23-B-0006 Abstract Excel File.xlsx
XLSX spreadsheet 83 KB Posted
- Solicitation number
- W912CN-23-D-0017
About this file
This Excel file provides pricing details for a variety of roofing repair and replacement services required under an open-end contract for facilities at Fort Wainwright, Alaska. The contract will be awarded by the Department of the Army to provide an indefinite quantity of roofing work over multiple option years. Key services include installation of new roofing membranes, insulation, flashing, gutters and downspouts using materials like EPDM, metal panels and shingles. Pricing is provided for over 190 line items with estimates of quantities needed. Significant price reductions from the independent government estimate are observed for many items. The contract will utilize firm-fixed pricing with work ordered on a task order basis over three option years.
View the file
Other files
| File | Type | Posted |
|---|---|---|
| 23-B-0006 OF 1419.pdf | ||
| 23-B-0006 Abstract File.pdf | ||
| 23-B-0006 OF 1419.pdf |
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Abstract
| SOLICITATION | KTR-1: | |||||||||
| Aleut | IGE | Variance $ | Variance % | |||||||
| BASE | BASE | |||||||||
| CLIN | CLIN DESCRIPTION | EST QTY | UNIT | UNIT PRICE | TOTAL | UNIT PRICE | TOTAL | |||
| 0001 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0002 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0003 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0004 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0005 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0006 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0007 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0008 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0009 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0010 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0011 | Install Permanent fall protection system | 60 | EA | $1,885.15 | $113,109.0 | $ 258.41 | $ 15,504.50 | $ (1,626.74) | -86% | |
| 0012 | 20YR Non-Penal Sum EPDM Roof Warranty | 181 | SQ | $62.98 | $11,399.38 | $ 15.50 | $ 2,806.32 | $ (47.48) | -75% | |
| 0013 | 25YR Non-Penal Sum Metal Roof Warranty-Falls under the spec | 181 | SQ | $137.80 | $24,941.80 | $ 15.00 | $ 2,715.00 | $ (122.80) | -89% | |
| 0014 | Plastic Sheeting, install plastic sheeting to protect furniture, equipment, supplies, etc. from dust. Includes clean up and removal. | 1,000 | SF | $4.82 | $4,820.00 | $ 1.29 | $ 1,292.04 | $ (3.53) | -73% | |
| 0015 | 48 Hours or Longer Turnaround, (Bulk Point Counting) PLM Test Asbestos Testing | 5 | EA | $121.50 | $607.50 | $ 99.49 | $ 497.44 | $ (22.01) | -18% | |
| 0016 | 48 Hour or Longer Turnaround, (Bulk) TEM Test, Asbestos Testing | 5 | EA | $260.84 | $1,304.20 | $ 332.62 | $ 1,663.12 | $ 71.78 | 28% | |
| 0017 | Next Day Turnaround, (Air) PCM Test, Asbestos Testing | 3 | EA | $64.66 | $193.98 | $ 96.27 | $ 288.80 | $ 31.61 | 49% | |
| 0018 | Next Day Turnaround, (Air) TEM Test, Asbestos Testing | 5 | EA | $365.32 | $1,826.60 | $ 367.82 | $ 1,839.09 | $ 2.50 | 1% | |
| 0019 | ASBESTOS ABATEMENT and Disposal, Up to 3” Thick Thermal Insulation | 500 | SF | $68.53 | $34,265.00 | $ 60.26 | $ 30,130.42 | $ (8.27) | -12% | |
| 0020 | Asbestos Abatement and Disposal, Up to 2” Average thickness, Built-up Tar and Felt Roofing | 500 | SF | $10.71 | $5,355.00 | $ 10.22 | $ 5,107.87 | $ (0.49) | -5% | |
| 0021 | Toxicity Characteristic Leaching Procedure (TCLP) Lead Test (5 Day Turnaround) and Lab Fee | 2 | EA | $156.01 | $312.02 | $ 113.44 | $ 226.88 | $ (42.57) | -27% | |
| 0022 | CONCRETE DECK CUT SET UP | 5 | EA | $312.01 | $1,560.05 | $ 1,987.76 | $ 9,938.82 | $ 1,675.75 | 537% | |
| 0023 | REMOVAL AND DISPOSAL OF CONCRETE ROOF DECK | 9 | SF | $124.80 | $1,123.20 | $ 25.84 | $ 232.57 | $ (98.96) | -79% | |
| 0024 | INSTALL AND INFIL CONCRETE ROOF DECKS | 200 | SF | $535.00 | $107,000.00 | $ 123.86 | $ 24,772.75 | $ (411.14) | -77% | |
| 0025 | Install 24” Wide Vertical Galvanized/Powder Coated Steel Ladder | 55 | VLF | $156.26 | $8,594.30 | $ 400.53 | $ 22,029.32 | $ 244.27 | 156% | |
| 0026 | Install 24” Wide Vertical Galvanized/Powder Coated Steel Ladder Walk Thru Handrails | 3 | EA | $750.61 | $2,251.83 | $ 956.11 | $ 2,868.33 | $ 205.50 | 27% | |
| 0027 | Removal and Disposal Vertical Cage Ladder | 22 | VLF | $29.23 | $643.06 | $ 46.13 | $ 1,014.96 | $ 16.90 | 58% | |
| 0028 | DEMO METAL ROOF DECK, demo and removal of deteriorated metal roof decking | 1,000 | SF | $33.70 | $33,700.00 | $ 4.13 | $ 4,134.53 | $ (29.57) | -88% | |
| 0029 | Install up to 2” Deep Open Ribbed Galvanized Steel Deck | 500 | SF | $12.79 | $6,395.00 | $ 23.36 | $ 11,680.06 | $ 10.57 | 83% | |
| 0030 | Install < 2”-3” Deep Open Ribbed Galvanized Steel Deck | 1,000 | SF | $16.15 | $16,150.00 | $ 17.21 | $ 17,210.00 | $ 1.06 | 7% | |
| 0031 | Install < 3”-4-1/2” Deep Open Ribbed Galvanized Steel Deck | 100 | SF | $19.58 | $1,958.00 | $ 29.51 | $ 2,951.02 | $ 9.93 | 51% | |
| 0032 | Install < 4-1/2”-6” Deep Open Ribbed Galvanized Steel Deck | 100 | SF | $27.41 | $2,741.00 | $ 34.68 | $ 3,467.84 | $ 7.27 | 27% | |
| 0033 | METAL ROOF PURLINS, Replacement of existing Rusted or Damaged Purlins. | 300 | LF | $44.94 | $13,482.00 | $ 42.67 | $ 12,801.55 | $ (2.27) | -5% | |
| 0034 | Install 5/8" Thick CDX plywood Roof Decking | 20,000 | SF | $6.48 | $129,600.00 | $ 5.63 | $ 112,666.07 | $ (0.85) | -13% | |
| 0035 | 1/2" INTERIOR BC Plywood Sheatheing Applied to Wall Studs | 2,655 | SF | $64.20 | $170,451.00 | $ 5.72 | $ 15,185.11 | $ (58.48) | -91% | |
| 0036 | Curb Wall build up 1-1/2"/lf | 6,110 | LF | $11.28 | $68,920.80 | $ 8.27 | $ 50,524.01 | $ (3.01) | -27% | |
| 0037 | APPLICATION OF PRIMER TO EXISTING DECK FOR THE SELF ADHERED ROOFING UNDERLAYMENT | 450 | SQ | $167.08 | $75,186.00 | $ 122.18 | $ 54,978.97 | $ (44.90) | -27% | |
| 0038 | RESERVED | RESERVED | $0.00 | $ - 0 | ||||||
| 0039 | INSTALLATION OF 40MIL, ROOFING UNDERLAYMENT, SELF ADHERING | 300 | SQ | $276.00 | $82,800.00 | $ 440.74 | $ 132,222.42 | $ 164.74 | 60% | |
| 0040 | INSTALLATION OF 1” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $4.60 | $4,600.00 | $ 4.94 | $ 4,944.21 | $ 0.34 | 7% | |
| 0041 | INSTALLATION OF 2” MOLDED EXPANDED POLYSTYRENE BOARD, | 1,000 | SF | $5.84 | $5,840.00 | $ 6.86 | $ 6,856.44 | $ 1.02 | 17% | |
| 0042 | .INSTALLATION OF 3” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $7.09 | $7,090.00 | $ 8.79 | $ 8,785.89 | $ 1.70 | 24% | |
| 0043 | INSTALLATION OF 4” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $8.34 | $8,340.00 | $ 10.73 | $ 10,732.56 | $ 2.39 | 29% | |
| 0044 | INSTALLATION OF 5” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $9.59 | $9,590.00 | $ 12.64 | $ 12,644.78 | $ 3.05 | 32% | |
| 0045 | INSTALLATION OF 6” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $11.94 | $11,940.00 | $ 14.57 | $ 14,574.23 | $ 2.63 | 22% | |
| 0046 | INSTALLATION OF 7” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $13.20 | $13,200.00 | $ 19.52 | $ 19,518.45 | $ 6.32 | 48% | |
| 0047 | INSTALLATION OF 8” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $14.44 | $14,440.00 | $ 21.45 | $ 21,447.90 | $ 7.01 | 49% | |
| 0048 | INSTALLATION OF 9” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $15.68 | $15,680.00 | $ 23.10 | $ 23,101.71 | $ 7.42 | 47% | |
| 0049 | INSTALLATION OF 10” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $16.94 | $16,940.00 | $ 25.31 | $ 25,306.80 | $ 8.37 | 49% | |
| 0050 | INSTALLATION OF 11” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $18.19 | $18,190.00 | $ 27.22 | $ 27,219.02 | $ 9.03 | 50% | |
| 0051 | INSTALLATION OF 12” MOLDED EXPANDED POLYSTYRENE BOARD | 20,000 | SF | $19.23 | $384,600.00 | $ 29.15 | $ 582,969.38 | $ 9.92 | 52% | |
| 0052 | INSTALLATION OF 13” MOLDED EXPANDED POLYSTYRENE BOARD, | 1,000 | SF | $20.68 | $20,680.00 | $ 34.09 | $ 34,092.68 | $ 13.41 | 65% | |
| 0053 | INSTALLATION OF 14” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $21.93 | $21,930.00 | $ 35.97 | $ 35,970.45 | $ 14.04 | 64% | |
| 0054 | INSTALLATION OF 15” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $22.40 | $22,400.00 | $ 37.88 | $ 37,882.67 | $ 15.48 | 69% | |
| 0055 | INSTALLATION OF 16” MOLDED EXPANDED POLYSTYRENE BOARD | 1,000 | SF | $23.65 | $23,650.00 | $ 39.83 | $ 39,829.35 | $ 16.18 | 68% | |
| 0056 | Installation of sloped, tapered EPS | 15,000 | SF | $10.16 | $152,400.00 | $ 12.95 | $ 194,323.13 | $ 2.79 | 28% | |
| 0057 | DEMOLISH AND DISPOSAL OF RIGID INSULATION | 4,900 | SF | $1.31 | $6,419.00 | $ 1.50 | $ 7,343.97 | $ 0.19 | 14% | |
| 0058 | Roofing Cover board Installation. 1/2" thick Fiberglass Reinforced Gypsum Roof Boards and adhesive | 15,000 | SF | $4.58 | $68,700.00 | $ 5.84 | $ 87,600.45 | $ 1.26 | 28% | |
| 0059 | Roofing Cover board Installation. Complete Installation to include 7/16” OSB and adhesive | 5,868 | SF | $4.76 | $27,931.68 | $ 3.91 | $ 22,947.29 | $ (0.85) | -18% | |
| 0060 | CERAMIC COATED MINERAL SURFACED SELFSEALING FIBERGLASS COMPOSITION STRIP SHINGLES, | 30 | SQ | $1,054.95 | $31,648.50 | $ 1,691.27 | $ 50,737.97 | $ 636.32 | 60% | |
| 0061 | Removal and Disposal of 30LB Roofing Felt Underlayment | 100 | SQ | $144.91 | $14,491.00 | $ 21.65 | $ 2,165.46 | $ (123.26) | -85% | |
| 0062 | INSTALLATION OF 30LB Roofing Felt Underlayment | 100 | SQ | $220.48 | $22,048.00 | $ 91.63 | $ 9,163.16 | $ (128.85) | -58% | |
| 0063 | Removal and Disposal Standing Seam Polyurethane Insulated Metal Roof Panel | 2,500 | SF | $4.50 | $11,250.00 | $ 11.63 | $ 29,070.95 | $ 7.13 | 158% | |
| 0064 | 2” Polyurethane Foam, 24 Gauge, Galvanized Steel Insulated Standing Seam Metal Roof Panels | 100 | SF | $33.25 | $3,325.00 | $ 46.65 | $ 4,665.13 | $ 13.40 | 40% | |
| 0065 | 2-1/2” Polyurethane Foam, 24 Gauge, Galvanized Steel Insulated Standing Seam Metal Roof Panels | 100 | SF | $33.25 | $3,325.00 | $ 51.30 | $ 5,130.27 | $ 18.05 | 54% | |
| 0066 | 3” Polyurethane Foam, 24 Gauge, Galvanized Steel Insulated Standing Seam Metal Roof Panels | 100 | SF | $33.25 | $3,325.00 | $ 54.61 | $ 5,461.03 | $ 21.36 | 64% | |
| 0067 | 4” Polyurethane Foam, 24 Gauge, Galvanized Steel Insulated Standing Seam Metal Roof Panels | 100 | SF | $37.44 | $3,744.00 | $ 57.19 | $ 5,719.44 | $ 19.75 | 53% | |
| 0068 | 5” Polyurethane Foam, 24 Gauge, Galvanized Steel Insulated Standing Seam Metal Roof Panels | 100 | SF | $39.33 | $3,933.00 | $ 59.95 | $ 5,995.08 | $ 20.62 | 52% | |
| 0069 | 6” Polyurethane Foam, 24 Gauge, Galvanized Steel Insulated Standing Seam Metal Roof Panels | 100 | SF | $44.48 | $4,448.00 | $ 62.28 | $ 6,227.64 | $ 17.80 | 40% | |
| 0070 | ROOFING PANELS Removal and Disposal | 15,000 | SF | $4.74 | $71,100.00 | $ 4.27 | $ 64,085.29 | $ (0.47) | -10% | |
| 0071 | STEEL SHEET METAL ROOFING PANELS, Installation of Preformed | 2,500 | SF | $15.39 | $38,475.00 | $ 23.72 | $ 59,304.73 | $ 8.33 | 54% | |
| 0072 | ALUMINUM ROOFING PANELS, Installation of Preformed or Corrugated Panels | 2,000 | SF | $24.02 | $48,040.00 | $ 18.69 | $ 37,383.08 | $ (5.33) | -22% | |
| 0073 | Installation of Copper Roof Shingles. | 100 | SF | $41.45 | $4,145.00 | $ 23.72 | $ 2,372.19 | $ (17.73) | -43% | |
| 0074 | Installation of Aluminum Roof Shingles. | 300 | SQ | $2,160.21 | $648,063.00 | $ 931.38 | $ 279,414.00 | $ (1,228.83) | -57% | |
| 0075 | Installation of Steel Roof Shingles. | 250 | SQ | $2,173.34 | $543,335.00 | $ 931.38 | $ 232,845.00 | $ (1,241.96) | -57% | |
| 0076 | . Install RIDGE VENTS, Installation of Ridge Vents, for Composition Shingle Roofing. | 50 | LF | $22.69 | $1,134.50 | $ 15.09 | $ 754.55 | $ (7.60) | -33% | |
| 0077 | 90 LB. MINERAL SURFACE on Built-up Roofing, Removal and disposal. | 125 | SQ | $242.32 | $30,290.00 | $ 516.82 | $ 64,602.10 | $ 274.50 | 113% | |
| 0078 | Gravel on Built-up Roofing, Removal and disposal. | 49 | SQ | $530.29 | $25,984.21 | $ 729.59 | $ 35,749.93 | $ 199.30 | 38% | |
| 0079 | Removal and Disposal of EPDM Roofing System. | 187 | SQ | $216.13 | $40,416.31 | $ 172.00 | $ 32,163.37 | $ (44.13) | -20% | |
| 0080 | INSTALLATION OF 60MIL SINGLE PLY REINFORCED FM 1-60 RATED EPDM ROOFING MEMBRANE | 82 | SQ | $1,090.70 | $89,437.40 | $ 691.23 | $ 56,680.47 | $ (399.47) | -37% | |
| 0081 | INSTALLATION OF 60MIL SINGLE PLY REINFORCED FM 1-90 RATED EPDM ROOFING MEMBRANE | 59 | SQ | $1,091.79 | $64,415.61 | $ 746.70 | $ 44,055.12 | $ (345.09) | -32% | |
| 0082 | INSTALLATION OF 90MIL SINGLE PLY FM 1-60 RATED EPDM ROOFING MEMBRANE | 20 | SQ | $1,244.23 | $24,884.60 | $ 840.29 | $ 16,805.85 | $ (403.94) | -32% | |
| 0083 | INSTALLATION OF 90MIL SINGLE PLY FM 1-90 RATED EPDM ROOFING MEMBRANE | 20 | SQ | $1,244.23 | $24,884.60 | $ 926.03 | $ 18,520.65 | $ (318.20) | -26% | |
| 0084 | INSTALLATION OF 30” WIDE EPDM WALKWAY PROTECTION PAD | 200 | LF | $51.10 | $10,220.00 | $ 60.35 | $ 12,069.40 | $ 9.25 | 18% | |
| 0085 | Supply surplus 30" Wide EPDN Walkway Protection Pad | 80 | LF | $38.51 | $3,080.80 | $ 36.00 | $ 2,880.39 | $ (2.51) | -7% | |
| 0086 | INSTALLATION OF EPDM MEMBRANE BASE FLASHING | 1,206 | SF | $17.04 | $20,550.24 | $ 11.61 | $ 14,003.05 | $ (5.43) | -32% | |
| 0087 | INSTALL UP TO 4” PIPE DIAMETER PRE-FABRICATED EPDM PIPE CONE/BOOT | 19 | EA | $401.61 | $7,630.59 | $ 78.69 | $ 1,495.19 | $ (322.92) | -80% | |
| 0088 | INSTALL 4”-8” PIPE DIAMETER PRE-FABRICATED EPDM PIPE CONE/BOOT, | 28 | EA | $275.46 | $7,712.88 | $ 110.44 | $ 3,092.43 | $ (165.02) | -60% | |
| 0089 | INSTALL 8”-13 PIPE DIAMETER PRE-FABRICATED EPDM PIPE CONE/BOOT | 19 | EA | $311.16 | $5,912.04 | $ 202.11 | $ 3,840.09 | $ (109.05) | -35% | |
| 0090 | SHEET METAL FLASHING, Removal and Disposal. | 1,000 | SF | $4.33 | $4,330.00 | $ 7.75 | $ 7,752.25 | $ 3.42 | 79% | |
| 0091 | SHEET METAL FLASHING, Installation of Aluminum Flashing | 1,000 | SF | $26.52 | $26,520.00 | $ 31.01 | $ 31,009.01 | $ 4.49 | 17% | |
| 0092 | SHEET METAL FLASHING, Installation of Galvanized Steel Flashing | 1,000 | SF | $22.75 | $22,750.00 | $ 32.30 | $ 32,301.05 | $ 9.55 | 42% | |
| 0093 | SHEET METAL FLASHING, Installation of Copper Flashing. | 500 | SF | $34.66 | $17,330.00 | $ 69.77 | $ 34,885.14 | $ 35.11 | 101% | |
| 0094 | SHEET METAL GUTTERS & DOWNSPOUTS, Removal and Disposal of existing Gutter and Downspouts | 1,500 | LF | $4.76 | $7,140.00 | $ 5.56 | $ 8,346.59 | $ 0.80 | 17% | |
| 0095 | SHEET METAL GUTTERS & DOWNSPOUTS, Installation of Aluminum | 1,500 | LF | $90.75 | $136,125.00 | $ 5.56 | $ 8,346.59 | $ (85.19) | -94% | |
| 0096 | SHEET METAL GUTTERS & DOWNSPOUTS, Installation of Galvanized Steel | 200 | LF | $62.87 | $12,574.00 | $ 5.56 | $ 1,112.88 | $ (57.31) | -91% | |
| 0097 | SHEET METAL GUTTERS & DOWNSPOUTS, Installation of Copper | 2,000 | LF | $98.73 | $197,460.00 | $ 5.56 | $ 11,128.79 | $ (93.17) | -94% | |
| 0098 | Ridge Flashing for Galvanized Steel Standing Seam Concealed Fastener Roofing | 500 | LF | $94.82 | $47,410.00 | $ 69.77 | $ 34,885.14 | $ (25.05) | -26% | |
| 0099 | Eave Flashing for Galvanized Steel Standing Seam Concealed Fastener Roofing | 100 | LF | $68.75 | $6,875.00 | $ 55.90 | $ 5,590.24 | $ (12.85) | -19% | |
| 0100 | Valley Flashing for Galvanized Steel Standing Seam Concealed Fastener Roofing-07 | 350 | LF | $140.67 | $49,234.50 | $ 88.01 | $ 30,804.87 | $ (52.66) | -37% | |
| 0101 | Hip Flashing for Galvanized Steel Standing Seam Concealed Fastener Roofing | 500 | LF | $90.78 | $45,390.00 | $ 73.68 | $ 36,840.43 | $ (17.10) | -19% | |
| 0102 | Installation of Metal Drip Edge 5”-9”, includes aluminum, galvanized metal, painted or unpainted | 200 | LF | $46.02 | $9,204.00 | $ 15.50 | $ 3,100.90 | $ (30.52) | -66% | |
| 0103 | 10”-14” wide (Stretch out),Galvanized Steel Coping System with Galvanized Steel Cleats | 200 | LF | $54.18 | $10,836.00 | $ 57.06 | $ 11,411.32 | $ 2.88 | 5% | |
| 0104 | 14”-16” wide (Stretch out), Galvanized Steel Coping System with Galvanized Steel Cleats | 200 | LF | $59.42 | $11,884.00 | $ 60.24 | $ 12,048.72 | $ 0.82 | 1% | |
| 0105 | 16”-22” wide (Stretch out), Galvanized Steel Coping System with Galvanized Steel Cleats | 200 | LF | $80.90 | $16,180.00 | $ 68.53 | $ 13,705.98 | $ (12.37) | -15% | |
| 0106 | 22”-30” wide (Stretch out), Galvanized Steel Coping System with Galvanized Steel Cleats | 1,000 | LF | $100.23 | $100,230.00 | $ 79.52 | $ 79,520.88 | $ (20.71) | -21% | |
| 0107 | 24 Gauge Galvanized Steel Standing Seam Concealed Fastener Roofing | 1,000 | SF | $30.11 | $30,110.00 | $ 73.68 | $ 73,680.85 | $ 43.57 | 145% | |
| 0108 | 22 Gauge Galvanized Steel Standing Seam Concealed Fastener Roofing, | 1,000 | SF | $31.41 | $31,410.00 | $ 29.39 | $ 29,389.65 | $ (2.02) | -6% | |
| 0109 | Removal & Disposal of Zinc/Copper Batten Seam Concealed Fastener Roofing down to the roof deck. | 500 | SF | $5.31 | $2,655.00 | $ 7.75 | $ 3,876.13 | $ 2.44 | 46% | |
| 0110 | Installation of Metal Drip Edge 5”-9”, includes aluminum, galvanized metal, painted or unpainted | 3,258 | LF | $45.77 | $149,118.66 | $ 15.50 | $ 50,513.68 | $ (30.27) | -66% | |
| 0111 | Removal and Disposal Standing Seam Metal Snow Guards | 3,258 | LF | $4.33 | $14,107.14 | $ 6.70 | $ 21,833.13 | $ 2.37 | 55% | |
| 0112 | Install Standing Seam Metal Snow Guards | 250 | LF | $69.32 | $17,330.00 | $ 47.39 | $ 11,848.03 | $ (21.93) | -32% | |
| 0113 | Install Polycarbonate, Adhesive Surface Mount, Metal Roof Snow Guard | 10,000 | EA | $13.61 | $136,100.00 | $ 23.31 | $ 233,084.39 | $ 9.70 | 71% | |
| 0114 | Install RIDGE VENTS, Installation of Ridge Vents for metal roofing(10" to 36"W X10'-0"L), | 50 | LF | $122.64 | $6,132.00 | $ 107.95 | $ 5,397.29 | $ (14.69) | -12% | |
| 0115 | Install Cant Strips, Installation of Cant Strips. To include all Incidental items required. | 300 | LF | $12.24 | $3,672.00 | $ 8.11 | $ 2,434.21 | $ (4.13) | -34% | |
| 0116 | SCUPPER DRAINS, Install new Scupper drains. | 11 | EA | $770.36 | $8,473.96 | $ 277.15 | $ 3,048.67 | $ (493.21) | -64% | |
| 0117 | Demolition and Removal of Roofing Pavers. | 100 | SQ | $584.91 | $58,491.00 | $ 661.53 | $ 66,152.55 | $ 76.62 | 13% | |
| 0118 | Demolition and removal of PVC roofing down to roof deck. | 100 | SQ | $249.87 | $24,987.00 | $ 172.00 | $ 17,199.66 | $ (77.87) | -31% | |
| 0119 | Roof Repair, Built-Up Roofing | 1,000 | SF | $48.59 | $48,590.00 | $ 45.79 | $ 45,789.97 | $ (2.80) | -6% | |
| 0120 | Roof Repair, Membrane Roofing | 500 | SF | $47.63 | $23,815.00 | $ 51.89 | $ 25,944.20 | $ 4.26 | 9% | |
| 0121 | Roof Repair, Shingle Roofing | 100 | SF | $94.27 | $9,427.00 | $ 39.69 | $ 3,969.15 | $ (54.58) | -58% | |
| 0122 | Standing Seam Roof Repair | 300 | SF | $47.63 | $14,289.00 | $ 36.18 | $ 10,853.15 | $ (11.45) | -24% | |
| 0123 | Seam/Hole Repair Strip-In | 100 | SF | $47.63 | $4,763.00 | $ 24.14 | $ 2,413.53 | $ (23.49) | -49% | |
| 0124 | Missing Lap Seal/Caulking | 100 | LF | $30.85 | $3,085.00 | $ 485.22 | $ 48,522.21 | $ 454.37 | 1473% | |
| 0125 | Repair Inside/Outside Corner | 25 | EA | $170.62 | $4,265.50 | $ 229.62 | $ 5,740.54 | $ 59.00 | 35% | |
| 0126 | EIFS Wall Repair | 250 | SF | $24.33 | $6,082.50 | $ 36.47 | $ 9,117.51 | $ 12.14 | 50% | |
| 0127 | 3’ X 6’8” THROUGH 7’2” HIGH, 14 GAUGE, Welded, insulated, 1-1/2 hr fire rated, METAL DOOR FRAME | 3 | EA | $652.70 | $1,958.10 | $ 686.01 | $ 2,058.02 | $ 33.31 | 5% | |
| 0128 | 6’ X > 7’2” THROUGH 9’ HIGH, 14 GAUGE, Welded, insulated, 1-1/2 hr fire rated, METAL DOOR FRAME | 5 | EA | $913.78 | $4,568.90 | $ 1,153.67 | $ 5,768.36 | $ 239.89 | 26% | |
| 0129 | 3’ X 6’8” X 1-3/4”, 16 GUAGE, 1-1/2 hr fire rated, insulated, METAL DOOR | 5 | EA | $783.24 | $3,916.20 | $ 1,462.47 | $ 7,312.36 | $ 679.23 | 87% | |
| 0130 | 4” X 4” STANDARD DUTY, Full Mortise, Plain Bearing, Brass/Bronze, Satin Chrome Finish Hinge | 7.5 | PAIR | $97.91 | $783.28 | $ 180.82 | $ 1,446.54 | $ 82.91 | 85% | |
| 0131 | 8” x 32”, 0.050” Thick, Satin Aluminum Finish, Aluminum Kick Plate | 5 | EA | $261.08 | $1,305.40 | $ 118.51 | $ 592.53 | $ (142.57) | -55% | |
| 0132 | Lever Trim (230L) With Cylinder, Von Duprin Series | 5 | EA | $587.43 | $2,937.15 | $ 889.11 | $ 4,445.57 | $ 301.68 | 51% | |
| 0133 | Install New Insulated Roof hatch 36” x 36 “, includes curb with integral insulation | 5 | EA | $2,579.67 | $12,898.35 | $ 3,759.84 | $ 18,799.21 | $ 1,180.17 | 46% | |
| 0134 | Removal and Disposal of Cast Iron Roof Drain | 24 | EA | $218.64 | $5,247.36 | $ 374.47 | $ 8,987.24 | $ 155.83 | 71% | |
| 0135 | 15” DIAMETER CAST IRON ROOF DRAIN WITH 3” OUTLET CAST IRON DOME | 24 | EA | $1,796.72 | $43,121.28 | $ 2,253.87 | $ 54,092.94 | $ 457.15 | 25% | |
| 0136 | 15” DIAMETER CAST IRON ROOF DRAIN WITH 4” OUTLET CAST IRON DOME | 10 | EA | $1,796.72 | $17,967.20 | $ 2,409.90 | $ 24,099.00 | $ 613.18 | 34% | |
| 0137 | 15” DIAMETER CAST IRON ROOF DRAIN WITH 6” OUTLET CAST IRON DOME | 6 | EA | $1,883.71 | $11,302.26 | $ 3,210.57 | $ 19,263.42 | $ 1,326.86 | 70% | |
| 0138 | 3” OUTLET BRONZE ROOF DRAIN DOWNSPOUT NOZZLE | 7 | EA | $1,832.67 | $12,828.69 | $ 853.83 | $ 5,976.83 | $ (978.84) | -53% | |
| 0139 | 4” OUTLET BRONZE ROOF DRAIN DOWNSPOUT NOZZLE | 5 | EA | $1,832.67 | $9,163.35 | $ 853.83 | $ 4,269.17 | $ (978.84) | -53% | |
| 0140 | 6” OUTLET BRONZE ROOF DRAIN DOWNSPOUT NOZZLE | 10 | EA | $1,832.67 | $18,326.70 | $ 1,331.17 | $ 13,311.65 | $ (501.50) | -27% | |
| 0141 | ROOF VENT PIPE EXTENSION, 3”- 4” | 19 | EA | $506.88 | $9,630.72 | $ 63.86 | $ 1,213.37 | $ (443.02) | -87% | |
| 0142 | ROOF VENT PIPE EXTENSION, 4”- 6’ | 19 | EA | $506.88 | $9,630.72 | $ 94.66 | $ 1,798.61 | $ (412.22) | -81% | |
| 0143 | ROOF VENT PIPE EXTENSION, 6”- 8” | 19 | EA | $506.88 | $9,630.72 | $ 155.05 | $ 2,945.86 | $ (351.83) | -69% | |
| 0144 | SHEET METAL DUCTWORK, LOW PRESSURE FIELD FABRICATED GALVANIZED, | 90 | LB | $1.71 | $153.90 | $ 21.34 | $ 1,921.01 | $ 19.63 | 1148% | |
| 0145 | AUTOMATIC GUTTER ICE MELTING CONTROL | 26 | EA | $2,808.11 | $73,010.86 | $ 2,403.59 | $ 62,493.46 | $ (404.52) | -14% | |
| 0146 | POWER CONNECTION, END SEAL AND WARNING LABELS KIT FOR SELF REGULATING HEATING CABLE | 29 | EA | $243.37 | $7,057.73 | $ 421.83 | $ 12,232.95 | $ 178.46 | 73% | |
| 0147 | INSTALLATION OF 12 WATT, 120 VOLT, SELF REGULATING LOW TEMPERATURE CABLE | 3,000 | LF | $45.55 | $136,650.00 | $ 27.79 | $ 83,362.55 | $ (17.76) | -39% | |
| 0148 | 1 Pole GFI, 120/240 VOLT, 15-30 Amp, UL Listed 30mA Equipment Protection Circuit Breaker | 9 | EA | $1,067.08 | $9,603.72 | $ 357.33 | $ 3,215.94 | $ (709.75) | -67% | |
| 0149 | ¾” RIGID GALVANIZED STEEL (RGS) CONDUIT ASSEMBLY WITH 2 #12 COPPER THHN | 34 | CLF | $2,349.72 | $79,890.48 | $ 5,115.44 | $ 173,924.81 | $ 2,765.72 | 118% | |
| 0150 | ¾” RIGID GALVANIZED STEEL (RGS) 90 DEGREE STANDARD RADIUS ELBOW | 8 | EA | $43.68 | $349.44 | $ 72.29 | $ 578.28 | $ 28.61 | 65% | |
| 0151 | 3-1/2” DEPTH, 4” SQUARE STEEL BOX | 28 | EA | $9.05 | $253.40 | $ 74.87 | $ 2,096.35 | $ 65.82 | 727% | |
| 0152 | FLAT, 4” SQUARE STEEL EXPOSED WORK COVER | 20 | EA | $5.93 | $118.60 | $ 21.45 | $ 428.96 | $ 15.52 | 262% | |
| 0153 | 4”x 4” x 4” Screw Cover, Galvanized Cast Iron NEMA 3 Enclosure | 26 | EA | $4.37 | $113.62 | $ 762.82 | $ 19,833.36 | $ 758.45 | 17356% | |
| 0154 | 3"-4" Diameter Pipe, 1” Thick Fiberglass Insulation with All Service Jacket (ASJ) | 40 | LF | $62.66 | $2,506.40 | $ 26.03 | $ 1,041.21 | $ (36.63) | -58% | |
| 0155 | 4"-6" Diameter Pipe, 1” Thick Fiberglass Insulation with All Service Jacket (ASJ) | 22 | LF | $84.85 | $1,866.70 | $ 29.96 | $ 659.08 | $ (54.89) | -65% | |
| 0156 | 6"-8" Diameter Pipe, 1” Thick Fiberglass Insulation with All Service Jacket (ASJ) | 40 | LF | $154.04 | $6,161.60 | $ 36.63 | $ 1,465.00 | $ (117.41) | -76% | |
| 0157 | 0.010” Aluminum Insulation Jacket with Bands | 447 | SF | $4.06 | $1,814.82 | $ 29.82 | $ 13,329.69 | $ 25.76 | 634% | |
| 0158 | RESERVED | RESERVED | $0.00 | $ - 0 | ||||||
| 0159 | RESERVED | RESERVED | $0.00 | $ - 0 | ||||||
| 0160 | Replace Missing/Broken Drain Screen | 20 | EA | $454.69 | $9,093.80 | $ 1,232.33 | $ 24,646.65 | $ 777.64 | 171% | |
| 0161 | Remove and Re-Install Exhaust Fan, includes removal and reinstallation for repair or replacement | 2 | EA | $458.03 | $916.06 | $ 2,325.68 | $ 4,651.35 | $ 1,867.65 | 408% | |
| 0162 | SPLASH BLOCKS, Installation of Pre-cast Concrete Splash Blocks | 34 | EA | $624.02 | $21,216.68 | $ 297.17 | $ 10,103.77 | $ (326.85) | -52% | |
| 0163 | RESERVED | RESERVED | $0.00 | $ - 0 | ||||||
| 0164 | Up to 500,000 BTU/hr Indirect Fired Space Heater | 3 | WEEK | $936.04 | $2,808.12 | $ 2,926.91 | $ 8,780.72 | $ 1,990.87 | 213% | |
| 0165 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0166 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0167 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0168 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0169 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0170 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0171 | RESERVED | RESERVED | $ - 0 | $ - 0 | ||||||
| 0172 | Temporary wall for temp heating, 7/16" OSB Wall sheething on one side, Wood stud wall At 16' O.C. | 200 | SF | $4.37 | $874.00 | $ 12.06 | $ 2,411.81 | $ 7.69 | 176% | |
| 0173 | Temporary wall for temp heating, 6 mil plasic sheething on one side, Wood stud wall At 16' O.C. | 200 | SF | $3.12 | $624.00 | $ 6.89 | $ 1,378.18 | $ 3.77 | 121% | |
| 0174 | 6 mil, Plastic Sheething applied to floors | 500 | SF | $7.05 | $3,525.00 | $ 1.72 | $ 861.36 | $ (5.33) | -76% | |
| 0175 | 6 mil, Plastic Sheething applied to walls | 500 | SF | $7.05 | $3,525.00 | $ 1.72 | $ 861.36 | $ (5.33) | -76% | |
| 0176 | 6 mil, Plastic Sheething applied to cielings | 500 | SF | $7.05 | $3,525.00 | $ 1.72 | $ 861.36 | $ (5.33) | -76% | |
| 0177 | 7' Zipper door for Plastic Sheeting | 5 | EA | $499.22 | $2,496.10 | $ 41.35 | $ 206.73 | $ (457.87) | -92% | |
| 0178 | Zip wall kit and ICRA Dust Control Awarness barrier | 200 | LF | $149.77 | $29,954.00 | $ 15.50 | $ 3,100.90 | $ (134.27) | -90% | |
| 0179 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0180 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0181 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0182 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0183 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0184 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0185 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0186 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0187 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0188 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0189 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0190 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0191 | RESERVED | RESERVED | $0.00 | $ - 0 | $ - 0 | |||||
| 0192 | Seeding, Push Spreader or Hand Seeding | 50 | 4lb/MSF | $120.56 | $6,028.00 | $ 126.00 | $ 6,300.00 | $ 5.44 | 5% | |
| 0193 | Seeding, Hydro or Air Mechanical | 500 | 4lb/MSF | $205.93 | $102,965.00 | $ 106.10 | $ 53,050.00 | $ (99.83) | -48% | |
| TOTAL BASE YEAR | $ 5,587,195.35 | $ 4,569,070.97 | $ - 0 |
| OPTION 1 | ||||||||
| CLIN | CLIN DESCRIPTION | EST QTY | UNIT | UNIT PRICE | TOTAL | UNIT PRICE | TOTAL | |
| 1001 | RESERVED | $ - 0 | $ - 0 | |||||
| 1002 | RESERVED | $ - 0 | $ - 0 | |||||
| 1003 | RESERVED | $ - 0 | $ - 0 | |||||
| 1004 | RESERVED | $ - 0 | $ - 0 | |||||
| 1005 | RESERVED | $ - 0 | $ - 0 | |||||
| 1006 | RESERVED | $ - 0 | $ - 0 | |||||
| 1007 | RESERVED | $ - 0 | $ - 0 | |||||
| 1008 | RESERVED | $ - 0 | $ - 0 | |||||
| 1009 | RESERVED | $ - 0 | $ - 0 | |||||
| 1010 | RESERVED | $ - 0 | $ - 0 | |||||
| 1011 | 60 | EA | $1,979.41 | $ 118,764.60 | $ 274.95 | $ 16,496.79 | $ (1,704.46) | |
| 1012 | 181 | SQ | $66.13 | $ 11,969.53 | $ 16.50 | $ 2,985.92 | $ (49.63) | |
| 1013 | 181 | SQ | $144.69 | $ 26,188.89 | $ 15.96 | $ 2,888.76 | $ (128.73) | |
| 1014 | 1,000 | SF | $5.06 | $ 5,060.00 | $ 1.37 | $ 1,374.73 | $ (3.69) | |
| 1015 | 5 | EA | $127.58 | $ 637.90 | $ 105.85 | $ 529.27 | $ (21.73) | |
| 1016 | 5 | EA | $273.88 | $ 1,369.40 | $ 353.91 | $ 1,769.56 | $ 80.03 | |
| 1017 | 3 | EA | $67.89 | $ 203.67 | $ 102.43 | $ 307.28 | $ 34.54 | |
| 1018 | 5 | EA | $383.59 | $ 1,917.95 | $ 391.36 | $ 1,956.79 | $ 7.77 | |
| 1019 | 500 | SF | $71.96 | $ 35,980.00 | $ 64.12 | $ 32,058.77 | $ (7.84) | |
| 1020 | 500 | SF | $11.25 | $ 5,625.00 | $ 10.87 | $ 5,434.78 | $ (0.38) | |
| 1021 | 2 | EA | $163.81 | $ 327.62 | $ 120.70 | $ 241.40 | $ (43.11) | |
| 1022 | 5 | EA | $327.61 | $ 1,638.05 | $ 2,114.98 | $ 10,574.90 | $ 1,787.37 | |
| 1023 | 9 | SF | $131.04 | $ 1,179.36 | $ 27.49 | $ 247.45 | $ (103.55) | |
| 1024 | 200 | SF | $561.75 | $ 112,350.00 | $ 131.79 | $ 26,358.21 | $ (429.96) | |
| 1025 | 55 | VLF | $164.07 | $ 9,023.85 | $ 426.17 | $ 23,439.19 | $ 262.10 | |
| 1026 | 3 | EA | $788.14 | $ 2,364.42 | $ 1,017.30 | $ 3,051.91 | $ 229.16 | |
| 1027 | 22 | VLF | $30.69 | $ 675.18 | $ 49.09 | $ 1,079.92 | $ 18.40 | |
| 1028 | 1,000 | SF | $35.39 | $ 35,390.00 | $ 4.40 | $ 4,399.14 | $ (30.99) | |
| 1029 | 500 | SF | $13.43 | $ 6,715.00 | $ 24.86 | $ 12,427.58 | $ 11.43 | |
| 1030 | 1,000 | SF | $16.96 | $ 16,960.00 | $ 18.31 | $ 18,311.44 | $ 1.35 | |
| 1031 | 100 | SF | $20.56 | $ 2,056.00 | $ 31.40 | $ 3,139.89 | $ 10.84 | |
| 1032 | 100 | SF | $28.78 | $ 2,878.00 | $ 36.90 | $ 3,689.78 | $ 8.12 | |
| 1033 | 300 | LF | $47.19 | $ 14,157.00 | $ 45.40 | $ 13,620.85 | $ (1.79) | |
| 1034 | 20,000 | SF | $6.80 | $ 136,000.00 | $ 5.99 | $ 119,876.70 | $ (0.81) | |
| 1035 | 2,655 | SF | $67.41 | $ 178,973.55 | $ 6.09 | $ 16,156.96 | $ (61.32) | |
| 1036 | 6,110 | LF | $11.84 | $ 72,342.40 | $ 8.80 | $ 53,757.55 | $ (3.04) | |
| 1037 | 450 | SQ | $175.43 | $ 78,943.50 | $ 129.99 | $ 58,497.63 | $ (45.44) | |
| 1038 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1039 | 300 | SQ | $289.80 | $ 86,940.00 | $ 468.95 | $ 140,684.65 | $ 179.15 | |
| 1040 | 1,000 | SF | $4.83 | $ 4,830.00 | $ 5.26 | $ 5,260.64 | $ 0.43 | |
| 1041 | 1,000 | SF | $6.13 | $ 6,130.00 | $ 7.30 | $ 7,295.25 | $ 1.17 | |
| 1042 | 1,000 | SF | $7.44 | $ 7,440.00 | $ 9.35 | $ 9,348.18 | $ 1.91 | |
| 1043 | 1,000 | SF | $8.76 | $ 8,760.00 | $ 11.42 | $ 11,419.45 | $ 2.66 | |
| 1044 | 1,000 | SF | $10.07 | $ 10,070.00 | $ 13.45 | $ 13,454.05 | $ 3.38 | |
| 1045 | 1,000 | SF | $12.54 | $ 12,540.00 | $ 15.51 | $ 15,506.99 | $ 2.97 | |
| 1046 | 1,000 | SF | $13.86 | $ 13,860.00 | $ 20.77 | $ 20,767.63 | $ 6.91 | |
| 1047 | 1,000 | SF | $15.16 | $ 15,160.00 | $ 22.82 | $ 22,820.56 | $ 7.66 | |
| 1048 | 1,000 | SF | $16.46 | $ 16,460.00 | $ 24.58 | $ 24,580.22 | $ 8.12 | |
| 1049 | 1,000 | SF | $17.79 | $ 17,790.00 | $ 26.93 | $ 26,926.43 | $ 9.14 | |
| 1050 | 1,000 | SF | $19.10 | $ 19,100.00 | $ 28.96 | $ 28,961.04 | $ 9.86 | |
| 1051 | 20,000 | SF | $20.19 | $ 403,800.00 | $ 31.01 | $ 620,279.42 | $ 10.82 | |
| 1052 | 1,000 | SF | $21.71 | $ 21,710.00 | $ 36.27 | $ 36,274.61 | $ 14.56 | |
| 1053 | 1,000 | SF | $23.03 | $ 23,030.00 | $ 38.27 | $ 38,272.56 | $ 15.24 | |
| 1054 | 1,000 | SF | $23.52 | $ 23,520.00 | $ 40.31 | $ 40,307.16 | $ 16.79 | |
| 1055 | 1,000 | SF | $24.83 | $ 24,830.00 | $ 42.38 | $ 42,378.43 | $ 17.55 | |
| 1056 | 15,000 | SF | $10.67 | $ 160,050.00 | $ 13.78 | $ 206,759.81 | $ 3.11 | |
| 1057 | 4,900 | SF | $1.38 | $ 6,762.00 | $ 1.59 | $ 7,813.98 | $ 0.21 | |
| 1058 | 15,000 | SF | $4.81 | $ 72,150.00 | $ 6.21 | $ 93,206.88 | $ 1.40 | |
| 1059 | 5,868 | SF | $5.00 | $ 29,340.00 | $ 4.16 | $ 24,415.91 | $ (0.84) | |
| 1060 | 30 | SQ | $1,107.70 | $ 33,231.00 | $ 1,799.51 | $ 53,985.21 | $ 691.81 | |
| 1061 | 100 | SQ | $152.16 | $ 15,216.00 | $ 23.04 | $ 2,304.05 | $ (129.12) | |
| 1062 | 100 | SQ | $231.50 | $ 23,150.00 | $ 97.50 | $ 9,749.60 | $ (134.00) | |
| 1063 | 2,500 | SF | $4.73 | $ 11,825.00 | $ 12.37 | $ 30,931.49 | $ 7.64 | |
| 1064 | 100 | SF | $34.91 | $ 3,491.00 | $ 49.64 | $ 4,963.70 | $ 14.73 | |
| 1065 | 100 | SF | $34.91 | $ 3,491.00 | $ 54.59 | $ 5,458.61 | $ 19.68 | |
| 1066 | 100 | SF | $34.91 | $ 3,491.00 | $ 58.11 | $ 5,810.54 | $ 23.20 | |
| 1067 | 100 | SF | $39.31 | $ 3,931.00 | $ 60.85 | $ 6,085.48 | $ 21.54 | |
| 1068 | 100 | SF | $41.30 | $ 4,130.00 | $ 63.79 | $ 6,378.76 | $ 22.49 | |
| 1069 | 100 | SF | $46.70 | $ 4,670.00 | $ 66.26 | $ 6,626.21 | $ 19.56 | |
| 1070 | 15,000 | SF | $4.98 | $ 74,700.00 | $ 4.55 | $ 68,186.74 | $ (0.43) | |
| 1071 | 2,500 | SF | $16.16 | $ 40,400.00 | $ 25.24 | $ 63,100.23 | $ 9.08 | |
| 1072 | 2,000 | SF | $25.22 | $ 50,440.00 | $ 19.89 | $ 39,775.60 | $ (5.33) | |
| 1073 | 100 | SF | $43.52 | $ 4,352.00 | $ 25.24 | $ 2,524.01 | $ (18.28) | |
| 1074 | 300 | SQ | $2,268.22 | $ 680,466.00 | $ 990.99 | $ 297,296.50 | $ (1,277.23) | |
| 1075 | 250 | SQ | $2,282.01 | $ 570,502.50 | $ 990.99 | $ 247,747.08 | $ (1,291.02) | |
| 1076 | 50 | LF | $23.82 | $ 1,191.00 | $ 16.06 | $ 802.84 | $ (7.76) | |
| 1077 | 125 | SQ | $254.44 | $ 31,805.00 | $ 549.89 | $ 68,736.64 | $ 295.45 | |
| 1078 | 49 | SQ | $556.80 | $ 27,283.20 | $ 776.28 | $ 38,037.92 | $ 219.48 | |
| 1079 | 187 | SQ | $226.94 | $ 42,437.78 | $ 183.00 | $ 34,221.83 | $ (43.94) | |
| 1080 | 82 | SQ | $1,145.24 | $ 93,909.68 | $ 735.46 | $ 60,308.02 | $ (409.78) | |
| 1081 | 59 | SQ | $1,146.38 | $ 67,636.42 | $ 794.49 | $ 46,874.65 | $ (351.89) | |
| 1082 | 20 | SQ | $1,306.44 | $ 26,128.80 | $ 894.07 | $ 17,881.42 | $ (412.37) | |
| 1083 | 20 | SQ | $1,306.44 | $ 26,128.80 | $ 985.30 | $ 19,705.97 | $ (321.14) | |
| 1084 | 200 | LF | $53.66 | $ 10,732.00 | $ 64.21 | $ 12,841.84 | $ 10.55 | |
| 1085 | 80 | LF | $40.44 | $ 3,235.20 | $ 38.31 | $ 3,064.74 | $ (2.13) | |
| 1086 | 1,206 | SF | $17.89 | $ 21,575.34 | $ 12.35 | $ 14,899.24 | $ (5.54) | |
| 1087 | 19 | EA | $421.69 | $ 8,012.11 | $ 83.73 | $ 1,590.88 | $ (337.96) | |
| 1088 | 28 | EA | $289.23 | $ 8,098.44 | $ 117.51 | $ 3,290.34 | $ (171.72) | |
| 1089 | 19 | EA | $326.72 | $ 6,207.68 | $ 215.04 | $ 4,085.85 | $ (111.68) | |
| 1090 | 1,000 | SF | $4.55 | $ 4,550.00 | $ 8.25 | $ 8,248.40 | $ 3.70 | |
| 1091 | 1,000 | SF | $27.85 | $ 27,850.00 | $ 32.99 | $ 32,993.59 | $ 5.14 | |
| 1092 | 1,000 | SF | $23.89 | $ 23,890.00 | $ 34.37 | $ 34,368.32 | $ 10.48 | |
| 1093 | 500 | SF | $36.39 | $ 18,195.00 | $ 74.24 | $ 37,117.78 | $ 37.85 | |
| 1094 | 1,500 | LF | $5.00 | $ 7,500.00 | $ 5.92 | $ 8,880.77 | $ 0.92 | |
| 1095 | 1,500 | LF | $95.29 | $ 142,935.00 | $ 5.92 | $ 8,880.77 | $ (89.37) | |
| 1096 | 200 | LF | $66.01 | $ 13,202.00 | $ 5.92 | $ 1,184.10 | $ (60.09) | |
| 1097 | 2,000 | LF | $103.67 | $ 207,340.00 | $ 5.92 | $ 11,841.03 | $ (97.75) | |
| 1098 | 500 | LF | $99.56 | $ 49,780.00 | $ 74.24 | $ 37,117.78 | $ (25.32) | |
| 1099 | 100 | LF | $72.19 | $ 7,219.00 | $ 59.48 | $ 5,948.01 | $ (12.71) | |
| 1100 | 350 | LF | $147.70 | $ 51,695.00 | $ 93.65 | $ 32,776.38 | $ (54.05) | |
| 1101 | 500 | LF | $95.32 | $ 47,660.00 | $ 78.40 | $ 39,198.21 | $ (16.92) | |
| 1102 | 200 | LF | $48.32 | $ 9,664.00 | $ 16.50 | $ 3,299.36 | $ (31.82) | |
| 1103 | 200 | LF | $56.89 | $ 11,378.00 | $ 60.71 | $ 12,141.64 | $ 3.82 | |
| 1104 | 200 | LF | $62.39 | $ 12,478.00 | $ 64.10 | $ 12,819.84 | $ 1.71 | |
| 1105 | 200 | LF | $84.95 | $ 16,990.00 | $ 72.92 | $ 14,583.16 | $ (12.03) | |
| 1106 | 1,000 | LF | $105.24 | $ 105,240.00 | $ 84.61 | $ 84,610.22 | $ (20.63) | |
| 1107 | 1,000 | SF | $31.62 | $ 31,620.00 | $ 78.40 | $ 78,396.43 | $ 46.78 | |
| 1108 | 1,000 | SF | $32.98 | $ 32,980.00 | $ 31.27 | $ 31,270.59 | $ (1.71) | |
| 1109 | 500 | SF | $5.58 | $ 2,790.00 | $ 8.25 | $ 4,124.20 | $ 2.67 | |
| 1110 | 3,258 | LF | $48.06 | $ 156,579.48 | $ 16.50 | $ 53,746.55 | $ (31.56) | |
| 1111 | 3,258 | LF | $4.55 | $ 14,823.90 | $ 7.13 | $ 23,230.45 | $ 2.58 | |
| 1112 | 250 | LF | $72.79 | $ 18,197.50 | $ 50.43 | $ 12,606.30 | $ (22.36) | |
| 1113 | 10,000 | EA | $14.29 | $ 142,900.00 | $ 24.80 | $ 248,001.79 | $ 10.51 | |
| 1114 | 50 | LF | $128.77 | $ 6,438.50 | $ 114.85 | $ 5,742.72 | $ (13.92) | |
| 1115 | 300 | LF | $12.85 | $ 3,855.00 | $ 8.63 | $ 2,590.00 | $ (4.22) | |
| 1116 | 11 | EA | $808.88 | $ 8,897.68 | $ 294.89 | $ 3,243.78 | $ (513.99) | |
| 1117 | 100 | SQ | $614.16 | $ 61,416.00 | $ 703.86 | $ 70,386.32 | $ 89.70 | |
| 1118 | 100 | SQ | $262.36 | $ 26,236.00 | $ 183.00 | $ 18,300.44 | $ (79.36) | |
| 1119 | 1,000 | SF | $51.02 | $ 51,020.00 | $ 48.72 | $ 48,720.53 | $ (2.30) | |
| 1120 | 500 | SF | $50.01 | $ 25,005.00 | $ 55.21 | $ 27,604.63 | $ 5.20 | |
| 1121 | 100 | SF | $98.98 | $ 9,898.00 | $ 42.23 | $ 4,223.18 | $ (56.75) | |
| 1122 | 300 | SF | $50.01 | $ 15,003.00 | $ 38.49 | $ 11,547.76 | $ (11.52) | |
| 1123 | 100 | SF | $50.01 | $ 5,001.00 | $ 25.68 | $ 2,568.00 | $ (24.33) | |
| 1124 | 100 | LF | $32.39 | $ 3,239.00 | $ 516.28 | $ 51,627.63 | $ 483.89 | |
| 1125 | 25 | EA | $179.15 | $ 4,478.75 | $ 244.32 | $ 6,107.94 | $ 65.17 | |
| 1126 | 250 | SF | $25.55 | $ 6,387.50 | $ 38.80 | $ 9,701.03 | $ 13.25 | |
| 1127 | 3 | EA | $685.34 | $ 2,056.02 | $ 729.91 | $ 2,189.73 | $ 44.57 | |
| 1128 | 5 | EA | $959.47 | $ 4,797.35 | $ 1,227.51 | $ 6,137.54 | $ 268.04 | |
| 1129 | 5 | EA | $822.40 | $ 4,112.00 | $ 1,556.07 | $ 7,780.35 | $ 733.67 | |
| 1130 | 7.5 | PAIR | $102.81 | $ 822.48 | $ 192.39 | $ 1,539.11 | $ 89.58 | |
| 1131 | 5 | EA | $274.13 | $ 1,370.65 | $ 126.09 | $ 630.45 | $ (148.04) | |
| 1132 | 5 | EA | $616.80 | $ 3,084.00 | $ 946.02 | $ 4,730.09 | $ 329.22 | |
| 1133 | 5 | EA | $2,708.65 | $ 13,543.25 | $ 4,000.47 | $ 20,002.36 | $ 1,291.82 | |
| 1134 | 24 | EA | $229.57 | $ 5,509.68 | $ 398.43 | $ 9,562.42 | $ 168.86 | |
| 1135 | 24 | EA | $1,886.56 | $ 45,277.44 | $ 2,398.12 | $ 57,554.89 | $ 511.56 | |
| 1136 | 10 | EA | $1,886.56 | $ 18,865.60 | $ 2,564.13 | $ 25,641.33 | $ 677.57 | |
| 1137 | 6 | EA | $1,977.90 | $ 11,867.40 | $ 3,416.05 | $ 20,496.28 | $ 1,438.15 | |
| 1138 | 7 | EA | $1,924.30 | $ 13,470.10 | $ 908.48 | $ 6,359.35 | $ (1,015.82) | |
| 1139 | 5 | EA | $1,924.30 | $ 9,621.50 | $ 908.48 | $ 4,542.39 | $ (1,015.82) | |
| 1140 | 10 | EA | $1,924.30 | $ 19,243.00 | $ 1,416.36 | $ 14,163.60 | $ (507.94) | |
| 1141 | 19 | EA | $532.22 | $ 10,112.18 | $ 67.95 | $ 1,291.02 | $ (464.27) | |
| 1142 | 19 | EA | $532.22 | $ 10,112.18 | $ 100.72 | $ 1,913.72 | $ (431.50) | |
| 1143 | 19 | EA | $532.22 | $ 10,112.18 | $ 164.97 | $ 3,134.39 | $ (367.25) | |
| 1144 | 90 | LB | $1.80 | $ 162.00 | $ 22.71 | $ 2,043.95 | $ 20.91 | |
| 1145 | 26 | EA | $2,948.52 | $ 76,661.52 | $ 2,557.42 | $ 66,493.04 | $ (391.10) | |
| 1146 | 29 | EA | $255.54 | $ 7,410.66 | $ 448.82 | $ 13,015.86 | $ 193.28 | |
| 1147 | 3,000 | LF | $47.83 | $ 143,490.00 | $ 29.57 | $ 88,697.76 | $ (18.26) | |
| 1148 | 9 | EA | $1,120.43 | $ 10,083.87 | $ 380.20 | $ 3,421.76 | $ (740.23) | |
| 1149 | 34 | CLF | $2,467.21 | $ 83,885.14 | $ 5,442.82 | $ 185,056.00 | $ 2,975.61 | |
| 1150 | 8 | EA | $45.86 | $ 366.88 | $ 76.91 | $ 615.29 | $ 31.05 | |
| 1151 | 28 | EA | $9.50 | $ 266.00 | $ 79.66 | $ 2,230.51 | $ 70.16 | |
| 1152 | 20 | EA | $6.23 | $ 124.60 | $ 22.82 | $ 456.41 | $ 16.59 | |
| 1153 | 26 | EA | $4.59 | $ 119.34 | $ 811.64 | $ 21,102.70 | $ 807.05 | |
| 1154 | 40 | LF | $65.79 | $ 2,631.60 | $ 27.70 | $ 1,107.85 | $ (38.09) | |
| 1155 | 22 | LF | $89.09 | $ 1,959.98 | $ 31.88 | $ 701.26 | $ (57.21) | |
| 1156 | 40 | LF | $161.74 | $ 6,469.60 | $ 38.97 | $ 1,558.76 | $ (122.77) | |
| 1157 | 447 | SF | $4.26 | $ 1,904.22 | $ 31.73 | $ 14,182.79 | $ 27.47 | |
| 1158 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1159 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1160 | 20 | EA | $477.42 | $ 9,548.40 | $ 1,311.20 | $ 26,224.04 | $ 833.78 | |
| 1161 | 2 | EA | $480.93 | $ 961.86 | $ 2,474.52 | $ 4,949.04 | $ 1,993.59 | |
| 1162 | 34 | EA | $655.22 | $ 22,277.48 | $ 316.19 | $ 10,750.41 | $ (339.03) | |
| 1163 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1164 | 3 | WEEK | $982.84 | $ 2,948.52 | $ 3,114.23 | $ 9,342.68 | $ 2,131.39 | |
| 1165 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1166 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1167 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1168 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1169 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1170 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1171 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1172 | 200 | SF | $4.59 | $ 918.00 | $ 12.83 | $ 2,566.17 | $ 8.24 | |
| 1173 | 200 | SF | $3.28 | $ 656.00 | $ 7.33 | $ 1,466.38 | $ 4.05 | |
| 1174 | 500 | SF | $7.40 | $ 3,700.00 | $ 1.83 | $ 916.49 | $ (5.57) | |
| 1175 | 500 | SF | $7.40 | $ 3,700.00 | $ 1.83 | $ 916.49 | $ (5.57) | |
| 1176 | 500 | SF | $7.40 | $ 3,700.00 | $ 1.83 | $ 916.49 | $ (5.57) | |
| 1177 | 5 | EA | $524.18 | $ 2,620.90 | $ 43.99 | $ 219.96 | $ (480.19) | |
| 1178 | 200 | LF | $157.26 | $ 31,452.00 | $ 16.50 | $ 3,299.36 | $ (140.76) | |
| 1179 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1180 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1181 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1182 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1183 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1184 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1185 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1186 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1187 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1188 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1189 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1190 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1191 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 1192 | 50 | 4lb/MSF | $126.59 | $ 6,329.50 | $ 134.06 | $ 6,703.20 | $ 7.47 | |
| 1193 | 500 | 4lb/MSF | $216.23 | $ 108,115.00 | $ 112.89 | $ 56,445.20 | $ (103.34) | |
| TOTAL Option Year 1 | $ 5,866,603.21 | $ 4,861,491.51 |
| OPTION 2 | ||||||||
| CLIN | CLIN DESCRIPTION | EST QTY | UNIT | UNIT PRICE | TOTAL | UNIT PRICE | TOTAL | |
| 2001 | RESERVED | $ - 0 | $ - 0 | |||||
| 2002 | RESERVED | $ - 0 | $ - 0 | |||||
| 2003 | RESERVED | $ - 0 | $ - 0 | |||||
| 2004 | RESERVED | $ - 0 | $ - 0 | |||||
| 2005 | RESERVED | $ - 0 | $ - 0 | |||||
| 2006 | RESERVED | $ - 0 | $ - 0 | |||||
| 2007 | RESERVED | $ - 0 | $ - 0 | |||||
| 2008 | RESERVED | $ - 0 | $ - 0 | |||||
| 2009 | RESERVED | $ - 0 | $ - 0 | |||||
| 2010 | RESERVED | $ - 0 | $ - 0 | |||||
| 2011 | 60 | EA | $2,078.38 | $ 124,702.80 | $ 292.54 | $ 17,552.40 | $ (1,785.84) | |
| 2012 | 181 | SQ | $69.44 | $ 12,568.64 | $ 17.55 | $ 3,177.02 | $ (51.89) | |
| 2013 | 181 | SQ | $151.92 | $ 27,497.52 | $ 16.98 | $ 3,073.64 | $ (134.94) | |
| 2014 | 1,000 | SF | $5.31 | $ 5,310.00 | $ 1.46 | $ 1,462.72 | $ (3.85) | |
| 2015 | 5 | EA | $133.96 | $ 669.80 | $ 112.63 | $ 563.15 | $ (21.33) | |
| 2016 | 5 | EA | $287.57 | $ 1,437.85 | $ 376.56 | $ 1,882.81 | $ 88.99 | |
| 2017 | 3 | EA | $71.28 | $ 213.84 | $ 108.98 | $ 326.95 | $ 37.70 | |
| 2018 | 5 | EA | $402.77 | $ 2,013.85 | $ 416.41 | $ 2,082.03 | $ 13.64 | |
| 2019 | 500 | SF | $75.56 | $ 37,780.00 | $ 68.22 | $ 34,110.53 | $ (7.34) | |
| 2020 | 500 | SF | $11.81 | $ 5,905.00 | $ 11.57 | $ 5,782.60 | $ (0.24) | |
| 2021 | 2 | EA | $172.00 | $ 344.00 | $ 128.43 | $ 256.85 | $ (43.57) | |
| 2022 | 5 | EA | $343.99 | $ 1,719.95 | $ 2,250.34 | $ 11,251.70 | $ 1,906.35 | |
| 2023 | 9 | SF | $137.59 | $ 1,238.31 | $ 29.25 | $ 263.29 | $ (108.34) | |
| 2024 | 200 | SF | $589.84 | $ 117,968.00 | $ 140.23 | $ 28,045.13 | $ (449.61) | |
| 2025 | 55 | VLF | $172.27 | $ 9,474.85 | $ 453.44 | $ 24,939.30 | $ 281.17 | |
| 2026 | 3 | EA | $827.55 | $ 2,482.65 | $ 1,082.41 | $ 3,247.23 | $ 254.86 | |
| 2027 | 22 | VLF | $32.22 | $ 708.84 | $ 52.23 | $ 1,149.03 | $ 20.01 | |
| 2028 | 1,000 | SF | $37.16 | $ 37,160.00 | $ 4.68 | $ 4,680.69 | $ (32.48) | |
| 2029 | 500 | SF | $14.10 | $ 7,050.00 | $ 26.45 | $ 13,222.95 | $ 12.35 | |
| 2030 | 1,000 | SF | $17.81 | $ 17,810.00 | $ 19.48 | $ 19,483.37 | $ 1.67 | |
| 2031 | 100 | SF | $21.59 | $ 2,159.00 | $ 33.41 | $ 3,340.84 | $ 11.82 | |
| 2032 | 100 | SF | $30.22 | $ 3,022.00 | $ 39.26 | $ 3,925.93 | $ 9.04 | |
| 2033 | 300 | LF | $49.55 | $ 14,865.00 | $ 48.31 | $ 14,492.59 | $ (1.24) | |
| 2034 | 20,000 | SF | $7.14 | $ 142,800.00 | $ 6.38 | $ 127,548.80 | $ (0.76) | |
| 2035 | 2,655 | SF | $70.78 | $ 187,920.90 | $ 6.47 | $ 17,191.00 | $ (64.31) | |
| 2036 | 6,110 | LF | $12.43 | $ 75,947.30 | $ 9.36 | $ 57,198.03 | $ (3.07) | |
| 2037 | 450 | SQ | $184.20 | $ 82,890.00 | $ 138.31 | $ 62,241.48 | $ (45.89) | |
| 2038 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2039 | 300 | SQ | $304.29 | $ 91,287.00 | $ 498.96 | $ 149,688.47 | $ 194.67 | |
| 2040 | 1,000 | SF | $5.07 | $ 5,070.00 | $ 5.60 | $ 5,597.33 | $ 0.53 | |
| 2041 | 1,000 | SF | $6.44 | $ 6,440.00 | $ 7.76 | $ 7,762.14 | $ 1.32 | |
| 2042 | 1,000 | SF | $7.81 | $ 7,810.00 | $ 9.95 | $ 9,946.47 | $ 2.14 | |
| 2043 | 1,000 | SF | $9.20 | $ 9,200.00 | $ 12.15 | $ 12,150.29 | $ 2.95 | |
| 2044 | 1,000 | SF | $10.57 | $ 10,570.00 | $ 14.32 | $ 14,315.11 | $ 3.75 | |
| 2045 | 1,000 | SF | $13.17 | $ 13,170.00 | $ 16.50 | $ 16,499.43 | $ 3.33 | |
| 2046 | 1,000 | SF | $14.55 | $ 14,550.00 | $ 22.10 | $ 22,096.76 | $ 7.55 | |
| 2047 | 1,000 | SF | $15.92 | $ 15,920.00 | $ 24.28 | $ 24,281.08 | $ 8.36 | |
| 2048 | 1,000 | SF | $17.28 | $ 17,280.00 | $ 26.15 | $ 26,153.36 | $ 8.87 | |
| 2049 | 1,000 | SF | $18.68 | $ 18,680.00 | $ 28.65 | $ 28,649.72 | $ 9.97 | |
| 2050 | 1,000 | SF | $20.06 | $ 20,060.00 | $ 30.81 | $ 30,814.54 | $ 10.75 | |
| 2051 | 20,000 | SF | $21.20 | $ 424,000.00 | $ 33.00 | $ 659,977.30 | $ 11.80 | |
| 2052 | 1,000 | SF | $22.80 | $ 22,800.00 | $ 38.60 | $ 38,596.19 | $ 15.80 | |
| 2053 | 1,000 | SF | $24.18 | $ 24,180.00 | $ 40.72 | $ 40,722.00 | $ 16.54 | |
| 2054 | 1,000 | SF | $24.70 | $ 24,700.00 | $ 42.89 | $ 42,886.82 | $ 18.19 | |
| 2055 | 1,000 | SF | $26.07 | $ 26,070.00 | $ 45.09 | $ 45,090.65 | $ 19.02 | |
| 2056 | 15,000 | SF | $11.20 | $ 168,000.00 | $ 14.67 | $ 219,992.43 | $ 3.47 | |
| 2057 | 4,900 | SF | $1.45 | $ 7,105.00 | $ 1.70 | $ 8,314.08 | $ 0.25 | |
| 2058 | 15,000 | SF | $5.05 | $ 75,750.00 | $ 6.61 | $ 99,172.12 | $ 1.56 | |
| 2059 | 5,868 | SF | $5.25 | $ 30,807.00 | $ 4.43 | $ 25,978.53 | $ (0.82) | |
| 2060 | 30 | SQ | $1,163.09 | $ 34,892.70 | $ 1,914.68 | $ 57,440.26 | $ 751.59 | |
| 2061 | 100 | SQ | $159.77 | $ 15,977.00 | $ 24.52 | $ 2,451.51 | $ (135.25) | |
| 2062 | 100 | SQ | $243.08 | $ 24,308.00 | $ 103.74 | $ 10,373.58 | $ (139.34) | |
| 2063 | 2,500 | SF | $4.97 | $ 12,425.00 | $ 13.16 | $ 32,911.10 | $ 8.19 | |
| 2064 | 100 | SF | $36.66 | $ 3,666.00 | $ 52.81 | $ 5,281.38 | $ 16.15 | |
| 2065 | 100 | SF | $36.66 | $ 3,666.00 | $ 58.08 | $ 5,807.96 | $ 21.42 | |
| 2066 | 100 | SF | $36.66 | $ 3,666.00 | $ 61.82 | $ 6,182.41 | $ 25.16 | |
| 2067 | 100 | SF | $41.28 | $ 4,128.00 | $ 64.75 | $ 6,474.95 | $ 23.47 | |
| 2068 | 100 | SF | $43.37 | $ 4,337.00 | $ 67.87 | $ 6,787.00 | $ 24.50 | |
| 2069 | 100 | SF | $49.04 | $ 4,904.00 | $ 70.50 | $ 7,050.29 | $ 21.46 | |
| 2070 | 15,000 | SF | $5.23 | $ 78,450.00 | $ 4.84 | $ 72,550.70 | $ (0.39) | |
| 2071 | 2,500 | SF | $16.97 | $ 42,425.00 | $ 26.86 | $ 67,138.65 | $ 9.89 | |
| 2072 | 2,000 | SF | $26.48 | $ 52,960.00 | $ 21.16 | $ 42,321.24 | $ (5.32) | |
| 2073 | 100 | SF | $45.70 | $ 4,570.00 | $ 26.86 | $ 2,685.55 | $ (18.84) | |
| 2074 | 300 | SQ | $2,381.63 | $ 714,489.00 | $ 1,054.41 | $ 316,323.47 | $ (1,327.22) | |
| 2075 | 250 | SQ | $2,396.11 | $ 599,027.50 | $ 1,054.41 | $ 263,602.89 | $ (1,341.70) | |
| 2076 | 50 | LF | $25.01 | $ 1,250.50 | $ 17.08 | $ 854.23 | $ (7.93) | |
| 2077 | 125 | SQ | $267.16 | $ 33,395.00 | $ 585.09 | $ 73,135.78 | $ 317.93 | |
| 2078 | 49 | SQ | $584.64 | $ 28,647.36 | $ 825.97 | $ 40,472.35 | $ 241.33 | |
| 2079 | 187 | SQ | $238.29 | $ 44,560.23 | $ 194.72 | $ 36,412.02 | $ (43.57) | |
| 2080 | 82 | SQ | $1,202.50 | $ 98,605.00 | $ 782.53 | $ 64,167.74 | $ (419.97) | |
| 2081 | 59 | SQ | $1,203.70 | $ 71,018.30 | $ 845.33 | $ 49,874.62 | $ (358.37) | |
| 2082 | 20 | SQ | $1,371.76 | $ 27,435.20 | $ 951.29 | $ 19,025.83 | $ (420.47) | |
| 2083 | 20 | SQ | $1,371.76 | $ 27,435.20 | $ 1,048.36 | $ 20,967.15 | $ (323.40) | |
| 2084 | 200 | LF | $56.34 | $ 11,268.00 | $ 68.32 | $ 13,663.71 | $ 11.98 | |
| 2085 | 80 | LF | $42.46 | $ 3,396.80 | $ 40.76 | $ 3,260.88 | $ (1.70) | |
| 2086 | 1,206 | SF | $18.78 | $ 22,648.68 | $ 13.14 | $ 15,852.80 | $ (5.64) | |
| 2087 | 19 | EA | $442.77 | $ 8,412.63 | $ 89.09 | $ 1,692.69 | $ (353.68) | |
| 2088 | 28 | EA | $303.69 | $ 8,503.32 | $ 125.03 | $ 3,500.92 | $ (178.66) | |
| 2089 | 19 | EA | $343.06 | $ 6,518.14 | $ 228.81 | $ 4,347.35 | $ (114.25) | |
| 2090 | 1,000 | SF | $4.78 | $ 4,780.00 | $ 8.78 | $ 8,776.29 | $ 4.00 | |
| 2091 | 1,000 | SF | $29.24 | $ 29,240.00 | $ 35.11 | $ 35,105.18 | $ 5.87 | |
| 2092 | 1,000 | SF | $25.08 | $ 25,080.00 | $ 36.57 | $ 36,567.89 | $ 11.49 | |
| 2093 | 500 | SF | $38.21 | $ 19,105.00 | $ 78.99 | $ 39,493.32 | $ 40.78 | |
| 2094 | 1,500 | LF | $5.25 | $ 7,875.00 | $ 6.30 | $ 9,449.14 | $ 1.05 | |
| 2095 | 1,500 | LF | $100.05 | $ 150,075.00 | $ 6.30 | $ 9,449.14 | $ (93.75) | |
| 2096 | 200 | LF | $69.31 | $ 13,862.00 | $ 6.30 | $ 1,259.89 | $ (63.01) | |
| 2097 | 2,000 | LF | $108.85 | $ 217,700.00 | $ 6.30 | $ 12,598.86 | $ (102.55) | |
| 2098 | 500 | LF | $104.54 | $ 52,270.00 | $ 78.99 | $ 39,493.32 | $ (25.55) | |
| 2099 | 100 | LF | $75.80 | $ 7,580.00 | $ 63.29 | $ 6,328.68 | $ (12.51) | |
| 2100 | 350 | LF | $155.09 | $ 54,281.50 | $ 99.64 | $ 34,874.07 | $ (55.45) | |
| 2101 | 500 | LF | $100.09 | $ 50,045.00 | $ 83.41 | $ 41,706.90 | $ (16.68) | |
| 2102 | 200 | LF | $50.74 | $ 10,148.00 | $ 17.55 | $ 3,510.52 | $ (33.19) | |
| 2103 | 200 | LF | $59.73 | $ 11,946.00 | $ 64.59 | $ 12,918.70 | $ 4.86 | |
| 2104 | 200 | LF | $65.51 | $ 13,102.00 | $ 68.20 | $ 13,640.31 | $ 2.69 | |
| 2105 | 200 | LF | $89.20 | $ 17,840.00 | $ 77.58 | $ 15,516.49 | $ (11.62) | |
| 2106 | 1,000 | LF | $110.50 | $ 110,500.00 | $ 90.03 | $ 90,025.27 | $ (20.47) | |
| 2107 | 1,000 | SF | $33.20 | $ 33,200.00 | $ 83.41 | $ 83,413.80 | $ 50.21 | |
| 2108 | 1,000 | SF | $34.63 | $ 34,630.00 | $ 33.27 | $ 33,271.91 | $ (1.36) | |
| 2109 | 500 | SF | $5.86 | $ 2,930.00 | $ 8.78 | $ 4,388.15 | $ 2.92 | |
| 2110 | 3,258 | LF | $50.46 | $ 164,398.68 | $ 17.55 | $ 57,186.33 | $ (32.91) | |
| 2111 | 3,258 | LF | $4.78 | $ 15,573.24 | $ 7.59 | $ 24,717.20 | $ 2.81 | |
| 2112 | 250 | LF | $76.43 | $ 19,107.50 | $ 53.65 | $ 13,413.10 | $ (22.78) | |
| 2113 | 10,000 | EA | $15.00 | $ 150,000.00 | $ 26.39 | $ 263,873.90 | $ 11.39 | |
| 2114 | 50 | LF | $135.21 | $ 6,760.50 | $ 122.21 | $ 6,110.25 | $ (13.00) | |
| 2115 | 300 | LF | $13.49 | $ 4,047.00 | $ 9.19 | $ 2,755.76 | $ (4.30) | |
| 2116 | 11 | EA | $849.32 | $ 9,342.52 | $ 313.76 | $ 3,451.38 | $ (535.56) | |
| 2117 | 100 | SQ | $644.87 | $ 64,487.00 | $ 748.91 | $ 74,891.04 | $ 104.04 | |
| 2118 | 100 | SQ | $275.48 | $ 27,548.00 | $ 194.72 | $ 19,471.67 | $ (80.76) | |
| 2119 | 1,000 | SF | $53.57 | $ 53,570.00 | $ 51.84 | $ 51,838.64 | $ (1.73) | |
| 2120 | 500 | SF | $52.51 | $ 26,255.00 | $ 58.74 | $ 29,371.33 | $ 6.23 | |
| 2121 | 100 | SF | $103.93 | $ 10,393.00 | $ 44.93 | $ 4,493.46 | $ (59.00) | |
| 2122 | 300 | SF | $52.51 | $ 15,753.00 | $ 40.96 | $ 12,286.81 | $ (11.55) | |
| 2123 | 100 | SF | $52.51 | $ 5,251.00 | $ 27.32 | $ 2,732.35 | $ (25.19) | |
| 2124 | 100 | LF | $34.01 | $ 3,401.00 | $ 549.32 | $ 54,931.80 | $ 515.31 | |
| 2125 | 25 | EA | $188.11 | $ 4,702.75 | $ 259.95 | $ 6,498.85 | $ 71.84 | |
| 2126 | 250 | SF | $26.83 | $ 6,707.50 | $ 41.29 | $ 10,321.90 | $ 14.46 | |
| 2127 | 3 | EA | $719.61 | $ 2,158.83 | $ 776.62 | $ 2,329.87 | $ 57.01 | |
| 2128 | 5 | EA | $1,007.44 | $ 5,037.20 | $ 1,306.07 | $ 6,530.34 | $ 298.63 | |
| 2129 | 5 | EA | $863.52 | $ 4,317.60 | $ 1,655.66 | $ 8,278.29 | $ 792.14 | |
| 2130 | 7.5 | PAIR | $107.95 | $ 863.60 | $ 204.70 | $ 1,637.62 | $ 96.75 | |
| 2131 | 5 | EA | $287.84 | $ 1,439.20 | $ 134.16 | $ 670.80 | $ (153.68) | |
| 2132 | 5 | EA | $647.64 | $ 3,238.20 | $ 1,006.56 | $ 5,032.81 | $ 358.92 | |
| 2133 | 5 | EA | $2,844.08 | $ 14,220.40 | $ 4,256.50 | $ 21,282.51 | $ 1,412.42 | |
| 2134 | 24 | EA | $241.05 | $ 5,785.20 | $ 423.93 | $ 10,174.42 | $ 182.88 | |
| 2135 | 24 | EA | $1,980.89 | $ 47,541.36 | $ 2,551.60 | $ 61,238.40 | $ 570.71 | |
| 2136 | 10 | EA | $1,980.89 | $ 19,808.90 | $ 2,728.24 | $ 27,282.38 | $ 747.35 | |
| 2137 | 6 | EA | $2,076.80 | $ 12,460.80 | $ 3,634.67 | $ 21,808.04 | $ 1,557.87 | |
| 2138 | 7 | EA | $2,020.52 | $ 14,143.64 | $ 966.62 | $ 6,766.35 | $ (1,053.90) | |
| 2139 | 5 | EA | $2,020.52 | $ 10,102.60 | $ 966.62 | $ 4,833.11 | $ (1,053.90) | |
| 2140 | 10 | EA | $2,020.52 | $ 20,205.20 | $ 1,507.01 | $ 15,070.07 | $ (513.51) | |
| 2141 | 19 | EA | $558.83 | $ 10,617.77 | $ 72.30 | $ 1,373.65 | $ (486.53) | |
| 2142 | 19 | EA | $558.83 | $ 10,617.77 | $ 107.17 | $ 2,036.20 | $ (451.66) | |
| 2143 | 19 | EA | $558.83 | $ 10,617.77 | $ 175.53 | $ 3,334.99 | $ (383.30) | |
| 2144 | 90 | LB | $1.89 | $ 170.10 | $ 24.16 | $ 2,174.77 | $ 22.27 | |
| 2145 | 26 | EA | $3,095.95 | $ 80,494.70 | $ 2,721.10 | $ 70,748.59 | $ (374.85) | |
| 2146 | 29 | EA | $268.32 | $ 7,781.28 | $ 477.55 | $ 13,848.87 | $ 209.23 | |
| 2147 | 3,000 | LF | $50.22 | $ 150,660.00 | $ 31.46 | $ 94,374.41 | $ (18.76) | |
| 2148 | 9 | EA | $1,176.45 | $ 10,588.05 | $ 404.53 | $ 3,640.76 | $ (771.92) | |
| 2149 | 34 | CLF | $2,590.57 | $ 88,079.38 | $ 5,791.16 | $ 196,899.59 | $ 3,200.59 | |
| 2150 | 8 | EA | $48.15 | $ 385.20 | $ 81.83 | $ 654.67 | $ 33.68 | |
| 2151 | 28 | EA | $9.98 | $ 279.44 | $ 84.76 | $ 2,373.27 | $ 74.78 | |
| 2152 | 20 | EA | $6.54 | $ 130.80 | $ 24.28 | $ 485.62 | $ 17.74 | |
| 2153 | 26 | EA | $4.82 | $ 125.32 | $ 863.59 | $ 22,453.27 | $ 858.77 | |
| 2154 | 40 | LF | $69.08 | $ 2,763.20 | $ 29.47 | $ 1,178.75 | $ (39.61) | |
| 2155 | 22 | LF | $93.54 | $ 2,057.88 | $ 33.92 | $ 746.14 | $ (59.62) | |
| 2156 | 40 | LF | $169.83 | $ 6,793.20 | $ 41.46 | $ 1,658.52 | $ (128.37) | |
| 2157 | 447 | SF | $4.47 | $ 1,998.09 | $ 33.76 | $ 15,090.49 | $ 29.29 | |
| 2158 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2159 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2160 | 20 | EA | $501.29 | $ 10,025.80 | $ 1,395.12 | $ 27,902.37 | $ 893.83 | |
| 2161 | 2 | EA | $504.98 | $ 1,009.96 | $ 2,632.89 | $ 5,265.78 | $ 2,127.91 | |
| 2162 | 34 | EA | $687.98 | $ 23,391.32 | $ 336.42 | $ 11,438.44 | $ (351.56) | |
| 2163 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2164 | 3 | WEEK | $1,031.98 | $ 3,095.94 | $ 3,313.54 | $ 9,940.62 | $ 2,281.56 | |
| 2165 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2166 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2167 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2168 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2169 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2170 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2171 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2172 | 200 | SF | $4.82 | $ 964.00 | $ 13.65 | $ 2,730.40 | $ 8.83 | |
| 2173 | 200 | SF | $3.44 | $ 688.00 | $ 7.80 | $ 1,560.23 | $ 4.36 | |
| 2174 | 500 | SF | $7.77 | $ 3,885.00 | $ 1.95 | $ 975.14 | $ (5.82) | |
| 2175 | 500 | SF | $7.77 | $ 3,885.00 | $ 1.95 | $ 975.14 | $ (5.82) | |
| 2176 | 500 | SF | $7.77 | $ 3,885.00 | $ 1.95 | $ 975.14 | $ (5.82) | |
| 2177 | 5 | EA | $550.39 | $ 2,751.95 | $ 46.81 | $ 234.03 | $ (503.58) | |
| 2178 | 200 | LF | $165.12 | $ 33,024.00 | $ 17.55 | $ 3,510.52 | $ (147.57) | |
| 2179 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2180 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2181 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2182 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2183 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2184 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2185 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2186 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2187 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2188 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2189 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2190 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2191 | RESERVED | $0.00 | $ - 0 | $ - 0 | ||||
| 2192 | 50 | 4lb/MSF | $132.92 | $ 6,646.00 | $ 142.64 | $ 7,132.20 | $ 9.72 | |
| 2193 | 500 | 4lb/MSF | $227.04 | $ 113,520.00 | $ 120.12 | $ 60,057.69 | $ (106.92) | |
| TOTAL Option Year 2 | $ 6,159,836.50 | $ 5,172,626.78 | ||||||
| 1/2 OY 2 | $ 3,079,918.25 | $ 2,586,313.39 | ||||||
| TOTAL Excluding -8 | $ 17,613,635.06 | ERROR:#REF! | ERROR:#REF! | |||||
| GRAND TOTAL | $ 20,693,553.31 | ERROR:#REF! | ERROR:#REF! |
File details come from the government source that posted it. Updated .