Abstract_18B0001_St._Georges_Bridge.pdf

Amendments|Bid Bond 2 20% 2 20% Item

Number Description Qty Unit Price Extension Price Extension Price Extension

1 Traffic Control 1 JOB 401,850.00$ 401,850.00$ 619,000.00$ 619,000.00$ 125,000.00$ 125,000.00$ 2 Rivet Removal

2a Rivet Removal 2,350 ea 133.00$ 312,550.00$ 20.00$ 47,000.00$ 50.00$ 117,500.00$ 2b Bolt Removal 875 ea 143.00$ 125,125.00$ 16.00$ 14,000.00$ 45.00$ 39,375.00$ 3 Structural Steel Hole Repairs

3a Repair "A" 41 ea 954.00$ 39,114.00$ 3,750.00$ 153,750.00$ 1,500.00$ 61,500.00$ 3b Repair "B" 32 ea 1,014.00$ 32,448.00$ 3,750.00$ 120,000.00$ 2,100.00$ 67,200.00$ 3c Repair "C" 10 ea 1,977.00$ 19,770.00$ 9,740.00$ 97,400.00$ 4,900.00$ 49,000.00$ 3d Repair "D" 5 ea 1,665.00$ 8,325.00$ 15,100.00$ 75,500.00$ 15,000.00$ 75,000.00$ 3e Repair "E" 4 ea 10,871.00$ 43,484.00$ 10,500.00$ 42,000.00$ 19,000.00$ 76,000.00$ 3f Repair "F" 10 ea 1,711.00$ 17,110.00$ 11,900.00$ 119,000.00$ 6,400.00$ 64,000.00$ 3g Repair "G" 14 ea 1,711.00$ 23,954.00$ 11,900.00$ 166,600.00$ 5,300.00$ 74,200.00$ 3h Repair "H" 6 ea 1,118.00$ 6,708.00$ 10,700.00$ 64,200.00$ 8,300.00$ 49,800.00$ 3i Repair "I" 1 ea 7,276.00$ 7,276.00$ 14,500.00$ 14,500.00$ 19,000.00$ 19,000.00$ 3j Repair "J" 5 ea 3,444.00$ 17,220.00$ 15,200.00$ 76,000.00$ 10,000.00$ 50,000.00$ 3k Repair K" 1 ea 3,647.00$ 3,647.00$ 14,800.00$ 14,800.00$ 12,000.00$ 12,000.00$ 3l Repair "L" 3 ea 8,602.00$ 25,806.00$ 8,720.00$ 26,160.00$ 17,000.00$ 51,000.00$

3m Repair "M" 1 ea 4,014.00$ 4,014.00$ 14,900.00$ 14,900.00$ 11,500.00$ 11,500.00$ 3n East Tie Girder Repair at LO 1 JOB 6,985.00$ 6,985.00$ 8,430.00$ 8,430.00$ 5,000.00$ 5,000.00$

North Approach End Floorbeam Cover Plate Repair (Type 1) 10 ea 9,566.00$ 95,660.00$ 37,700.00$ 377,000.00$ 25,000.00$ 250,000.00$

North Approach End Floorbeam Cover Plate Repair (Type 2) 9 ea 19,160.00$ 172,440.00$ 56,900.00$ 512,100.00$ 30,000.00$ 270,000.00$

6 Deck Joint Strip Seal Replacement 54 ea 17,705.00$ 956,070.00$ 5,060.00$ 273,240.00$ 10,000.00$ 540,000.00$ CLIN 0001 TOTAL ESTIMATED BASE BID AMOUNT 1 JOB 2,319,556.00$ 2,835,580.00$ 2,007,075.00$

South Approach End Floorbeam Cover Plate Repair (Type 1) 16 ea 9,566.00$ 153,056.00$ 26,000.00$ 416,000.00$ 15,000.00$ 240,000.00$

South Approach End Floorbeam Cover Plate Repair (Type 2) 10 ea 19,160.00$ 191,600.00$ 41,300.00$ 413,000.00$ 20,000.00$ 200,000.00$

9 Fastener Placement 9a Rivet Removal 2,850 ea 133.00$ 379,050.00$ 15.00$ 42,750.00$ 50.00$ 142,500.00$ 9b Bolt Removal 1,125 ea 143.00$ 160,875.00$ 12.00$ 13,500.00$ 45.00$ 50,625.00$

CLIN0002 TOTAL ESTIMATED OPTION 1 AMOUNT 884,581.00$ 885,250.00$ 633,125.00$

10 NORTH APPROACH CONCRETE REPAIRS 2,315 SF 229.00$ 530,135.00$ 300.00$ 694,500.00$ 600.00$ 1,389,000.00$

CLIN0003 TOTAL OPTION 2 530,135.00$ 694,500.00$ 1,389,000.00$

11 SOUTH APPROACH CONCRETE REPAIRS 1,740 SF 272.00$ 473,280.00$ 310.00$ 539,400.00$ 635.00$ 1,104,900.00$

CLIN0004 TOTAL OPTION 3 473,280.00$ 539,400.00$ 1,104,900.00$

Totals

ESTIMATED BASE BID, OPTION1, OPTION 2, AND

OPTION 3 AMOUNT 4,207,552.00$ 4,954,730.00$ 5,134,100.00$

Certified by:

Gregory C. Keaton, Sr.

Contracting Officer

ST.GEORGES BRIDGE REPAIR - IFB W912BUB0001 - Date Issued: 11/15/2017 Date Opened12/19/2017 Gov't Estimate Freyssinet, Inc. J.D. Eckman, Inc.

2 20% 2 20% 2 20% 2 20% 2 20% Price Extension Price Extension Price Extension Price Extension Price Extension

340,000.00$ 340,000.00$ 3,049,425.00$ 3,049,425.00$ $200,000.00 $200,000.00 1,859,480.00$ 1,859,480.00$ 70,000.00$ 70,000.00$

190.00$ 446,500.00$ 8.00$ 18,800.00$ $100.00 $235,000.00 180.20$ 423,470.00$ 250.00$ 587,500.00$ 105.00$ 91,875.00$ 8.00$ 7,000.00$ $100.00 $87,500.00 175.00$ 153,125.00$ 200.00$ 175,000.00$

3,300.00$ 135,300.00$ 1,525.00$ 62,525.00$ $8,000.00 $328,000.00 575.00$ 23,575.00$ 2,000.00$ 82,000.00$ 3,300.00$ 105,600.00$ 1,525.00$ 48,800.00$ $8,000.00 $256,000.00 570.00$ 18,240.00$ 2,000.00$ 64,000.00$ 5,500.00$ 55,000.00$ 4,285.00$ 42,850.00$ $13,000.00 $130,000.00 681.00$ 6,810.00$ 2,000.00$ 20,000.00$

17,500.00$ 87,500.00$ 8,200.00$ 41,000.00$ $13,000.00 $65,000.00 2,256.00$ 11,280.00$ 3,000.00$ 15,000.00$ 28,000.00$ 112,000.00$ 13,455.00$ 53,820.00$ $13,000.00 $52,000.00 4,824.00$ 19,296.00$ 10,000.00$ 40,000.00$

6,500.00$ 65,000.00$ 8,175.00$ 81,750.00$ $13,000.00 $130,000.00 1,341.00$ 13,410.00$ 3,000.00$ 30,000.00$ 6,500.00$ 91,000.00$ 8,175.00$ 114,450.00$ $9,000.00 $126,000.00 1,335.00$ 18,690.00$ 3,000.00$ 42,000.00$ 6,500.00$ 39,000.00$ 7,900.00$ 47,400.00$ $11,000.00 $66,000.00 947.00$ 5,682.00$ 2,000.00$ 12,000.00$

17,000.00$ 17,000.00$ 8,000.00$ 8,000.00$ $15,000.00 $15,000.00 940.00$ 940.00$ 2,000.00$ 2,000.00$ 9,000.00$ 45,000.00$ 8,400.00$ 42,000.00$ $11,000.00 $55,000.00 2,828.00$ 14,140.00$ 3,000.00$ 15,000.00$ 6,500.00$ 6,500.00$ 7,925.00$ 7,925.00$ $11,000.00 $11,000.00 942.00$ 942.00$ 2,000.00$ 2,000.00$

17,000.00$ 51,000.00$ 8,200.00$ 24,600.00$ $15,000.00 $45,000.00 6,285.00$ 18,855.00$ 4,000.00$ 12,000.00$ 25,000.00$ 25,000.00$ 7,950.00$ 7,950.00$ $15,000.00 $15,000.00 1,485.00$ 1,485.00$ 4,000.00$ 4,000.00$ 14,000.00$ 14,000.00$ 4,225.00$ 4,225.00$ $40,000.00 $40,000.00 8,363.00$ 8,363.00$ 12,000.00$ 12,000.00$

21,000.00$ 210,000.00$ 28,950.00$ 289,500.00$ $70,000.00 $700,000.00 23,870.00$ 238,700.00$ 62,732.00$ 627,320.00$

30,500.00$ 274,500.00$ 35,350.00$ 318,150.00$ $80,000.00 $720,000.00 38,030.00$ 342,270.00$ 62,732.00$ 564,588.00$ 7,500.00$ 405,000.00$ 4,875.00$ 263,250.00$ $18,000.00 $972,000.00 11,005.00$ 594,270.00$ 6,500.00$ 351,000.00$

2,616,775.00$ 4,533,420.00$ $4,248,500.00 3,773,023.00$ $ 2,727,411.00 2,727,408.00$

19,000.00$ 304,000.00$ 20,000.00$ 320,000.00$ $35,000.00 $560,000.00 23,870.00$ 381,920.00$ 62,732.00$ 1,003,712.00$

27,500.00$ 275,000.00$ 24,650.00$ 246,500.00$ $47,300.00 $473,000.00 38,030.00$ 380,300.00$ 62,732.00$ 627,320.00$

170.00$ 484,500.00$ 6.00$ 17,100.00$ $100.00 $285,000.00 180.20$ 513,570.00$ 250.00$ 712,500.00$ 94.00$ 105,750.00$ 6.00$ 6,750.00$ $100.00 $112,500.00 175.00$ 196,875.00$ 200.00$ 225,000.00$

1,169,250.00$ 590,350.00$ $1,430,500.00 1,472,665.00$ 2,568,532.00$ 400.00$ 926,000.00$ 155.00$ 358,825.00$ $200.00 $463,000.00 308.00$ 713,020.00$ 300.00$ 694,500.00$

926,000.00$ 358,825.00$ $463,000.00 713,020.00$ 694,500.00$ 415.00$ 722,100.00$ 155.00$ 269,700.00$ $200.00 $348,000.00 319.50$ 555,930.00$ 300.00$ 522,000.00$

722,100.00$ 269,700.00$ $348,000.00 555,930.00$ 522,000.00$

5,434,125.00$ 5,752,295.00$ $6,490,000.00 6,514,638.00$ 6,512,433.00$ 6,512,440.00$

ST.GEORGES BRIDGE REPAIR - IFB W912BUB0001 - Date Issued: 11/15/2017 Date Opened12/19/2017 DRAX, Inc. Atlas PaintingRoad-Con, Inc. Agate Construction Co. Abhe & Svoboda, Inc

Sheet1