C.04. Bid Abstract (signed) W912HN24B4007 RA-52311-3P Camp Merrill PX Repair.pdf

Date Issued Date Opened Page of Pages 19-Aug-24 18-Sep-24 1 2

Name & Title of Certifying Official (Type)

Signature Date Signed

9/20/2024

20% 3 MIL 20% 3 MIL

Business size: Small Business size: Small

Item Number

Description of Offered Item Estimated Quantity

Unit Unit Price Estimated Amount Unit Price Estimated Amount Unit Price Estimated Amount

0001 Repair of Building 11 PX, to the 5-ft line at Camp Merrill, GA 1 Job $ 2,250,196.00 $ 2,250,196.00 $1,797,000.00 $ 1,797,000.00 $1,725,643.00 $ 1,725,643.00

0002 Site Repairs of Bldg. 11 PX outside the 5 ft line at Camp Merrill,GA 1 Job $ 347,294.00 $ 347,294.00 $310,000.00 $ 310,000.00 $431,410.00 $ 431,410.00

0003 Option 1 - Construct New Dumpster Enclosure 1 Job 87,317.00$ 87,317.00$ $60,000.00 60,000.00$ $148,320.00 148,320.00$

0004 Option 2 - Remove and Replace Paving in the Parking Lot 1 Job 126,708.00$ 126,708.00$ $78,000.00 78,000.00$ $129,380.00 129,380.00$

Subtotal: Base Bid (CLINS 0001-0002): 2,597,490.00$ 2,107,000.00$ 2,157,053.00$ Total Option Bid (CLINS 0003-0004): 214,025.00$ 138,000.00$ 277,700.00$

Total Amount of CLINS :4 2,811,515.00$ 2,245,000.00$ 2,434,753.00$

-0.201498125 -0.134006754 (566,515.00)$ (376,762.00)$

Over/Under IGE: () (566,515.00)$ (376,762.00)$

-20.15% -13.40% Savannah, GA 31401

Apparent Low Bidder is Keta Sevan JV, LLC 2,317,700.00$

IGE: $2,811,515.00 224,500.00$ -$ 243,475.30$

Lowest proposal: Keta Sevan JV, LLC $1,204,362.83 2,469,500.00$ -$ 2,678,228.30$ Next Lowest Proposal: C & C Constractors, LLC $2,245,000.00

Abstract of Offers - Construction Solicitation Number:

W912HN24B4007

Issuing Office:

Department of the Army, Corps of Engineers I CERTIFY that I have opened, read, and recorded on this abstract all offers received In response to this solicitation.

Brett Zeigler Savannah District Contracting Office Contracting Officer 100 W Oglethorpe Ave.

Savannah, GA 31401

Offers Project Title:

Government Estimate Offeror No.1 Offeror No. 2

Title: Camp Merrill PX Repair C & C Contractors, LLC Don Jones Construction Co.

Project Number: RA-52311-3P

Hired Labor 209 Lyon Street 4923 Armour Road, Suite 100 Location: Camp Merrill, GA Notasulga, AL 36866

Reasonable Contract (Without Profit) Bid Security (Type and Amount) Bid Security (Type and Amount)

Columbus, GA 31904

Number of Amendments Issued:

Reasonable Contract (Including Profit )

Amendments Acknowledged Amendments Acknowledged

Yes Yes

If there is a small business, are they HUBZone?

$ Difference from IGE:

% Difference from IGE:

10% HubZone Preference Added to Large Business Total Evaluated Price with HubZone Preference 52.219-4

10% HubZone Preference Added to Large Business (BASE)

Page of Pages 2 2

20% 3 MIL 20% 3 MIL 20% 3 MIL 20% 3 MIL 20% 3MIL

Business size: Business size: Business size: Business size: Business size:

Item Number

Estimated Quantity

Unit Unit Price Estimated Amount Unit Price Estimated Amount Unit Price Estimated Amount Unit Price Estimated Amount Item Number Estimated Quantity

Unit Unit Price Estimated Amount

0001 1 Job $965,428.23 $ 965,428.23 $3,385,574.00 $ 3,385,574.00 $2,848,719.40 $ 2,848,719.40 $2,575,521.00 $ 2,575,521.00 0001 1 Job $3,022,400.00 $ 3,022,400.00

0002 1 Job $174,388.36 $ 174,388.36 $333,523.00 $ 333,523.00 $149,932.60 $ 149,932.60 $68,781.00 $ 68,781.00 0002 1 Job $13,700.00 $ 13,700.00

0003 1 Job $41,265.85 41,265.85$ $237,815.00 237,815.00$ $35,000.00 35,000.00$ $40,234.00 40,234.00$ 0003 1 Job $30,400.00 30,400.00$

0004 1 Job $23,280.39 23,280.39$ $299,475.00 299,475.00$ $49,750.00 49,750.00$ $114,490.00 114,490.00$ 0004 1 Job $41,750.00 41,750.00$

1,139,816.59$ 3,719,097.00$ 2,998,652.00$ 2,644,302.00$ 3,036,100.00$ 64,546.24$ 537,290.00$ 84,750.00$ 154,724.00$ Total Option Bid (CLINS 0003-0004): 72,150.00$

1,204,362.83$ 4,256,387.00$ 3,083,402.00$ 2,799,026.00$ 3,108,250.00$

-0.571632081 0.51391225 0.096704802 -0.004442089 0.105542741 (1,607,152.17)$ 1,444,872.00$ 271,887.00$ (12,489.00)$ 296,735.00$

(1,607,152.17)$ 1,444,872.00$ 271,887.00$ (12,489.00)$ 296,735.00$

-57.16% 51.39% 9.67% -0.44% 10.55%

10% HubZone Preference Added to Large Business Total Evaluated Price with HubZone Preference 52.219-4

Solicitation Number: Solicitation Number:

W912HN24B4007

Abstract of Offers --

Abstract of Offers - Construction Sheet, when more than 2 offers are received on a construction project. Each Continuation Sheet will accommodate 10 - 20 contract items to conform to the number of items which can be entered on page 1. Use additional continuation sheets for contract items in excess of 20 and attach additional continuation Sheets as needed.

Abstract of Offers

Abstract of Offers - Construction Sheet, when more than 2 offers are received on a construction project. Each Continuation Sheet will accommodate 10 - 20 contract items to conform to the number of items which can be entered on page 1. Use additional continuation sheets for contract items in excess of 20 and attach additional continuation Sheets as needed.

Construction Continuation Sheet Construction Continuation Sheet

Project Title: Offers (Continued) Project Title:

Project Number: RA-52311-3P Keta Sevan JV, LLC Title: Camp Merrill PX Repair Offeror No. 3 Offeror No. 4 Offeror No. 5 Offeror No. 6

PROCON International, LLC Reagent World, Inc. SAC Services V-Line Services, LLC Title: Camp Merrill PX Repair

Offeror No. 7

Project Number: RA-52311-3P 126 P Rickman Industrial DriveLocation: Camp Merrill, GA 555 E Pikes Peak Ave Ste 120 Ofc 10 4795 Meadow Wood Ln, St 125E 18401 Von Karman Ave. 4803 Rayford St.

Bid Security (Type and Amount) Bid Security (Type and Amount) Bid Security (Type and Amount)

Chantilly, Va 20151 Irvine, Ca 92612 Jacksonville, FL 32254 Location: Camp Merrill, GA Canton, GA 30115Colorado Springs, CO 80903

Contract Terms

Bid Security (Type and Amount) Bid Security (Type and Amount)

Yes Yes Yes Yes Yes

Amendments Acknowledged Amendments Acknowledged Amendments Acknowledged Amendments Acknowledged Contract Terms

Amendments Acknowledged

$ Difference from IGE: $Difference from IGE:

Subtotal: Base Bid (CLINS 0001-0002): Subtotal: Base Bid (CLINS 0001-0002):

Total Option Bid (CLINS 0003-0004)

Total Amount of CLINS : Total Amount of CLINS :4 % Difference from IGE: %Difference from IGE: