | 46 | TN | $ 78.90 | $ 3,629.40 | $ 180.00 | $ 8,280.00 | 250 | $ 11,500.00 | |
| Total Estimated Amount (Items 1-10) | $ 1,442,195.00 | $ 1,115,896.00 | $ 3,476,250.00 | |||||||
| Option "A" Sta 61+00 - Sta 61+75 | ||||||||||
| 11 | Record (As-built) Draw | 1 | JA | $ 33,156.05 | $ 5,000.00 | $ 20,000.00 | ||||
| 12 | Stone Related Survey | |||||||||
| 12.1 | Before Survey of Breakwater | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 13,500.00 | $ 13,500.00 | $ 10,000.00 | $ 10,000.00 | |
| 12.2 | Final After Cap/Armor Stone | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 13,500.00 | $ 13,500.00 | $ 10,000.00 | $ 10,000.00 | |
| 12.3 | Final after Bedding Stone on Lake Bottom | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 13,500.00 | $ 13,500.00 | $ 10,000.00 | $ 10,000.00 | |
| 12.4 | Final after Underlayer Stone | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 13,500.00 | $ 13,500.00 | $ 10,000.00 | $ 10,000.00 | |
| 12.5 | Final After Underlayer Stone Timbercrib | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 13,500.00 | $ 13,500.00 | $ 10,000.00 | $ 10,000.00 | |
| 12.6 | Final After Armor Stone Placement | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 13,500.00 | $ 13,500.00 | $ 10,000.00 | $ 10,000.00 | |
| 13 | Exisiting Cap/Armor Removal Placment | 614 | TN | $ 36.30 | $ 22,288.20 | $ 150.00 | $ 92,100.00 | $ 200.00 | $ 122,850.00 | |
| 14 | Bedding Stone Placed on Bed Stone | 115 | TN | $ 126.00 | $ 14,490.00 | $ 125.00 | $ 14,375.00 | $ 250.00 | $ 28,750.00 | |
| 15 | Underlayer Stone on bed stone | 317 | TN | $ 81.70 | $ 25,898.90 | 110 | $ 34,870.00 | $ 250.00 | $ 79,250.00 | |
| 16 | Underlayer Stone for Slope timber | 144 | TN | $ 81.80 | $ 11,779.20 | $ 110.00 | $ 15,840.00 | $ 250.00 | $ 36,000.00 | |
| 17 | New Armor Stone | 1,278 | TN | $ 111.70 | $ 142,752.60 | $ 110.00 | $ 140,580.00 | $ 350.00 | $ 447,300.00 | |
| 18 | Bedding Stone for Voids in Timber Crib | 46 | TN | $ 75.90 | $ 3,491.40 | $ 180.00 | $ 8,280.00 | $ 350.00 | $ 187,500.00 | |
| Total Estimated Amount 11-18 | $ 269,824.75 | $ 383,765.00 | $ 810,250.00 | |||||||
| Option "B" | ||||||||||
| 19 | Additional Underlayer Stone | 300 | TN | $ 81.80 | $ 25,540.00 | $ 110.00 | $ 33,000.00 | $ 250.00 | $ 75,000.00 | |
| Option "C" | ||||||||||
| 20 | Additional Underlayer Stone | 200 | TN | $ 81.50 | $ 16,300.00 | $ 110.00 | $ 22,000.00 | $ 250.00 | $ 50,000.00 | |
| Option :D" | ||||||||||
| 21 | Additional Bedding Stone | 750 | TN | $ 76.15 | $ 57,112.50 | $ 90.00 | $ 67,500.00 | $ 250.00 | $ 187,500.00 | |
| Option E | ||||||||||
| 22 | Additional Bedding Stone | 250 | TN | $ 76.15 | $ 19,037.50 | $ 90.00 | $ 22,500.00 | $ 250.00 | $ 62,500.00 | |
| Option F | ||||||||||
| 23 | Bedding Stone for Tie in BRKWATR | 350 | TN | $ 76.00 | $ 26,600.00 | $ 120.00 | $ 42,000.00 | $ 250.00 | $ 87,500.00 | |
| Option G | ||||||||||
| 24 | Underlayer stone for Tie in to Existing BW | 500 | TN | $ 81.70 | $ 40,850.00 | $ 110.00 | $ 55,000.00 | $ 250.00 | $ 125,000.00 | |
| Option H | ||||||||||
| 25 | Armor Stone for Tie in to Exisiting BW | 680 | TN | $ 111.80 | $ 76,024.00 | $ 110.00 | $ 74,800.00 | $ 350.00 | $ 238,000.00 | |
| Total Estimated Amount (Items 1~25) | $ 1,972,480.75 | $ 1,816,461.00 | $ 5,112,000.00 | |||||||
| *May contain rounding Errors | Apparent Low |
Bidder 3 and 4
| W912P4-20-B-0012 | response to this solicitation. | |||||||||
| Issuing Office | Date Signed | |||||||||
| Department Of The Army | ||||||||||
| US Army Engineer District, Buffalo | O F F E R S | |||||||||
| 1776 Niagara Street | ||||||||||
| Buffalo, NY 14207-3199 | NO. 1 | NO. 2 | ||||||||
| Project Title | GOVERNMENT ESTIMATE | OFFEROR | OFFEROR | |||||||
| GLDM | Huffman | |||||||||
| FY 20 CLE Breakwater | A. HIRED LABOR | Muskegon, MI | Eastlake Ohio | |||||||
| Cleveland, Ohio | B. REASONABLE CONTRACT | BID SECURITY (type & amount) | BID SECURITY (type & amount) | |||||||
| XX | (without profit) | Bid bond - 20% of Bid | Bid bond - 20% of bid | |||||||
| NUMBER OF ADDENDA ISSUED: | C. REASONABLE CONTRACT | ADDENDA ACKNOWLEDGED | ADDENDA ACKNOWLEDGED | |||||||
| (including profit) | ||||||||||
| Item | Est. | Unit | Estimated | Unit | Estimated | Unit | Estimated | |||
| No. | Description of Offered Item | Quantity | Unit | Price | Amount | Price | Amout | Price | Amout | |
| Bidding Schedule | ||||||||||
| Schedule A | ||||||||||
| 1 | Mobilization and Demobilization | 1 | JA | $ 376,744.80 | $ 334,470.00 | $ 455,760.00 | ||||
| 2 | Record (As-built) Draw | 1 | JA | $ 48,822.85 | $ 18,000.00 | $ 45,000.00 | ||||
| 3 | Sheet Pile (incl Survey) | 7,632 | SF | $ 80.00 | $ 610,560.00 | $ 63.00 | $ 480,816.00 | $ 79.85 | $ 609,415.20 | |
| 4 | Concrete (incl Survey) | 180 | CY | $ 1,226.75 | $ 220,815.00 | $ 1,044.00 | $ 187,920.00 | $ 1,400.00 | $ 252,000.00 | |
| 5 | Sheet Pile Drive Line Clearing | 1 | JA | $ 45,923.55 | $ 175,133.00 | $ 205,340.00 | ||||
| 6 | Stone Related Survey | |||||||||
| 6.1 | Before Survey of Breakwater | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 6,400.00 | $ 6,400.00 | $ 15,000.00 | $ 15,000.00 | |
| 6.2 | Final After Cap/Armor Stone | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 6,400.00 | $ 6,400.00 | $ 5,000.00 | $ 5,000.00 | |
| 6.3 | Final After Underlayer Stone Slope Timber | 2,661 | EA | $ 2,661.40 | $ 2,661.40 | $ 6,400.00 | $ 6,400.00 | $ 5,000.00 | $ 5,000.00 | |
| 6.4 | Final After Armor Stone Placement | 2,661 | EA | $ 2,661.40 | $ 2,664.40 | $ 6,400.00 | $ 6,400.00 | $ 5,000.00 | $ 5,000.00 | |
| 7 | Exisiting Cap/Armor Removal Placment | 577 | TN | $ 36.10 | $ 20,829.70 | $ 61.00 | $ 35,197.00 | $ 75.00 | $ 43,275.00 | |
| 8 | Underlayer Stone Slope Timber | 153 | TN | $ 81.80 | $ 12,515.40 | $ 90.00 | $ 13,770.00 | $ 83.00 | $ 12,699.00 | |
| 9 | New Armor Stone | 821 | TN | $ 111.70 | $ 91,705.70 | $ 113.00 | $ 92,773.00 | $ 113.00 | $ 92,773.00 | |
| 10 | Bedding Stone for Voids in Timber Crib | 46 | TN | $ 78.90 | $ 3,629.40 | $ 85.00 | $ 3,910.00 | 65 | $ 2,990.00 | |
| Total Estimated Amount (Items 1-10) | $ 1,442,195.00 | $ 1,367,589.00 | $ 1,749,252.20 | |||||||
| Option "A" Sta 61+00 - Sta 61+75 | ||||||||||
| 11 | Record (As-built) Draw | 1 | JA | $ 33,156.05 | $ 6,000.00 | $ 20,000.00 | ||||
| 12 | Stone Related Survey | |||||||||
| 12.1 | Before Survey of Breakwater | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 6,400.00 | $ 6,400.00 | $ 10,000.00 | $ 10,000.00 | |
| 12.2 | Final After Cap/Armor Stone | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 6,400.00 | $ 6,400.00 | $ 5,000.00 | $ 5,000.00 | |
| 12.3 | Final after Bedding Stone on Lake Bottom | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 6,400.00 | $ 6,400.00 | $ 5,000.00 | $ 5,000.00 | |
| 12.4 | Final after Underlayer Stone | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 6,400.00 | $ 6,400.00 | $ 5,000.00 | $ 5,000.00 | |
| 12.5 | Final After Underlayer Stone Timbercrib | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 6,400.00 | $ 6,400.00 | $ 5,000.00 | $ 5,000.00 | |
| 12.6 | Final After Armor Stone Placement | 1 | EA | $ 2,661.40 | $ 2,661.40 | $ 6,400.00 | $ 6,400.00 | $ 5,000.00 | $ 5,000.00 | |
| 13 | Exisiting Cap/Armor Removal Placment | 614 | TN | $ 36.30 | $ 22,288.20 | $ 61.00 | $ 37,454.00 | $ 75.00 | $ 46,050.00 | |
| 14 | Bedding Stone Placed on Bed Stone | 115 | TN | $ 126.00 | $ 14,490.00 | $ 85.00 | $ 9,775.00 | $ 50.00 | $ 5,750.00 | |
| 15 | Underlayer Stone on bed stone | 317 | TN | $ 81.70 | $ 25,898.90 | $ 90.00 | $ 28,530.00 | $ 68.00 | $ 21,556.00 | |
| 16 | Underlayer Stone for Slope timber | 144 | TN | $ 81.80 | $ 11,779.20 | $ 90.00 | $ 12,960.00 | $ 68.00 | $ 9,792.00 | |
| 17 | New Armor Stone | 1,278 | TN | $ 111.70 | $ 142,752.60 | $ 113.00 | $ 144,414.00 | $ 80.00 | $ 102,240.00 | |
| 18 | Bedding Stone for Voids in Timber Crib | 46 | TN | $ 75.90 | $ 3,491.40 | $ 85.00 | $ 3,910.00 | $ 50.00 | $ 2,300.00 | |
| Total Estimated Amount 11-18 | $ 269,824.75 | $ 281,443.00 | $ 242,688.00 | |||||||
| Option "B" | ||||||||||
| 19 | Additional Underlayer Stone | 300 | TN | $ 81.80 | $ 25,540.00 | $ 90.00 | $ 27,000.00 | $ 68.00 | $ 20,400.00 | |
| Option "C" | ||||||||||
| 20 | Additional Underlayer Stone | 200 | TN | $ 81.50 | $ 16,300.00 | $ 90.00 | $ 18,000.00 | $ 68.00 | $ 13,600.00 | |
| Option :D" | ||||||||||
| 21 | Additional Bedding Stone | 750 | TN | $ 76.15 | $ 57,112.50 | $ 85.00 | $ 63,750.00 | $ 50.00 | $ 37,500.00 | |
| Option E | ||||||||||
| 22 | Additional Bedding Stone | 250 | TN | $ 76.15 | $ 19,037.50 | $ 85.00 | $ 21,250.00 | $ 50.00 | $ 12,500.00 | |
| Option F | ||||||||||
| 23 | Bedding Stone for Tie in BRKWATR | 350 | TN | $ 76.00 | $ 26,600.00 | $ 85.00 | $ 29,750.00 | $ 50.00 | $ 17,500.00 | |
| Option G | ||||||||||
| 24 | Underlayer stone for Tie in to Existing BW | 500 | TN | $ 81.70 | $ 40,850.00 | $ 90.00 | $ 45,000.00 | $ 68.00 | $ 34,000.00 | |
| Option H | ||||||||||
| 25 | Armor Stone for Tie in to Exisiting BW | 680 | TN | $ 111.80 | $ 76,024.00 | $ 113.00 | $ 76,840.00 | $ 80.00 | $ 54,400.00 | |
| Total Estimated Amount (Items 1~25) | $ 1,972,480.75 | $ 1,930,622.00 | $ 2,181,840.20 | |||||||
| *May contain rounding Errors |
File details come from the government source that posted it. Updated .