Bid Abstract W912ES26BA009 Pool 10_Final .pdf

Pool 10 - Stage 3 Island Building near Guttenberg, IA Solicitation W912ES26BA009

U.S. Army Corps of Engineers, 332 Minnesota Street, Suite E1500 Bid Opening: April 14, 2026 @ 2:00 p.m.

St. Paul, MN 55101-1323

Contracting Officer: Sharon Frank-Scheierl Contract Specialist: Justin H. Rose

BASE

Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Total Listed Calculated

Amount Unit Price Amount

0001 Bonds (Performance and Payment) 1 JOB $54,402.00 $54,402.00 $25,900.00 $25,900.00 $40,000.00 $40,000.00 $25,900.00 $25,900.00 $11,000.00 $11,000.00 $86,000.00 $86,000.00 0002 Berm & Island Construction - Granular Fill - Area SP-H4

0002AA First 10,800 CY 10,800 CY $50.18 $541,944.00 $46.70 $504,360.00 $67.20 $725,760.00 $46.70 $504,360.00 $92.00 $985,600.00 $993,600.00 $120.50 $1,301,400.00 0002AB Over 10,800 CY 350 CY $50.18 $17,563.00 $44.40 $15,540.00 $61.09 $21,381.50 $44.40 $15,540.00 $82.00 $28,700.00 $120.50 $42,175.00

0003 Berm & Island Construction - Fine Fill - Area SP-H4 0003AA First 12,225 CY 12,225 CY $77.30 $944,992.50 $62.80 $767,730.00 $42.34 $517,606.50 $62.80 $767,730.00 $105.00 $1,283,625.00 $120.50 $1,473,112.50 0003AB Over 12,225 CY 400 CY $77.30 $30,920.00 $59.70 $23,880.00 $38.49 $15,396.00 $59.70 $23,880.00 $95.00 $38,000.00 $120.50 $48,200.00

0004 Riprap - Area SP-H4 and RS-H5 0004AA First 9,275 Tons 9,275 TN $101.92 $945,308.00 $95.90 $889,472.50 $102.61 $951,707.75 $95.90 $889,472.50 $126.00 $1,168,650.00 $161.60 $1,498,840.00 0004AB Over 9,275 Tons 525 TN $101.92 $53,508.00 $91.10 $47,827.50 $102.61 $53,870.25 $91.10 $47,827.50 $106.00 $55,650.00 $161.60 $84,840.00

0005 Riprap - Area SP-H6 0005AA First 3,675 Tons 3,675 TN $101.92 $374,556.00 $95.90 $352,432.50 $99.38 $365,221.50 $95.90 $352,432.50 $106.00 $389,550.00 $123.10 $452,392.50 0005AB Over 3,675 Tons 150 TN $101.92 $15,288.00 $91.10 $13,665.00 $82.78 $12,417.00 $91.10 $13,665.00 $106.00 $15,900.00 $123.10 $18,465.00

0006 Berm & Island Construction - Granular Fill - Area SP-H6 0006AA First 5,100 CY 5,100 CY $50.18 $255,918.00 $46.70 $238,170.00 $62.78 $320,178.00 $46.70 $238,170.00 $52.00 $265,200.00 $85.90 $438,090.00 0006AB Over 5,100 CY 150 CY $50.18 $7,527.00 $44.40 $6,660.00 $52.32 $7,848.00 $44.40 $6,660.00 $52.00 $7,800.00 $85.90 $12,885.00

0007 Berm & Island Construction - Fine Fill - Area SP-H6 0007AA First 7,850 CY 7,850 CY $77.30 $606,805.00 $62.80 $492,980.00 $42.34 $332,369.00 $62.80 $492,980.00 $91.00 $714,350.00 $85.90 $674,315.00 0007AB Over 7,850 CY 200 CY $77.30 $15,460.00 $59.70 $11,940.00 $38.49 $7,698.00 $59.70 $11,940.00 $91.00 $18,200.00 $85.90 $17,180.00

0008 Turf Establishment - Area SP-H4 0008AA First 2.8 Acres 2.8 AC $13,039.00 $36,509.20 $15,927.50 $44,597.00 $6,000.00 $16,800.00 $15,927.50 $44,597.00 $26,000.00 $72,800.00 $16,500.00 $46,200.00 0008AB Over 2.8 Acres 0.1 AC $13,039.00 $1,303.90 $15,131.20 $1,513.12 $5,000.00 $500.00 $15,131.20 $1,513.12 $16,000.00 $1,600.00 $16,500.00 $1,650.00

0009 Turf Establishment - Area SP-H6 0009AA First 1.45 Acres 1.45 AC $13,039.00 $18,906.55 $15,927.50 $23,094.88 $6,000.00 $8,700.00 $15,927.50 $23,094.88 $26,000.00 $37,700.00 $16,500.00 $23,925.00 0009AB Over 1.45 Acres 0.1 AC $13,039.00 $1,303.90 $15,131.20 $1,513.12 $5,000.00 $500.00 $15,131.20 $1,513.12 $16,000.00 $1,600.00 $16,500.00 $1,650.00

$3,922,215.05 $3,461,275.62 $3,397,953.50 $3,461,275.62 $5,103,925.00 $6,221,320.00

OPTION 1

TOTAL BASE BID

Legacy Corporation of IL 16322 Barstow Rd.

East Moline, IL 61244 Government Estimate

Jones Contractors & Associates, LLC 13635 US-52 Dyersville, IA 52040

Togiak Logistics Services, LLC 4141 B Street, Suite 306 Anchorage, AK 99503

Legacy Corporation of IL 16322 Barstow Rd.

East Moline, IL 61244

Dubuque Barge & Fleeting Service Co.

dba Newt Marine Service 5085

Barge Terminal Rd. East Dubuque, IL 61025

Item Description Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount 1001 Bonds (Performance and Payment) 1 JOB $35,219.00 $35,219.00 $15,050.00 $15,050.00 $15,000.00 $15,000.00 $15,050.00 $15,050.00 $8,000.00 $8,000.00 $35,000.00 $35,000.00 1002 Berm & Island Construction - Granular Fill - Area IS-H32 & RS-H6

1002AA First 1,285 CY 1,285 CY $50.18 $64,481.30 $46.70 $60,009.50 $76.66 $98,508.10 $46.70 $60,009.50 $57.00 $73,245.00 $54.50 $70,032.50 1002AB Over 1,285 CY 85 CY $50.18 $4,265.30 $44.40 $3,774.00 $76.66 $6,516.10 $44.40 $3,774.00 $57.00 $4,845.00 $54.50 $4,632.50

1003 Berm & Island Construction - Fine Fill - Area IS-H32 & RS-H6 1003AA First 2,575 CY 2,575 CY $77.30 $199,047.50 $62.80 $161,710.00 $38.49 $99,111.75 $62.80 $161,710.00 $81.00 $208,575.00 $54.50 $140,337.50 1003AB Over 2,575 CY 150 CY $77.30 $11,595.00 $59.70 $8,955.00 $38.49 $5,773.50 $59.70 $8,955.00 $81.00 $12,150.00 $54.50 $8,175.00

1004 Riprap - Area IS-H32 & RS-H6 1004AA First 2,250 Tons 2,250 TN $101.92 $229,320.00 $95.90 $215,775.00 $111.33 $250,492.50 $95.90 $215,775.00 $96.00 $216,000.00 $92.70 $208,575.00 1004AB Over 2,250 Tons 150 TN $101.92 $15,288.00 $91.20 $13,680.00 $111.33 $16,699.50 $91.20 $13,680.00 $96.00 $14,400.00 $92.70 $13,905.00

1005 Berm & Island Construction - Granular Fill - Area IS-H3 1005AA First 5,900 CY 5,900 CY $50.18 $296,062.00 $46.70 $275,530.00 $61.09 $360,431.00 $46.70 $275,530.00 $57.00 $336,300.00 $92.70 $546,930.00 1005AB Over 5,900 CY 200 CY $50.18 $10,036.00 $44.40 $8,880.00 $61.09 $12,218.00 $44.40 $8,880.00 $37.00 $7,400.00 $92.70 $18,540.00

1006 Berm & Island Construction - Fine Fill - Area IS-H3 1006AA First 3,550 CY 3,550 CY $77.30 $274,415.00 $62.80 $222,940.00 $38.49 $136,639.50 $62.80 $222,940.00 $71.00 $252,050.00 $92.70 $329,085.00 1006AB Over 3,550 CY 150 CY $77.30 $11,595.00 $59.70 $8,955.00 $38.49 $5,773.50 $59.70 $8,955.00 $71.00 $10,650.00 $92.70 $13,905.00

1007 Riprap - Area IS-H3 1007AA First 1,375 Tons 1,375 TN $115.84 $159,280.00 $95.90 $131,862.50 $119.41 $164,188.75 $95.90 $131,862.50 $106.00 $145,750.00 $130.80 $179,850.00 1007AB Over 1,375 Tons 100 TN $115.84 $11,584.00 $91.20 $9,120.00 $119.41 $11,941.00 $91.20 $9,120.00 $106.00 $10,600.00 $130.80 $13,080.00

1008 Riprap - Area IS-H107 1008AA First 7,000 Tons 7,000 TN $115.84 $810,880.00 $95.90 $671,300.00 $77.48 $542,360.00 $95.90 $671,300.00 $116.00 $812,000.00 $127.60 $893,200.00 1008AB Over 7,000 Tons 300 TN $115.84 $34,752.00 $91.20 $27,360.00 $77.48 $23,244.00 $91.20 $27,360.00 $106.00 $31,800.00 $127.60 $38,280.00

1009 Riprap - Area IS-H4 1009AA First 2,650 Tons 2,650 TN $115.84 $306,976.00 $95.90 $254,135.00 $111.33 $295,024.50 $95.90 $254,135.00 $106.00 $280,900.00 $127.60 $338,140.00 1009AB Over 2,650 Tons 100 TN $115.84 $11,584.00 $91.20 $9,120.00 $111.33 $11,133.00 $91.20 $9,120.00 $96.00 $9,600.00 $127.60 $12,760.00

1010 Mudpuppy / Mussel Habitat 1010AA First 17 Tons 17 TN $1,442.00 $24,514.00 $750.00 $12,750.00 $1,000.00 $17,000.00 $750.00 $12,750.00 $415.00 $7,055.00 $8,500.00 $144,500.00 1010AB Over 17 Tons 2 TN $1,442.00 $2,884.00 $712.50 $1,425.00 $1,000.00 $2,000.00 $712.50 $1,425.00 $415.00 $830.00 $8,500.00 $17,000.00

1011 Turf Establishment - Area R6-H6 1011AA First 0.04 Acres 0.04 AC $13,039.00 $521.56 $15,927.50 $637.10 $5,000.00 $200.00 $15,927.50 $637.10 $26,000.00 $1,040.00 $8,500.00 $340.00 1011AB Over 0.04 Acres 0.004 AC $13,039.00 $52.16 $15,131.20 $60.52 $5,000.00 $20.00 $15,131.20 $60.52 $16,000.00 $64.00 $8,500.00 $34.00

1012 Turf Establishment - Area IS-H32 1012AA First 0.71 Acres 0.71 AC $13,039.00 $9,257.69 $15,927.50 $11,308.53 $5,000.00 $3,550.00 $15,927.50 $11,308.53 $26,000.00 $18,460.00 $8,500.00 $6,035.00 1012AB Over 0.71 Acres 0.1 AC $13,039.00 $1,303.90 $15,131.20 $1,513.12 $5,000.00 $500.00 $15,131.20 $1,513.12 $16,000.00 $1,600.00 $8,500.00 $850.00

1013 Turf Establishment - Area IS-H3 1013AA First 0.81 Acres 0.81 AC $13,039.00 $10,561.59 $15,927.50 $12,901.28 $5,000.00 $4,050.00 $15,927.50 $12,901.28 $26,000.00 $21,060.00 $8,500.00 $6,885.00 1013AB Over 0.81 Acres 0.1 AC $13,039.00 $1,303.90 $15,131.20 $1,513.12 $5,000.00 $500.00 $15,131.20 $1,513.12 $16,000.00 $1,600.00 $8,500.00 $850.00

1014 Willows - Area IS-H32 1014AA First 500 Each 500 EA $12.85 $6,425.00 $17.30 $8,650.00 $11.00 $5,500.00 $17.30 $8,650.00 $14.25 $7,125.00 $26.20 $13,100.00 1014AB Over 500 Each 50 EA $12.85 $642.50 $16.50 $825.00 $11.00 $550.00 $16.50 $825.00 $14.25 $712.50 $26.20 $1,310.00

1015 Willows - Area IS-H3 1015AA First 550 Each 550 EA $12.85 $7,067.50 $17.30 $9,515.00 $11.00 $6,050.00 $17.30 $9,515.00 $14.25 $7,837.50 $26.20 $14,410.00 1015AB Over 550 Each 75 EA $12.85 $963.75 $16.50 $1,237.50 $11.00 $825.00 $16.50 $1,237.50 $14.25 $1,068.75 $26.20 $1,965.00

$2,551,877.65 $2,160,492.16 $2,095,799.70 $2,160,492.16 $2,502,717.75 $3,071,706.50

$6,474,092.70 $5,621,767.78 $5,493,753.20 $5,621,767.78 $7,606,642.75 $9,293,026.50

I certify that I have opened, read, and recorded on this abstract all offers received in response to this solicitation.

Sharon Frank-Scheierl Contracting Officer

TOTAL BID AMOUNT - BASE AND OPTION

TOTAL OPTION 1

Total bid amount read (and listed in bid) was

$2,160,492.16 (1st bid in PIEE)

(2nd bid in PIEE) Unit price extension errors resulting in a different bid amount than read at the bid opening. Total bid amount read was $7,699,392.75