19-B-0002_OF1419_Attach_Pg_3_(Additional_Award_Memo_Charts).pdf

Offeror No. 1

Primetech Construction

TOTAL BASE YEAR 2,533,911.40$ 3,217,000.00$

1ST OPTION YEAR TOTAL 2,723,853.08$ 3,217,000.00$

2ND OPTION YEAR TOTAL 2,924,288.11$ 3,217,000.00$

TOTAL CONTRACT 8,182,052.59$ 9,651,000.00$

HALF OF 2ND OPTION YEAR 1,462,144.06$ 1,606,025.00$

GRAND TOTAL 9,644,196.65$ 11,257,025.00$

1,612,828.36$ 16.72% 65.22%

W912CN-19-B-0002 IGE

Variance to IGE % Compared to IGE % Compared to the low

Offeror No. 2 Offeror No. 3

Sasaki Painting & Services International Construction

1,946,698.05$ 2,561,031.35$

0.00% 1,946,698.05$ 0.00% 2,561,031.35$ 0.00%

0.00% 1,946,698.05$ 0.00% 2,561,031.35$ 0.00%

5,840,094.15$ 7,683,094.05$

973,349.03$ 1,280,515.68$

6,813,443.18$ 8,963,609.73$

(2,830,753.47)$ (680,586.92)$ -29.35% -7.06%

0.00% 31.56%

Offeror No. 4 Offeror No. 5

Kalakoa Painting R&I Construction

2,475,656.00$ 2,007,453.65$

2,537,160.90$ 2.48% 2,007,453.65$ 0.00%

2,623,508.87$ 3.40% 2,007,453.65$ 0.00%

7,636,325.77$ 6,022,360.95$

1,311,754.44$ 1,003,726.83$

8,948,080.21$ 7,026,087.78$

(696,116.44)$ (2,618,108.87)$ -7.22% -27.15% 31.33% 3.12%

Offeror No. 6

Commercial Painting

3,033,559.50$

3,126,108.00$ 3.05%

3,221,973.60$ 3.07%

9,381,641.10$

1,610,986.80$

10,992,627.90$

1,348,431.26$ 13.98% 61.34%

Pg 8