Section J _Attachment 1_49M ERS East SB SATOC.xlsx

XLSX spreadsheet 21 KB Posted Sep 19, 2024

Attached to: $49M Small Business Environmental Remediation Services SATOC - East
Solicitation number: W9128F24R0056
Issued by: Department of the Army Corps of Engineers Engineering District Omaha

About this file

Written by GovTribe AI · Sep 19, 2024

This document appears to be a price spreadsheet, Section J Attachment, for a federal contract opportunity titled "$49M Small Business Environmental Remediation Services SATOC - East" with Solicitation Number W9128F24R0056.

The contract will be an Indefinite Delivery/Indefinite Quantity (ID/IQ), Single Award Task Order (SATOC) contract for Environmental Remediation Services with Military Munitions Response Program Capabilities (ERS w/MMRP) under NAICS Code 562910. It will support the U.S. Army Corps of Engineers, Omaha District (USACE) and its customers in the Continental United States (CONUS), Alaska, Hawaii, and U.S. Territories with the East Half of the United States as the primary coverage area. The contract includes Firm-Fixed Price task orders for Environmental Remediation Services as identified in Section C. The price spreadsheet provides templates for pricing home office personnel, field office personnel, and other direct costs over a base period of 3 years and two 1-year option periods, as well as a 6-month extension. The total estimated cost for the 5-year contract period and 6-month extension is $770,000.

View the file

Other files

File	Type	Posted
Section B Tables_49M ERS East SB SATOC AM 0002.xlsx	XLSX spreadsheet	Oct 8, 2024
W9128F24R0056_49M SB ERS EAST SATOC_Amendment CONFORMED 0002_10.07.24.pdf	PDF	Oct 8, 2024
W9128F24R0056_49M SB ERS EAST SATOC_Amendment SUMMARY 0002_10.07.24.pdf	PDF	Oct 8, 2024
Section B Tables_49M ERS East SB SATOC.xlsx	XLSX spreadsheet	Sep 19, 2024
W9128F24R0056_49M SB ERS EAST SATOC_Amendment CONFORMED 0001_09.19.24.pdf	PDF	Sep 19, 2024
PPQ Fillable.pdf	PDF	Sep 19, 2024
W9128F24R0056_49M SB ERS EAST SATOC_Amendment SUMMARY 0001_09.19.24.pdf	PDF	Sep 19, 2024

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

Section J Price Spreadsheet

Price Information
W9128F24R0056 $49M ERS (Eest) SB SATOC
Section J Attachment - Price Spreadsheet (BLANK)
Year 1- (Base Period)
A. Home Office Personnel	Fully Burdened Maximum Labor Rate (Hourly)	Units	Quantity	Subtotal
Program Manager		Hrs.	60	$ - 0
Project Manager		Hrs.	220	$ - 0
Senior Contract Manager		Hrs.	80	$ - 0
Procurement Specialist		Hrs.	140	$ - 0
Safety & Health Manager (SHM)		Hrs.	100	$ - 0
Clerical		Hrs.	100	$ - 0
Total Section A- Home Office Personnel				$ - 0
B. Field Office Personnel	Fully Burdened Maximum Labor Rate (Hourly)	Units	Quantity	Subtotal
Site Superintendent / On-Site Supervisor		Hrs.	170	$ - 0
Environmental Engineer		Hrs.	170	$ - 0
Chemist		Hrs.	150	$ - 0
Site Safety & Health Officer		Hrs.	170	$ - 0
Contractor Quality Control Supervisor		Hrs.	170	$ - 0
Regulatory Specialist		Hrs.	170	$ - 0
Hazardous Waste/Transportation Specialist		Hrs.	170	$ - 0
Process Engineer		Hrs.	110	$ - 0
Total Section B- Field Office Personnel				$ - 0
C. Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (plugged number)		Each	15,000.00	$ 15,000.00
Markup Rate (Base Period Year 1)				0%
Markup Amount (Base Period Year 1)				$ - 0
Subtotal				$ 15,000.00
Subcontract effort (plugged number)		Each	125,000.00	$ 125,000.00
Markup Rate (Base Period Year 1)				0%
Markup Amount (Base Period Year 1)				$ - 0
Subtotal				$ 125,000.00
Total Section C				$ 140,000.00
Total Price (A+B+C)
Total Estimated Cost				$ 140,000.00
Profit
Profit Rate				0%
Profit Amout				$ - 0
Year 1 Total				$ 140,000.00

Year 2- (Base Period)
A. Home Office Personnel	Fully Burdened Maximum Labor Rate (Hourly)	Units	Quantity	Subtotal
Program Manager		Hrs.	60	$ - 0
Project Manager		Hrs.	220	$ - 0
Senior Contract Manager		Hrs.	80	$ - 0
Procurement Specialist		Hrs.	140	$ - 0
Safety & Health Manager (SHM)		Hrs.	100	$ - 0
Clerical		Hrs.	100	$ - 0
Total Section A- Home Office Personnel				$ - 0
B. Field Office Personnel	Fully Burdened Maximum Labor Rate (Hourly)	Units	Quantity	Subtotal
Site Superintendent / On-Site Supervisor		Hrs.	170	$ - 0
Environmental Engineer		Hrs.	170	$ - 0
Chemist		Hrs.	150	$ - 0
Site Safety & Health Officer		Hrs.	170	$ - 0
Contractor Quality Control Supervisor		Hrs.	170	$ - 0
Regulatory Specialist		Hrs.	170	$ - 0
Hazardous Waste/Transportation Specialist		Hrs.	170	$ - 0
Process Engineer		Hrs.	110	$ - 0
Total Section B- Field Office Personnel				$ - 0
C. Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (plugged number)		Each	15,000.00	$ 15,000.00
Markup Rate (Base Period Year 2)				0%
Markup Amount (Base Period Year 2)				$ - 0
Subtotal				$ 15,000.00
Subcontract effort (plugged number)		Each	125,000.00	$ 125,000.00
Markup Rate (Base Period Year 2)				0%
Markup Amount (Base Period Year 2)				$ - 0
Subtotal				$ 125,000.00
Total Section C				$ 140,000.00
Total Price (A+B+C)
Total Estimated Cost				$ 140,000.00
Profit
Profit Rate				0%
Profit Amount				$ - 0
Year 2 Total				$ 140,000.00

Year 3- (Base Period)
A. Home Office Personnel	Fully Burdened Maximum Labor Rate (Hourly)	Units	Quantity	Subtotal
Program Manager		Hrs.	60	$ - 0
Project Manager		Hrs.	220	$ - 0
Senior Contract Manager		Hrs.	80	$ - 0
Procurement Specialist		Hrs.	140	$ - 0
Safety & Health Manager (SHM)		Hrs.	100	$ - 0
Clerical		Hrs.	100	$ - 0
Total Section A- Home Office Personnel				$ - 0
B. Field Office Personnel	Fully Burdened Maximum Labor Rate (Hourly)	Units	Quantity	Subtotal
Site Superintendent / On-Site Supervisor		Hrs.	170	$ - 0
Environmental Engineer		Hrs.	170	$ - 0
Chemist		Hrs.	150	$ - 0
Site Safety & Health Officer		Hrs.	170	$ - 0
Contractor Quality Control Supervisor		Hrs.	170	$ - 0
Regulatory Specialist		Hrs.	170	$ - 0
Hazardous Waste/Transportation Specialist		Hrs.	170	$ - 0
Process Engineer		Hrs.	110	$ - 0
Total Section B- Field Office Personnel				$ - 0
C. Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (plugged number)		Each	15,000.00	$ 15,000.00
Markup Rate (Base Period Year 3)				0%
Markup Amount (Base Period Year 3)				$ - 0
Subtotal				$ 15,000.00
Subcontract effort (plugged number)		Each	125,000.00	$ 125,000.00
Markup Rate (Base Period Year 3)				0%
Markup Amount (Base Period Year 3)				$ - 0
Subtotal				$ 125,000.00
Total Section C				$ 140,000.00
Total Price (A+B+C)
Total Estimated Cost				$ 140,000.00
Profit Rate
Profit Rate				0%
Profit Amount				$ - 0
Year 3 Total				$ 140,000.00

Year 4- (Option Period Year 1)
A. Home Office Personnel	Fully Burdened Maximum Labor Rate (Hourly)	Units	Quantity	Subtotal
Program Manager		Hrs.	60	$ - 0
Project Manager		Hrs.	220	$ - 0
Senior Contract Manager		Hrs.	80	$ - 0
Procurement Specialist		Hrs.	140	$ - 0
Safety & Health Manager (SHM)		Hrs.	100	$ - 0
Clerical		Hrs.	100	$ - 0
Total Section A- Home Office Personnel				$ - 0
B. Field Office Personnel	Fully Burdened Maximum Labor Rate (Hourly)	Units	Quantity	Subtotal
Site Superintendent / On-Site Supervisor		Hrs.	170	$ - 0
Environmental Engineer		Hrs.	170	$ - 0
Chemist		Hrs.	150	$ - 0
Site Safety & Health Officer		Hrs.	170	$ - 0
Contractor Quality Control Supervisor		Hrs.	170	$ - 0
Regulatory Specialist		Hrs.	170	$ - 0
Hazardous Waste/Transportation Specialist		Hrs.	170	$ - 0
Process Engineer		Hrs.	110	$ - 0
Total Section B- Field Office Personnel				$ - 0
C. Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (plugged number)		Each	15,000.00	$ 15,000.00
Markup Rate (Option Period Year 1)				0%
Markup Amount (Option Period Year 1)				$ - 0
Subtotal				$ 15,000.00
Subcontract effort (plugged number)		Each	125,000.00	$ 125,000.00
Markup Rate (Option Period Year 1)				0%
Markup Amount (Option Period Year 1)				$ - 0
Subtotal				$ 125,000.00
Total Section C				$ 140,000.00
Total Price (A+B+C)
Total Estimated Cost				$ 140,000.00
Profit
Profit Rate				0%
Profit Amount				$ - 0
Year 4 (Option Period Year 1) Total				$ 140,000.00

Year 5- (Option Period Year 2)
A. Home Office Personnel	Fully Burdened Maximum Labor Rate (Hourly)	Units	Quantity	Subtotal
Program Manager		Hrs.	60	$ - 0
Project Manager		Hrs.	220	$ - 0
Senior Contract Manager		Hrs.	80	$ - 0
Procurement Specialist		Hrs.	140	$ - 0
Safety & Health Manager (SHM)		Hrs.	100	$ - 0
Clerical		Hrs.	100	$ - 0
Total Section A- Home Office Personnel				$ - 0
B. Field Office Personnel	Fully Burdened Maximum Labor Rate (Hourly)	Units	Quantity	Subtotal
Site Superintendent / On-Site Supervisor		Hrs.	170	$ - 0
Environmental Engineer		Hrs.	170	$ - 0
Chemist		Hrs.	150	$ - 0
Site Safety & Health Officer		Hrs.	170	$ - 0
Contractor Quality Control Supervisor		Hrs.	170	$ - 0
Regulatory Specialist		Hrs.	170	$ - 0
Hazardous Waste/Transportation Specialist		Hrs.	170	$ - 0
Process Engineer		Hrs.	110	$ - 0
Total Section B- Field Office Personnel				$ - 0
C. Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, equipment, and other ODCs (plugged number)		Each	15,000.00	$ 15,000.00
Markup Rate (Option Period Year 2)				0%
Markup Amount (Option Period Year 2)				$ - 0
Subtotal				$ 15,000.00
Subcontract effort (plugged number)		Each	125,000.00	$ 125,000.00
Markup Rate (Base Period Year 2)				0%
Markup Amount (Base Period Year 2)				$ - 0
Subtotal				$ 125,000.00
Total Section C				$ 140,000.00
Total Price (A+B+C)
Total Estimated Cost				$ 140,000.00
Profit
Profit Rate
Profit Amount				$ - 0
Year 5 (Option Period Year 2) Total				$ 140,000.00

6 Month Extension
A. Home Office Personnel	Fully Burdened Maximum Labor Rate (Hourly)	Units	Quantity	Subtotal
Program Manager		Hrs.	30	$ - 0
Project Manager		Hrs.	100	$ - 0
Senior Contract Manager		Hrs.	30	$ - 0
Procurement Specialist		Hrs.	60	$ - 0
Safety & Health Manager (SHM)		Hrs.	40	$ - 0
Clerical		Hrs.	40	$ - 0
Total Section A- Home Office Personnel				$ - 0
B. Field Office Personnel	Fully Burdened Maximum Labor Rate (Hourly)	Units	Quantity	Subtotal
Site Superintendent / On-Site Supervisor		Hrs.	80	$ - 0
Environmental Engineer		Hrs.	80	$ - 0
Chemist		Hrs.	70	$ - 0
Site Safety & Health Officer		Hrs.	80	$ - 0
Contractor Quality Control Supervisor		Hrs.	80	$ - 0
Regulatory Specialist		Hrs.	80	$ - 0
Hazardous Waste/Transportation Specialist		Hrs.	80	$ - 0
Process Engineer		Hrs.	60	$ - 0
Total Section B- Field Office Personnel				$ - 0
C. Other Direct Costs		Units	Quantity	Subtotal
Materials, supplies, eqpt, and other ODCs (plugged number)		Each	7,500.00	$ 7,500.00
Markup Rate (Option Period Year 2)				0.00%
Markup Amount (Option Period Year 2)				$ - 0
Subtotal				$ 7,500.00
Subcontract effort (plugged number)		Each	62,500.00	$ 62,500.00
Markup Rate (Option Period Year 2)				0.00%
Markup Amount (Option Period Year 2)				$ - 0
Subtotal				$ 62,500.00
Total Section C				$ 70,000.00
Total Price (A+B+C)
Total Estimated Cost				$ 70,000.00
Fixed Fee
Fixed Fee Rate				0.00%
Fixed Fee Amount				$ - 0
6-Month Extension Total				$ 70,000.00

Total (All 5 Years & Extension) >>>> $ 770,000.00

W9128F-20-R-0038 PRAC IGE

24 FEB 2020

File details come from the government source that posted it. Updated Sep 19, 2024.