Abstract_of_Offers_-_SAV_Ellicott__18May2017.pdf

Item Est. Unit Estimated Unit Estimated Unit Estimated Unit Estimated No. Description of Offered Item Quantity Unit Price Amount Price Amout Price Amout Price Amout

Bidding Schedule "B"

1 Mob/Demob (including project signs) 1 JA $155,118.61 $155,118.61 $95,950.00 $300,000.00 $48,900.00

Record (as-built) Drawings (including all surveys, photographs, and videos) 1 JA $18,065.57 $18,065.57 $23,800.00 $60,000.00 $47,500.00

3 Site Work (Sta. 222+29 - 217+69) 1 JA $95,002.46 $95,002.46 $161,600.00 $85,000.00 $59,200.00

4 Vegetation Protection (2017) 1 JA $62,113.10 $62,113.10 $14,250.00 $33,000.00 $34,900.00 5 Vegetation Protection (2018) 1 JA $52,118.78 $52,118.78 $11,300.00 $25,000.00 $30,600.00 6 Removals (Sta. 222+29 - 217+69) 700 TN $318.38 $222,866.00 $390.00 $273,000.00 $286.00 $200,200.00 $480.00 $336,000.00 7 Site Plantings (Sta. 222+29 - 217+69)

7a Type A - Riparian Zone Plugs 503 EA $50.14 $25,220.42 $4.00 $2,012.00 $8.65 $4,350.95 $11.00 $5,533.00 7b Type A - Riparian Zone Containers 27 EA $500.31 $13,508.37 $23.00 $621.00 $94.16 $2,542.32 $116.00 $3,132.00 7c Type B - Emergent Vegetation Plugs 250 EA $74.03 $18,507.50 $4.50 $1,125.00 $12.46 $3,115.00 $17.00 $4,250.00 7d Type C - SAV Plugs 279 EA $83.24 $23,223.96 $6.50 $1,813.50 $18.00 $5,022.00 $25.00 $6,975.00 7e Type D - SAV Plugs 279 EA $83.24 $23,223.96 $7.00 $1,953.00 $18.49 $5,158.71 $31.00 $8,649.00

TOTAL - BASE Total Estimated Amount (Items 1 ~ 7) $708,968.73 $587,424.50 $723,388.98 $585,639.00

OPTION A

8 Site Work (Sta. 217+69 - 215+39) 1 JA $33,704.92 $33,704.92 $74,720.00 $25,000.00 $40,500.00 9 Vegetation Protection (2017) 1 JA $35,345.72 $35,345.72 $5,800.00 $16,500.00 $25,300.00

10 Vegetation Protection (2018) 1 JA $27,066.36 $27,066.36 $4,400.00 $12,800.00 $22,400.00 11 Removals (Sta. 217+69 - 215+39) 350 TN $324.53 $113,585.50 $365.00 $127,750.00 $265.72 $93,002.00 $480.00 $168,000.00 12 Site Plantings (Sta. 217+69 - 215+39) 12a Type A - Riparian Zone Plugs 252 EA 63.52 $16,007.04 $4.50 $1,134.00 $8.65 $2,179.80 $11.00 $2,772.00 12b Type A - Riparian Zone Containers 13 EA $776.65 $10,096.45 $23.50 $305.50 $94.16 $1,224.08 $116.00 $1,508.00 12c Type B - Emergent Vegetation Plugs 124 EA $101.87 $12,631.88 $5.00 $620.00 $12.46 $1,545.04 $17.00 $2,108.00 12d Type C - SAV Plugs 139 EA 107.64 $14,961.96 $7.50 $1,042.50 $18.00 $2,502.00 $25.00 $3,475.00 12e Type D - SAV Plugs 139 EA 107.64 $14,961.96 $7.50 $1,042.50 $18.49 $2,570.11 $31.00 $4,309.00

TOTAL - OPTION A Total Estimated Amount (Items 8 ~ 12) $278,361.79 $216,814.50 $157,323.03 $270,372.00

OPTION B

13 Site Work (Sta. 215+39 - 213+09) 1 JA $27,539.01 $27,539.01 $40,233.00 $25,000.00 $36,900.00 14 Vegetation Protection (2017) 1 JA $35,345.72 $35,345.72 $5,800.00 $16,500.00 $25,300.00 15 Vegetation Protection (2018) 1 JA $27,066.36 $27,066.36 $4,400.00 $12,800.00 $22,400.00 16 Removals (Sta. 217+69 - 215+39) 350 TN $324.53 $113,585.50 $340.00 $119,000.00 $265.72 $93,002.00 $480.00 $168,000.00 17 Site Plantings (Sta. 217+69 - 215+39) 17a Type A - Riparian Zone Plugs 252 EA $63.52 $16,007.04 $4.50 $1,134.00 $8.65 $2,179.80 $11.00 $2,772.00 17b Type A - Riparian Zone Containers 13 EA $776.65 $10,096.45 $23.50 $305.50 $94.16 $1,224.08 $116.00 $1,508.00 17c Type B - Emergent Vegetation Plugs 124 EA $101.87 $12,631.88 $5.00 $620.00 $12.46 $1,545.04 $17.00 $2,108.00 17d Type C - SAV Plugs 139 EA $107.64 $14,961.96 $7.50 $1,042.50 $18.00 $2,502.00 $25.00 $3,475.00 17e Type D - SAV Plugs 139 EA $107.64 $14,961.96 $7.50 $1,042.50 $18.49 $2,570.11 $31.00 $4,309.00

TOTAL - OPTION B Total Estimated Amount (Items 13 ~ 17) $272,195.88 $173,577.50 $157,323.03 $266,772.00

OPTION C

18 Vegetation Protection (2019) 18a Base (Sta. 222+29 - 217+69) 1 JA $52,118.78 $52,118.78 $10,500.00 $20,800.00 $29,200.00 18b Option A (Sta. 217+69 - 215+39) 1 JA $27,066.36 $27,066.36 $3,000.00 $10,400.00 $21,500.00 18c Option B (Sta. 215+39 - 213+09) 1 JA $27,066.36 $27,066.36 $3,000.00 $10,400.00 $21,500.00

TOTAL - OPTION C Total Estimated Amount (Item 18) $106,251.50 $16,500.00 $41,600.00 $72,200.00

$1,365,777.90 $994,316.50 $1,079,635.04 $1,194,983.00TOTAL ESTIMATED AMOUNT (Items 1 ~ 18)

C. REASONABLE CONTRACT

(including profit)

Buffalo, New York B. REASONABLE CONTRACT BID SECURITY (type & amount) BID SECURITY (type & amount) BID SECURITY (type & amount) (without profit) Bid bond - 20% of Bid Bid bond - 20% of bid Bid bond - 20% of bid

Buffalo River Submerged Aquatic Vegetation (SAV) Ellicott Site A. HIRED LABOR 1920 Baseline Rd 5145 Industrial Park Dr 220 Katherine St Grand Island, NY 14072 Montague, MI 49437 Buffalo, NY 14210

Project Title GOVERNMENT ESTIMATE OFFEROR OFFEROR OFFEROR L. C. D. Construction Co., Inc. White Lake Dock & Dredge BIDCO Marine Group

Buffalo, NY 14207-3199 NO. 1 NO. 2 NO. 3 1776 Niagara Street

Issuing Office Date Department Of The Army 18-May-17 US Army Engineer District, Buffalo O F F E R S

ABSTRACT OF OFFERS - CONSTRUCTION I CERTIFY that I have opened, read, and recorded on this abstract all offers received in W912P4-17-B-0001 response to this solicitation.

Date Issued: Date Opened Page 1 of 1 Solicitation Number: 04-Apr-17 10 May 217