23-B-0006 Abstract File.pdf

CLIN EST QTY UNIT UNIT PRICE TOTAL UNIT PRICE TOTAL

0001 RESERVED $ -

0002 RESERVED $ -

0003 RESERVED $ -

0004 RESERVED $ -

0005 RESERVED $ -

0006 RESERVED $ -

0007 RESERVED $ -

0008 RESERVED $ -

0009 RESERVED $ -

0010 RESERVED $ -

0011 60 EA $1,885.15 $113,109.0 $ 258.41 $ 15,504.50

0012 181 SQ $62.98 $11,399.38 $ 15.50 $ 2,806.32

0013 181 SQ $137.80 $24,941.80 $ 15.00 $ 2,715.00

0014 1,000 SF $4.82 $4,820.00 $ 1.29 $ 1,292.04

0015 5 EA $121.50 $607.50 $ 99.49 $ 497.44

0016 5 EA $260.84 $1,304.20 $ 332.62 $ 1,663.12

0017 3 EA $64.66 $193.98 $ 96.27 $ 288.80

0018 5 EA $365.32 $1,826.60 $ 367.82 $ 1,839.09

0019 500 SF $68.53 $34,265.00 $ 60.26 $ 30,130.42

0020 500 SF $10.71 $5,355.00 $ 10.22 $ 5,107.87

0021 2 EA $156.01 $312.02 $ 113.44 $ 226.88

0022 5 EA $312.01 $1,560.05 $ 1,987.76 $ 9,938.82

0023 9 SF $124.80 $1,123.20 $ 25.84 $ 232.57

0024 200 SF $535.00 $107,000.00 $ 123.86 $ 24,772.75

0025 55 VLF $156.26 $8,594.30 $ 400.53 $ 22,029.32

0026 3 EA $750.61 $2,251.83 $ 956.11 $ 2,868.33

0027 22 VLF $29.23 $643.06 $ 46.13 $ 1,014.96

0028 1,000 SF $33.70 $33,700.00 $ 4.13 $ 4,134.53

0029 500 SF $12.79 $6,395.00 $ 23.36 $ 11,680.06

0030 1,000 SF $16.15 $16,150.00 $ 17.21 $ 17,210.00

0031 100 SF $19.58 $1,958.00 $ 29.51 $ 2,951.02

0032 100 SF $27.41 $2,741.00 $ 34.68 $ 3,467.84

0033 300 LF $44.94 $13,482.00 $ 42.67 $ 12,801.55

0034 20,000 SF $6.48 $129,600.00 $ 5.63 $ 112,666.07

0035 2,655 SF $64.20 $170,451.00 $ 5.72 $ 15,185.11

0036 6,110 LF $11.28 $68,920.80 $ 8.27 $ 50,524.01

0037 450 SQ $167.08 $75,186.00 $ 122.18 $ 54,978.97

0038 RESERVED $0.00 $ -

0039 300 SQ $276.00 $82,800.00 $ 440.74 $ 132,222.42

0040 1,000 SF $4.60 $4,600.00 $ 4.94 $ 4,944.21

0041 1,000 SF $5.84 $5,840.00 $ 6.86 $ 6,856.44

0042 1,000 SF $7.09 $7,090.00 $ 8.79 $ 8,785.89

0043 1,000 SF $8.34 $8,340.00 $ 10.73 $ 10,732.56

0044 1,000 SF $9.59 $9,590.00 $ 12.64 $ 12,644.78

0045 1,000 SF $11.94 $11,940.00 $ 14.57 $ 14,574.23

0046 1,000 SF $13.20 $13,200.00 $ 19.52 $ 19,518.45

0047 1,000 SF $14.44 $14,440.00 $ 21.45 $ 21,447.90

0048 1,000 SF $15.68 $15,680.00 $ 23.10 $ 23,101.71

0049 1,000 SF $16.94 $16,940.00 $ 25.31 $ 25,306.80

0050 1,000 SF $18.19 $18,190.00 $ 27.22 $ 27,219.02

0051 20,000 SF $19.23 $384,600.00 $ 29.15 $ 582,969.38

0052 1,000 SF $20.68 $20,680.00 $ 34.09 $ 34,092.68

SOLICITATION

BASE

KTR-1:

Aleut IGE

BASE

0053 1,000 SF $21.93 $21,930.00 $ 35.97 $ 35,970.45

0054 1,000 SF $22.40 $22,400.00 $ 37.88 $ 37,882.67

0055 1,000 SF $23.65 $23,650.00 $ 39.83 $ 39,829.35

0056 15,000 SF $10.16 $152,400.00 $ 12.95 $ 194,323.13

0057 4,900 SF $1.31 $6,419.00 $ 1.50 $ 7,343.97

0058 15,000 SF $4.58 $68,700.00 $ 5.84 $ 87,600.45

0059 5,868 SF $4.76 $27,931.68 $ 3.91 $ 22,947.29

0060 30 SQ $1,054.95 $31,648.50 $ 1,691.27 $ 50,737.97

0061 100 SQ $144.91 $14,491.00 $ 21.65 $ 2,165.46

0062 100 SQ $220.48 $22,048.00 $ 91.63 $ 9,163.16

0063 2,500 SF $4.50 $11,250.00 $ 11.63 $ 29,070.95

0064 100 SF $33.25 $3,325.00 $ 46.65 $ 4,665.13

0065 100 SF $33.25 $3,325.00 $ 51.30 $ 5,130.27

0066 100 SF $33.25 $3,325.00 $ 54.61 $ 5,461.03

0067 100 SF $37.44 $3,744.00 $ 57.19 $ 5,719.44

0068 100 SF $39.33 $3,933.00 $ 59.95 $ 5,995.08

0069 100 SF $44.48 $4,448.00 $ 62.28 $ 6,227.64

0070 15,000 SF $4.74 $71,100.00 $ 4.27 $ 64,085.29

0071 2,500 SF $15.39 $38,475.00 $ 23.72 $ 59,304.73

0072 2,000 SF $24.02 $48,040.00 $ 18.69 $ 37,383.08

0073 100 SF $41.45 $4,145.00 $ 23.72 $ 2,372.19

0074 300 SQ $2,160.21 $648,063.00 $ 931.38 $ 279,414.00

0075 250 SQ $2,173.34 $543,335.00 $ 931.38 $ 232,845.00

0076 50 LF $22.69 $1,134.50 $ 15.09 $ 754.55

0077 125 SQ $242.32 $30,290.00 $ 516.82 $ 64,602.10

0078 49 SQ $530.29 $25,984.21 $ 729.59 $ 35,749.93

0079 187 SQ $216.13 $40,416.31 $ 172.00 $ 32,163.37

0080 82 SQ $1,090.70 $89,437.40 $ 691.23 $ 56,680.47

0081 59 SQ $1,091.79 $64,415.61 $ 746.70 $ 44,055.12

0082 20 SQ $1,244.23 $24,884.60 $ 840.29 $ 16,805.85

0083 20 SQ $1,244.23 $24,884.60 $ 926.03 $ 18,520.65

0084 200 LF $51.10 $10,220.00 $ 60.35 $ 12,069.40

0085 80 LF $38.51 $3,080.80 $ 36.00 $ 2,880.39

0086 1,206 SF $17.04 $20,550.24 $ 11.61 $ 14,003.05

0087 19 EA $401.61 $7,630.59 $ 78.69 $ 1,495.19

0088 28 EA $275.46 $7,712.88 $ 110.44 $ 3,092.43

0089 19 EA $311.16 $5,912.04 $ 202.11 $ 3,840.09

0090 1,000 SF $4.33 $4,330.00 $ 7.75 $ 7,752.25

0091 1,000 SF $26.52 $26,520.00 $ 31.01 $ 31,009.01

0092 1,000 SF $22.75 $22,750.00 $ 32.30 $ 32,301.05

0093 500 SF $34.66 $17,330.00 $ 69.77 $ 34,885.14

0094 1,500 LF $4.76 $7,140.00 $ 5.56 $ 8,346.59

0095 1,500 LF $90.75 $136,125.00 $ 5.56 $ 8,346.59

0096 200 LF $62.87 $12,574.00 $ 5.56 $ 1,112.88

0097 2,000 LF $98.73 $197,460.00 $ 5.56 $ 11,128.79

0098 500 LF $94.82 $47,410.00 $ 69.77 $ 34,885.14

0099 100 LF $68.75 $6,875.00 $ 55.90 $ 5,590.24

0100 350 LF $140.67 $49,234.50 $ 88.01 $ 30,804.87

0101 500 LF $90.78 $45,390.00 $ 73.68 $ 36,840.43

0102 200 LF $46.02 $9,204.00 $ 15.50 $ 3,100.90

0103 200 LF $54.18 $10,836.00 $ 57.06 $ 11,411.32

0104 200 LF $59.42 $11,884.00 $ 60.24 $ 12,048.72

0105 200 LF $80.90 $16,180.00 $ 68.53 $ 13,705.98

0106 1,000 LF $100.23 $100,230.00 $ 79.52 $ 79,520.88

0107 1,000 SF $30.11 $30,110.00 $ 73.68 $ 73,680.85

0108 1,000 SF $31.41 $31,410.00 $ 29.39 $ 29,389.65

0109 500 SF $5.31 $2,655.00 $ 7.75 $ 3,876.13

0110 3,258 LF $45.77 $149,118.66 $ 15.50 $ 50,513.68

0111 3,258 LF $4.33 $14,107.14 $ 6.70 $ 21,833.13

0112 250 LF $69.32 $17,330.00 $ 47.39 $ 11,848.03

0113 10,000 EA $13.61 $136,100.00 $ 23.31 $ 233,084.39

0114 50 LF $122.64 $6,132.00 $ 107.95 $ 5,397.29

0115 300 LF $12.24 $3,672.00 $ 8.11 $ 2,434.21

0116 11 EA $770.36 $8,473.96 $ 277.15 $ 3,048.67

0117 100 SQ $584.91 $58,491.00 $ 661.53 $ 66,152.55

0118 100 SQ $249.87 $24,987.00 $ 172.00 $ 17,199.66

0119 1,000 SF $48.59 $48,590.00 $ 45.79 $ 45,789.97

0120 500 SF $47.63 $23,815.00 $ 51.89 $ 25,944.20

0121 100 SF $94.27 $9,427.00 $ 39.69 $ 3,969.15

0122 300 SF $47.63 $14,289.00 $ 36.18 $ 10,853.15

0123 100 SF $47.63 $4,763.00 $ 24.14 $ 2,413.53

0124 100 LF $30.85 $3,085.00 $ 485.22 $ 48,522.21

0125 25 EA $170.62 $4,265.50 $ 229.62 $ 5,740.54

0126 250 SF $24.33 $6,082.50 $ 36.47 $ 9,117.51

0127 3 EA $652.70 $1,958.10 $ 686.01 $ 2,058.02

0128 5 EA $913.78 $4,568.90 $ 1,153.67 $ 5,768.36

0129 5 EA $783.24 $3,916.20 $ 1,462.47 $ 7,312.36

0130 7.5 PAIR $97.91 $783.28 $ 180.82 $ 1,446.54

0131 5 EA $261.08 $1,305.40 $ 118.51 $ 592.53

0132 5 EA $587.43 $2,937.15 $ 889.11 $ 4,445.57

0133 5 EA $2,579.67 $12,898.35 $ 3,759.84 $ 18,799.21

0134 24 EA $218.64 $5,247.36 $ 374.47 $ 8,987.24

0135 24 EA $1,796.72 $43,121.28 $ 2,253.87 $ 54,092.94

0136 10 EA $1,796.72 $17,967.20 $ 2,409.90 $ 24,099.00

0137 6 EA $1,883.71 $11,302.26 $ 3,210.57 $ 19,263.42

0138 7 EA $1,832.67 $12,828.69 $ 853.83 $ 5,976.83

0139 5 EA $1,832.67 $9,163.35 $ 853.83 $ 4,269.17

0140 10 EA $1,832.67 $18,326.70 $ 1,331.17 $ 13,311.65

0141 19 EA $506.88 $9,630.72 $ 63.86 $ 1,213.37

0142 19 EA $506.88 $9,630.72 $ 94.66 $ 1,798.61

0143 19 EA $506.88 $9,630.72 $ 155.05 $ 2,945.86

0144 90 LB $1.71 $153.90 $ 21.34 $ 1,921.01

0145 26 EA $2,808.11 $73,010.86 $ 2,403.59 $ 62,493.46

0146 29 EA $243.37 $7,057.73 $ 421.83 $ 12,232.95

0147 3,000 LF $45.55 $136,650.00 $ 27.79 $ 83,362.55

0148 9 EA $1,067.08 $9,603.72 $ 357.33 $ 3,215.94

0149 34 CLF $2,349.72 $79,890.48 $ 5,115.44 $ 173,924.81

0150 8 EA $43.68 $349.44 $ 72.29 $ 578.28

0151 28 EA $9.05 $253.40 $ 74.87 $ 2,096.35

0152 20 EA $5.93 $118.60 $ 21.45 $ 428.96

0153 26 EA $4.37 $113.62 $ 762.82 $ 19,833.36

0154 40 LF $62.66 $2,506.40 $ 26.03 $ 1,041.21

0155 22 LF $84.85 $1,866.70 $ 29.96 $ 659.08

0156 40 LF $154.04 $6,161.60 $ 36.63 $ 1,465.00

0157 447 SF $4.06 $1,814.82 $ 29.82 $ 13,329.69

0158 RESERVED $0.00 $ -

0159 RESERVED $0.00 $ -

0160 20 EA $454.69 $9,093.80 $ 1,232.33 $ 24,646.65

0161 2 EA $458.03 $916.06 $ 2,325.68 $ 4,651.35

0162 34 EA $624.02 $21,216.68 $ 297.17 $ 10,103.77

0163 RESERVED $0.00 $ -

0164 3 WEE $936.04 $2,808.12 $ 2,926.91 $ 8,780.72

0165 RESERVED $ -

0166 RESERVED $ -

0167 RESERVED $ -

0168 RESERVED $ -

0169 RESERVED $ -

0170 RESERVED $ -

0171 RESERVED $ -

0172 200 SF $4.37 $874.00 $ 12.06 $ 2,411.81

0173 200 SF $3.12 $624.00 $ 6.89 $ 1,378.18

0174 500 SF $7.05 $3,525.00 $ 1.72 $ 861.36

0175 500 SF $7.05 $3,525.00 $ 1.72 $ 861.36

0176 500 SF $7.05 $3,525.00 $ 1.72 $ 861.36

0177 5 EA $499.22 $2,496.10 $ 41.35 $ 206.73

0178 200 LF $149.77 $29,954.00 $ 15.50 $ 3,100.90

0179 RESERVED $0.00 $ -

0180 RESERVED $0.00 $ -

0181 RESERVED $0.00 $ -

0182 RESERVED $0.00 $ -

0183 RESERVED $0.00 $ -

0184 RESERVED $0.00 $ -

0185 RESERVED $0.00 $ -

0186 RESERVED $0.00 $ -

0187 RESERVED $0.00 $ -

0188 RESERVED $0.00 $ -

0189 RESERVED $0.00 $ -

0190 RESERVED $0.00 $ -

0191 RESERVED $0.00 $ -

0192 50 4lb/M $120.56 $6,028.00 $ 126.00 $ 6,300.00 0193 500 4lb/M $205.93 $102,965.00 $ 106.10 $ 53,050.00

TOTAL BASE YEAR 5,587,195.35$ $ 4,569,070.97

CLIN EST QTY UNIT UNIT PRICE TOTAL UNIT PRICE TOTAL

1001 RESERVED $ -

1002 RESERVED $ -

1003 RESERVED $ -

1004 RESERVED $ -

1005 RESERVED $ -

1006 RESERVED $ -

1007 RESERVED $ -

1008 RESERVED $ -

1009 RESERVED $ -

1010 RESERVED $ -

1011 60 EA $1,979.41 118,764.60$ $ 274.95 $ 16,496.79

1012 181 SQ $66.13 11,969.53$ $ 16.50 $ 2,985.92

1013 181 SQ $144.69 26,188.89$ $ 15.96 $ 2,888.76

1014 1,000 SF $5.06 5,060.00$ $ 1.37 $ 1,374.73

1015 5 EA $127.58 637.90$ $ 105.85 $ 529.27

1016 5 EA $273.88 1,369.40$ $ 353.91 $ 1,769.56

1017 3 EA $67.89 203.67$ $ 102.43 $ 307.28

1018 5 EA $383.59 1,917.95$ $ 391.36 $ 1,956.79

1019 500 SF $71.96 35,980.00$ $ 64.12 $ 32,058.77

1020 500 SF $11.25 5,625.00$ $ 10.87 $ 5,434.78

1021 2 EA $163.81 327.62$ $ 120.70 $ 241.40

1022 5 EA $327.61 1,638.05$ $ 2,114.98 $ 10,574.90

1023 9 SF $131.04 1,179.36$ $ 27.49 $ 247.45

OPTION 1

1024 200 SF $561.75 112,350.00$ $ 131.79 $ 26,358.21

1025 55 VLF $164.07 9,023.85$ $ 426.17 $ 23,439.19

1026 3 EA $788.14 2,364.42$ $ 1,017.30 $ 3,051.91

1027 22 VLF $30.69 675.18$ $ 49.09 $ 1,079.92

1028 1,000 SF $35.39 35,390.00$ $ 4.40 $ 4,399.14

1029 500 SF $13.43 6,715.00$ $ 24.86 $ 12,427.58

1030 1,000 SF $16.96 16,960.00$ $ 18.31 $ 18,311.44

1031 100 SF $20.56 2,056.00$ $ 31.40 $ 3,139.89

1032 100 SF $28.78 2,878.00$ $ 36.90 $ 3,689.78

1033 300 LF $47.19 14,157.00$ $ 45.40 $ 13,620.85

1034 20,000 SF $6.80 136,000.00$ $ 5.99 $ 119,876.70

1035 2,655 SF $67.41 178,973.55$ $ 6.09 $ 16,156.96

1036 6,110 LF $11.84 72,342.40$ $ 8.80 $ 53,757.55

1037 450 SQ $175.43 78,943.50$ $ 129.99 $ 58,497.63

1038 RESERVED $0.00 $ -

1039 300 SQ $289.80 86,940.00$ $ 468.95 $ 140,684.65

1040 1,000 SF $4.83 4,830.00$ $ 5.26 $ 5,260.64

1041 1,000 SF $6.13 6,130.00$ $ 7.30 $ 7,295.25

1042 1,000 SF $7.44 7,440.00$ $ 9.35 $ 9,348.18

1043 1,000 SF $8.76 8,760.00$ $ 11.42 $ 11,419.45

1044 1,000 SF $10.07 10,070.00$ $ 13.45 $ 13,454.05

1045 1,000 SF $12.54 12,540.00$ $ 15.51 $ 15,506.99

1046 1,000 SF $13.86 13,860.00$ $ 20.77 $ 20,767.63

1047 1,000 SF $15.16 15,160.00$ $ 22.82 $ 22,820.56

1048 1,000 SF $16.46 16,460.00$ $ 24.58 $ 24,580.22

1049 1,000 SF $17.79 17,790.00$ $ 26.93 $ 26,926.43

1050 1,000 SF $19.10 19,100.00$ $ 28.96 $ 28,961.04

1051 20,000 SF $20.19 403,800.00$ $ 31.01 $ 620,279.42

1052 1,000 SF $21.71 21,710.00$ $ 36.27 $ 36,274.61

1053 1,000 SF $23.03 23,030.00$ $ 38.27 $ 38,272.56

1054 1,000 SF $23.52 23,520.00$ $ 40.31 $ 40,307.16

1055 1,000 SF $24.83 24,830.00$ $ 42.38 $ 42,378.43

1056 15,000 SF $10.67 160,050.00$ $ 13.78 $ 206,759.81

1057 4,900 SF $1.38 6,762.00$ $ 1.59 $ 7,813.98

1058 15,000 SF $4.81 72,150.00$ $ 6.21 $ 93,206.88

1059 5,868 SF $5.00 29,340.00$ $ 4.16 $ 24,415.91

1060 30 SQ $1,107.70 33,231.00$ $ 1,799.51 $ 53,985.21

1061 100 SQ $152.16 15,216.00$ $ 23.04 $ 2,304.05

1062 100 SQ $231.50 23,150.00$ $ 97.50 $ 9,749.60

1063 2,500 SF $4.73 11,825.00$ $ 12.37 $ 30,931.49

1064 100 SF $34.91 3,491.00$ $ 49.64 $ 4,963.70

1065 100 SF $34.91 3,491.00$ $ 54.59 $ 5,458.61

1066 100 SF $34.91 3,491.00$ $ 58.11 $ 5,810.54

1067 100 SF $39.31 3,931.00$ $ 60.85 $ 6,085.48

1068 100 SF $41.30 4,130.00$ $ 63.79 $ 6,378.76

1069 100 SF $46.70 4,670.00$ $ 66.26 $ 6,626.21

1070 15,000 SF $4.98 74,700.00$ $ 4.55 $ 68,186.74

1071 2,500 SF $16.16 40,400.00$ $ 25.24 $ 63,100.23

1072 2,000 SF $25.22 50,440.00$ $ 19.89 $ 39,775.60

1073 100 SF $43.52 4,352.00$ $ 25.24 $ 2,524.01

1074 300 SQ $2,268.22 680,466.00$ $ 990.99 $ 297,296.50

1075 250 SQ $2,282.01 570,502.50$ $ 990.99 $ 247,747.08

1076 50 LF $23.82 1,191.00$ $ 16.06 $ 802.84

1077 125 SQ $254.44 31,805.00$ $ 549.89 $ 68,736.64

1078 49 SQ $556.80 27,283.20$ $ 776.28 $ 38,037.92

1079 187 SQ $226.94 42,437.78$ $ 183.00 $ 34,221.83

1080 82 SQ $1,145.24 93,909.68$ $ 735.46 $ 60,308.02

1081 59 SQ $1,146.38 67,636.42$ $ 794.49 $ 46,874.65

1082 20 SQ $1,306.44 26,128.80$ $ 894.07 $ 17,881.42

1083 20 SQ $1,306.44 26,128.80$ $ 985.30 $ 19,705.97

1084 200 LF $53.66 10,732.00$ $ 64.21 $ 12,841.84

1085 80 LF $40.44 3,235.20$ $ 38.31 $ 3,064.74

1086 1,206 SF $17.89 21,575.34$ $ 12.35 $ 14,899.24

1087 19 EA $421.69 8,012.11$ $ 83.73 $ 1,590.88

1088 28 EA $289.23 8,098.44$ $ 117.51 $ 3,290.34

1089 19 EA $326.72 6,207.68$ $ 215.04 $ 4,085.85

1090 1,000 SF $4.55 4,550.00$ $ 8.25 $ 8,248.40

1091 1,000 SF $27.85 27,850.00$ $ 32.99 $ 32,993.59

1092 1,000 SF $23.89 23,890.00$ $ 34.37 $ 34,368.32

1093 500 SF $36.39 18,195.00$ $ 74.24 $ 37,117.78

1094 1,500 LF $5.00 7,500.00$ $ 5.92 $ 8,880.77

1095 1,500 LF $95.29 142,935.00$ $ 5.92 $ 8,880.77

1096 200 LF $66.01 13,202.00$ $ 5.92 $ 1,184.10

1097 2,000 LF $103.67 207,340.00$ $ 5.92 $ 11,841.03

1098 500 LF $99.56 49,780.00$ $ 74.24 $ 37,117.78

1099 100 LF $72.19 7,219.00$ $ 59.48 $ 5,948.01

1100 350 LF $147.70 51,695.00$ $ 93.65 $ 32,776.38

1101 500 LF $95.32 47,660.00$ $ 78.40 $ 39,198.21

1102 200 LF $48.32 9,664.00$ $ 16.50 $ 3,299.36

1103 200 LF $56.89 11,378.00$ $ 60.71 $ 12,141.64

1104 200 LF $62.39 12,478.00$ $ 64.10 $ 12,819.84

1105 200 LF $84.95 16,990.00$ $ 72.92 $ 14,583.16

1106 1,000 LF $105.24 105,240.00$ $ 84.61 $ 84,610.22

1107 1,000 SF $31.62 31,620.00$ $ 78.40 $ 78,396.43

1108 1,000 SF $32.98 32,980.00$ $ 31.27 $ 31,270.59

1109 500 SF $5.58 2,790.00$ $ 8.25 $ 4,124.20

1110 3,258 LF $48.06 156,579.48$ $ 16.50 $ 53,746.55

1111 3,258 LF $4.55 14,823.90$ $ 7.13 $ 23,230.45

1112 250 LF $72.79 18,197.50$ $ 50.43 $ 12,606.30

1113 10,000 EA $14.29 142,900.00$ $ 24.80 $ 248,001.79

1114 50 LF $128.77 6,438.50$ $ 114.85 $ 5,742.72

1115 300 LF $12.85 3,855.00$ $ 8.63 $ 2,590.00

1116 11 EA $808.88 8,897.68$ $ 294.89 $ 3,243.78

1117 100 SQ $614.16 61,416.00$ $ 703.86 $ 70,386.32

1118 100 SQ $262.36 26,236.00$ $ 183.00 $ 18,300.44

1119 1,000 SF $51.02 51,020.00$ $ 48.72 $ 48,720.53

1120 500 SF $50.01 25,005.00$ $ 55.21 $ 27,604.63

1121 100 SF $98.98 9,898.00$ $ 42.23 $ 4,223.18

1122 300 SF $50.01 15,003.00$ $ 38.49 $ 11,547.76

1123 100 SF $50.01 5,001.00$ $ 25.68 $ 2,568.00

1124 100 LF $32.39 3,239.00$ $ 516.28 $ 51,627.63

1125 25 EA $179.15 4,478.75$ $ 244.32 $ 6,107.94

1126 250 SF $25.55 6,387.50$ $ 38.80 $ 9,701.03

1127 3 EA $685.34 2,056.02$ $ 729.91 $ 2,189.73

1128 5 EA $959.47 4,797.35$ $ 1,227.51 $ 6,137.54

1129 5 EA $822.40 4,112.00$ $ 1,556.07 $ 7,780.35

1130 7.5 PAIR $102.81 822.48$ $ 192.39 $ 1,539.11

1131 5 EA $274.13 1,370.65$ $ 126.09 $ 630.45

1132 5 EA $616.80 3,084.00$ $ 946.02 $ 4,730.09

1133 5 EA $2,708.65 13,543.25$ $ 4,000.47 $ 20,002.36

1134 24 EA $229.57 5,509.68$ $ 398.43 $ 9,562.42

1135 24 EA $1,886.56 45,277.44$ $ 2,398.12 $ 57,554.89

1136 10 EA $1,886.56 18,865.60$ $ 2,564.13 $ 25,641.33

1137 6 EA $1,977.90 11,867.40$ $ 3,416.05 $ 20,496.28

1138 7 EA $1,924.30 13,470.10$ $ 908.48 $ 6,359.35

1139 5 EA $1,924.30 9,621.50$ $ 908.48 $ 4,542.39

1140 10 EA $1,924.30 19,243.00$ $ 1,416.36 $ 14,163.60

1141 19 EA $532.22 10,112.18$ $ 67.95 $ 1,291.02

1142 19 EA $532.22 10,112.18$ $ 100.72 $ 1,913.72

1143 19 EA $532.22 10,112.18$ $ 164.97 $ 3,134.39

1144 90 LB $1.80 162.00$ $ 22.71 $ 2,043.95

1145 26 EA $2,948.52 76,661.52$ $ 2,557.42 $ 66,493.04

1146 29 EA $255.54 7,410.66$ $ 448.82 $ 13,015.86

1147 3,000 LF $47.83 143,490.00$ $ 29.57 $ 88,697.76

1148 9 EA $1,120.43 10,083.87$ $ 380.20 $ 3,421.76

1149 34 CLF $2,467.21 83,885.14$ $ 5,442.82 $ 185,056.00

1150 8 EA $45.86 366.88$ $ 76.91 $ 615.29

1151 28 EA $9.50 266.00$ $ 79.66 $ 2,230.51

1152 20 EA $6.23 124.60$ $ 22.82 $ 456.41

1153 26 EA $4.59 119.34$ $ 811.64 $ 21,102.70

1154 40 LF $65.79 2,631.60$ $ 27.70 $ 1,107.85

1155 22 LF $89.09 1,959.98$ $ 31.88 $ 701.26

1156 40 LF $161.74 6,469.60$ $ 38.97 $ 1,558.76

1157 447 SF $4.26 1,904.22$ $ 31.73 $ 14,182.79

1158 RESERVED $0.00 $ -

1159 RESERVED $0.00 $ -

1160 20 EA $477.42 9,548.40$ $ 1,311.20 $ 26,224.04

1161 2 EA $480.93 961.86$ $ 2,474.52 $ 4,949.04

1162 34 EA $655.22 22,277.48$ $ 316.19 $ 10,750.41

1163 RESERVED $0.00 $ -

1164 3 WEE $982.84 2,948.52$ $ 3,114.23 $ 9,342.68

1165 RESERVED $0.00 $ -

1166 RESERVED $0.00 $ -

1167 RESERVED $0.00 $ -

1168 RESERVED $0.00 $ -

1169 RESERVED $0.00 $ -

1170 RESERVED $0.00 $ -

1171 RESERVED $0.00 $ -

1172 200 SF $4.59 918.00$ $ 12.83 $ 2,566.17

1173 200 SF $3.28 656.00$ $ 7.33 $ 1,466.38

1174 500 SF $7.40 3,700.00$ $ 1.83 $ 916.49

1175 500 SF $7.40 3,700.00$ $ 1.83 $ 916.49

1176 500 SF $7.40 3,700.00$ $ 1.83 $ 916.49

1177 5 EA $524.18 2,620.90$ $ 43.99 $ 219.96

1178 200 LF $157.26 31,452.00$ $ 16.50 $ 3,299.36

1179 RESERVED $0.00 $ -

1180 RESERVED $0.00 $ -

1181 RESERVED $0.00 $ -

1182 RESERVED $0.00 $ -

1183 RESERVED $0.00 $ -

1184 RESERVED $0.00 $ -

1185 RESERVED $0.00 $ -

1186 RESERVED $0.00 $ -

1187 RESERVED $0.00 $ -

1188 RESERVED $0.00 $ -

1189 RESERVED $0.00 $ -

1190 RESERVED $0.00 $ -

1191 RESERVED $0.00 $ -

1192 50 4lb/M $126.59 6,329.50$ $ 134.06 $ 6,703.20 1193 500 4lb/M $216.23 108,115.00$ $ 112.89 $ 56,445.20 TOTAL Option Year 1 5,866,603.21$ 4,861,491.51$

CLIN EST QTY UNIT UNIT PRICE TOTAL UNIT PRICE TOTAL

2001 RESERVED $ -

2002 RESERVED $ -

2003 RESERVED $ -

2004 RESERVED $ -

2005 RESERVED $ -

2006 RESERVED $ -

2007 RESERVED $ -

2008 RESERVED $ -

2009 RESERVED $ -

2010 RESERVED $ -

2011 60 EA $2,078.38 124,702.80$ $ 292.54 $ 17,552.40

2012 181 SQ $69.44 12,568.64$ $ 17.55 $ 3,177.02

2013 181 SQ $151.92 27,497.52$ $ 16.98 $ 3,073.64

2014 1,000 SF $5.31 5,310.00$ $ 1.46 $ 1,462.72

2015 5 EA $133.96 669.80$ $ 112.63 $ 563.15

2016 5 EA $287.57 1,437.85$ $ 376.56 $ 1,882.81

2017 3 EA $71.28 213.84$ $ 108.98 $ 326.95

2018 5 EA $402.77 2,013.85$ $ 416.41 $ 2,082.03

2019 500 SF $75.56 37,780.00$ $ 68.22 $ 34,110.53

2020 500 SF $11.81 5,905.00$ $ 11.57 $ 5,782.60

2021 2 EA $172.00 344.00$ $ 128.43 $ 256.85

2022 5 EA $343.99 1,719.95$ $ 2,250.34 $ 11,251.70

2023 9 SF $137.59 1,238.31$ $ 29.25 $ 263.29

2024 200 SF $589.84 117,968.00$ $ 140.23 $ 28,045.13

2025 55 VLF $172.27 9,474.85$ $ 453.44 $ 24,939.30

2026 3 EA $827.55 2,482.65$ $ 1,082.41 $ 3,247.23

2027 22 VLF $32.22 708.84$ $ 52.23 $ 1,149.03

2028 1,000 SF $37.16 37,160.00$ $ 4.68 $ 4,680.69

2029 500 SF $14.10 7,050.00$ $ 26.45 $ 13,222.95

2030 1,000 SF $17.81 17,810.00$ $ 19.48 $ 19,483.37

2031 100 SF $21.59 2,159.00$ $ 33.41 $ 3,340.84

2032 100 SF $30.22 3,022.00$ $ 39.26 $ 3,925.93

2033 300 LF $49.55 14,865.00$ $ 48.31 $ 14,492.59

2034 20,000 SF $7.14 142,800.00$ $ 6.38 $ 127,548.80

2035 2,655 SF $70.78 187,920.90$ $ 6.47 $ 17,191.00

2036 6,110 LF $12.43 75,947.30$ $ 9.36 $ 57,198.03

2037 450 SQ $184.20 82,890.00$ $ 138.31 $ 62,241.48

2038 RESERVED $0.00 $ -

2039 300 SQ $304.29 91,287.00$ $ 498.96 $ 149,688.47

2040 1,000 SF $5.07 5,070.00$ $ 5.60 $ 5,597.33

2041 1,000 SF $6.44 6,440.00$ $ 7.76 $ 7,762.14

2042 1,000 SF $7.81 7,810.00$ $ 9.95 $ 9,946.47

2043 1,000 SF $9.20 9,200.00$ $ 12.15 $ 12,150.29

2044 1,000 SF $10.57 10,570.00$ $ 14.32 $ 14,315.11

2045 1,000 SF $13.17 13,170.00$ $ 16.50 $ 16,499.43

2046 1,000 SF $14.55 14,550.00$ $ 22.10 $ 22,096.76

2047 1,000 SF $15.92 15,920.00$ $ 24.28 $ 24,281.08

2048 1,000 SF $17.28 17,280.00$ $ 26.15 $ 26,153.36

2049 1,000 SF $18.68 18,680.00$ $ 28.65 $ 28,649.72

2050 1,000 SF $20.06 20,060.00$ $ 30.81 $ 30,814.54

OPTION 2

2051 20,000 SF $21.20 424,000.00$ $ 33.00 $ 659,977.30

2052 1,000 SF $22.80 22,800.00$ $ 38.60 $ 38,596.19

2053 1,000 SF $24.18 24,180.00$ $ 40.72 $ 40,722.00

2054 1,000 SF $24.70 24,700.00$ $ 42.89 $ 42,886.82

2055 1,000 SF $26.07 26,070.00$ $ 45.09 $ 45,090.65

2056 15,000 SF $11.20 168,000.00$ $ 14.67 $ 219,992.43

2057 4,900 SF $1.45 7,105.00$ $ 1.70 $ 8,314.08

2058 15,000 SF $5.05 75,750.00$ $ 6.61 $ 99,172.12

2059 5,868 SF $5.25 30,807.00$ $ 4.43 $ 25,978.53

2060 30 SQ $1,163.09 34,892.70$ $ 1,914.68 $ 57,440.26

2061 100 SQ $159.77 15,977.00$ $ 24.52 $ 2,451.51

2062 100 SQ $243.08 24,308.00$ $ 103.74 $ 10,373.58

2063 2,500 SF $4.97 12,425.00$ $ 13.16 $ 32,911.10

2064 100 SF $36.66 3,666.00$ $ 52.81 $ 5,281.38

2065 100 SF $36.66 3,666.00$ $ 58.08 $ 5,807.96

2066 100 SF $36.66 3,666.00$ $ 61.82 $ 6,182.41

2067 100 SF $41.28 4,128.00$ $ 64.75 $ 6,474.95

2068 100 SF $43.37 4,337.00$ $ 67.87 $ 6,787.00

2069 100 SF $49.04 4,904.00$ $ 70.50 $ 7,050.29

2070 15,000 SF $5.23 78,450.00$ $ 4.84 $ 72,550.70

2071 2,500 SF $16.97 42,425.00$ $ 26.86 $ 67,138.65

2072 2,000 SF $26.48 52,960.00$ $ 21.16 $ 42,321.24

2073 100 SF $45.70 4,570.00$ $ 26.86 $ 2,685.55

2074 300 SQ $2,381.63 714,489.00$ $ 1,054.41 $ 316,323.47

2075 250 SQ $2,396.11 599,027.50$ $ 1,054.41 $ 263,602.89

2076 50 LF $25.01 1,250.50$ $ 17.08 $ 854.23

2077 125 SQ $267.16 33,395.00$ $ 585.09 $ 73,135.78

2078 49 SQ $584.64 28,647.36$ $ 825.97 $ 40,472.35

2079 187 SQ $238.29 44,560.23$ $ 194.72 $ 36,412.02

2080 82 SQ $1,202.50 98,605.00$ $ 782.53 $ 64,167.74

2081 59 SQ $1,203.70 71,018.30$ $ 845.33 $ 49,874.62

2082 20 SQ $1,371.76 27,435.20$ $ 951.29 $ 19,025.83

2083 20 SQ $1,371.76 27,435.20$ $ 1,048.36 $ 20,967.15

2084 200 LF $56.34 11,268.00$ $ 68.32 $ 13,663.71

2085 80 LF $42.46 3,396.80$ $ 40.76 $ 3,260.88

2086 1,206 SF $18.78 22,648.68$ $ 13.14 $ 15,852.80

2087 19 EA $442.77 8,412.63$ $ 89.09 $ 1,692.69

2088 28 EA $303.69 8,503.32$ $ 125.03 $ 3,500.92

2089 19 EA $343.06 6,518.14$ $ 228.81 $ 4,347.35

2090 1,000 SF $4.78 4,780.00$ $ 8.78 $ 8,776.29

2091 1,000 SF $29.24 29,240.00$ $ 35.11 $ 35,105.18

2092 1,000 SF $25.08 25,080.00$ $ 36.57 $ 36,567.89

2093 500 SF $38.21 19,105.00$ $ 78.99 $ 39,493.32

2094 1,500 LF $5.25 7,875.00$ $ 6.30 $ 9,449.14

2095 1,500 LF $100.05 150,075.00$ $ 6.30 $ 9,449.14

2096 200 LF $69.31 13,862.00$ $ 6.30 $ 1,259.89

2097 2,000 LF $108.85 217,700.00$ $ 6.30 $ 12,598.86

2098 500 LF $104.54 52,270.00$ $ 78.99 $ 39,493.32

2099 100 LF $75.80 7,580.00$ $ 63.29 $ 6,328.68

2100 350 LF $155.09 54,281.50$ $ 99.64 $ 34,874.07

2101 500 LF $100.09 50,045.00$ $ 83.41 $ 41,706.90

2102 200 LF $50.74 10,148.00$ $ 17.55 $ 3,510.52

2103 200 LF $59.73 11,946.00$ $ 64.59 $ 12,918.70

2104 200 LF $65.51 13,102.00$ $ 68.20 $ 13,640.31

2105 200 LF $89.20 17,840.00$ $ 77.58 $ 15,516.49

2106 1,000 LF $110.50 110,500.00$ $ 90.03 $ 90,025.27

2107 1,000 SF $33.20 33,200.00$ $ 83.41 $ 83,413.80

2108 1,000 SF $34.63 34,630.00$ $ 33.27 $ 33,271.91

2109 500 SF $5.86 2,930.00$ $ 8.78 $ 4,388.15

2110 3,258 LF $50.46 164,398.68$ $ 17.55 $ 57,186.33

2111 3,258 LF $4.78 15,573.24$ $ 7.59 $ 24,717.20

2112 250 LF $76.43 19,107.50$ $ 53.65 $ 13,413.10

2113 10,000 EA $15.00 150,000.00$ $ 26.39 $ 263,873.90

2114 50 LF $135.21 6,760.50$ $ 122.21 $ 6,110.25

2115 300 LF $13.49 4,047.00$ $ 9.19 $ 2,755.76

2116 11 EA $849.32 9,342.52$ $ 313.76 $ 3,451.38

2117 100 SQ $644.87 64,487.00$ $ 748.91 $ 74,891.04

2118 100 SQ $275.48 27,548.00$ $ 194.72 $ 19,471.67

2119 1,000 SF $53.57 53,570.00$ $ 51.84 $ 51,838.64

2120 500 SF $52.51 26,255.00$ $ 58.74 $ 29,371.33

2121 100 SF $103.93 10,393.00$ $ 44.93 $ 4,493.46

2122 300 SF $52.51 15,753.00$ $ 40.96 $ 12,286.81

2123 100 SF $52.51 5,251.00$ $ 27.32 $ 2,732.35

2124 100 LF $34.01 3,401.00$ $ 549.32 $ 54,931.80

2125 25 EA $188.11 4,702.75$ $ 259.95 $ 6,498.85

2126 250 SF $26.83 6,707.50$ $ 41.29 $ 10,321.90

2127 3 EA $719.61 2,158.83$ $ 776.62 $ 2,329.87

2128 5 EA $1,007.44 5,037.20$ $ 1,306.07 $ 6,530.34

2129 5 EA $863.52 4,317.60$ $ 1,655.66 $ 8,278.29

2130 7.5 PAIR $107.95 863.60$ $ 204.70 $ 1,637.62

2131 5 EA $287.84 1,439.20$ $ 134.16 $ 670.80

2132 5 EA $647.64 3,238.20$ $ 1,006.56 $ 5,032.81

2133 5 EA $2,844.08 14,220.40$ $ 4,256.50 $ 21,282.51

2134 24 EA $241.05 5,785.20$ $ 423.93 $ 10,174.42

2135 24 EA $1,980.89 47,541.36$ $ 2,551.60 $ 61,238.40

2136 10 EA $1,980.89 19,808.90$ $ 2,728.24 $ 27,282.38

2137 6 EA $2,076.80 12,460.80$ $ 3,634.67 $ 21,808.04

2138 7 EA $2,020.52 14,143.64$ $ 966.62 $ 6,766.35

2139 5 EA $2,020.52 10,102.60$ $ 966.62 $ 4,833.11

2140 10 EA $2,020.52 20,205.20$ $ 1,507.01 $ 15,070.07

2141 19 EA $558.83 10,617.77$ $ 72.30 $ 1,373.65

2142 19 EA $558.83 10,617.77$ $ 107.17 $ 2,036.20

2143 19 EA $558.83 10,617.77$ $ 175.53 $ 3,334.99

2144 90 LB $1.89 170.10$ $ 24.16 $ 2,174.77

2145 26 EA $3,095.95 80,494.70$ $ 2,721.10 $ 70,748.59

2146 29 EA $268.32 7,781.28$ $ 477.55 $ 13,848.87

2147 3,000 LF $50.22 150,660.00$ $ 31.46 $ 94,374.41

2148 9 EA $1,176.45 10,588.05$ $ 404.53 $ 3,640.76

2149 34 CLF $2,590.57 88,079.38$ $ 5,791.16 $ 196,899.59

2150 8 EA $48.15 385.20$ $ 81.83 $ 654.67

2151 28 EA $9.98 279.44$ $ 84.76 $ 2,373.27

2152 20 EA $6.54 130.80$ $ 24.28 $ 485.62

2153 26 EA $4.82 125.32$ $ 863.59 $ 22,453.27

2154 40 LF $69.08 2,763.20$ $ 29.47 $ 1,178.75

2155 22 LF $93.54 2,057.88$ $ 33.92 $ 746.14

2156 40 LF $169.83 6,793.20$ $ 41.46 $ 1,658.52

2157 447 SF $4.47 1,998.09$ $ 33.76 $ 15,090.49

2158 RESERVED $0.00 $ -

2159 RESERVED $0.00 $ -

2160 20 EA $501.29 10,025.80$ $ 1,395.12 $ 27,902.37

2161 2 EA $504.98 1,009.96$ $ 2,632.89 $ 5,265.78

2162 34 EA $687.98 23,391.32$ $ 336.42 $ 11,438.44

2163 RESERVED $0.00 $ -

2164 3 WEE $1,031.98 3,095.94$ $ 3,313.54 $ 9,940.62

2165 RESERVED $0.00 $ -

2166 RESERVED $0.00 $ -

2167 RESERVED $0.00 $ -

2168 RESERVED $0.00 $ -

2169 RESERVED $0.00 $ -

2170 RESERVED $0.00 $ -

2171 RESERVED $0.00 $ -

2172 200 SF $4.82 964.00$ $ 13.65 $ 2,730.40

2173 200 SF $3.44 688.00$ $ 7.80 $ 1,560.23

2174 500 SF $7.77 3,885.00$ $ 1.95 $ 975.14

2175 500 SF $7.77 3,885.00$ $ 1.95 $ 975.14

2176 500 SF $7.77 3,885.00$ $ 1.95 $ 975.14

2177 5 EA $550.39 2,751.95$ $ 46.81 $ 234.03

2178 200 LF $165.12 33,024.00$ $ 17.55 $ 3,510.52

2179 RESERVED $0.00 $ -

2180 RESERVED $0.00 $ -

2181 RESERVED $0.00 $ -

2182 RESERVED $0.00 $ -

2183 RESERVED $0.00 $ -

2184 RESERVED $0.00 $ -

2185 RESERVED $0.00 $ -

2186 RESERVED $0.00 $ -

2187 RESERVED $0.00 $ -

2188 RESERVED $0.00 $ -

2189 RESERVED $0.00 $ -

2190 RESERVED $0.00 $ -

2191 RESERVED $0.00 $ -

2192 50 4lb/M $132.92 6,646.00$ $ 142.64 $ 7,132.20

2193 500 4lb/M

SF $227.04 113,520.00$ $ 120.12 $ 60,057.69

TOTAL Option Year 2 6,159,836.50$ 5,172,626.78$ 3,079,918.25$ 2,586,313.39$

#REF!

#REF!

17,613,635.06$

1/2 OY 2

Excluding -8

GRAND TOTAL 20,693,553.31$

Abstract