ABSTRACT-13-B-0010.pdf

2. DATE ISSUED 3. DATE OPENED

22-Jul-13 29-Aug-13

I CERTIFY THAT I HAVE OPENED, READ AND

AND RECORDED ON THIS ABSTRACT

ALL OFFERS RECEIVED IN RESPONSE DATE SIGNED

X

C. REASONABLE CONTRACT

7A 7B 7C D. E. F. E. F. E. F.

ITEM # DESCRIPTION OF ITEM EST. QUANTITY UNIT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOU UNIT PRICE ESTIMATED AMOUNT

1 41,740 CY 15.70$ 655,318.00$ 10.50$ 438,270.00$ 9.19$ 383,590.60$

2 153,520 CY 12.45$ 1,911,324.00$ 9.40$ 1,443,088.00$ 6.91$ 1,060,823.20$

3 1,500 LF 98.20$ 147,300.00$ 21.00$ 31,500.00$ 192.18$ 288,270.00$

4 1 LS 102,858.00$ 301,000.00$ 153,381.57$

5 3,400 Tons 26.85$ 91,290.00$ 18.00$ 61,200.00$ 40.67$ 138,278.00$ 6 200 Tons 96.05$ 19,210.00$ 47.00$ 9,400.00$ 67.83$ 13,566.00$

7 1 LS 140 265 00$ 230 000 00$ 78 719 25$

6. NUMBER OF AMENDMENTS ISSUED

Platte River Flood Protection Project

Schuyler NE Phase 1 Shell Creek

20% B. BID SECURITY (Type & Amount)

20%

C. AMENDMENTS ACKNOWLEDGED

C. AMENDMENTS ACKNOWLEDGED

Phillips Hardy Inc HDB Construction

B. BID SECURITY (Type & Amount)B. REASONABLE CONTRACT (Without Profit)

(Including Profit)

A. OFFEROR A. OFFEROR

Boonville MO Topeka KS

A. HIRED LABOR

NO. 1 NO. 2

ABSTRACT OF OFFERS - CONSTRUCTION

1. SOLICITATION NUMBER

W9128F-13-B-0010

4. ISSUING OFFICE

8. GOVERNMENT ESTIMATE

(Check A, B or C AND COMPLETE D, E AND F)

5. PROJECT TITLE 9. OFFERS

TO THIS SOLICITATION

Signed

SIGNATURE

NAME AND TITLE OF CERTIFYING OFFICIAL (Type)

OMAHA, NE 68102-4901

1616 CAPITOL AVENUE

CONTRACTING DIVISION (CECT-NWO-C)

US ARMY CORPS OF ENGINEERS

7 1 LS 140,265.00$ 230,000.00$ 78,719.25$

8 1 LS 139,543.00$ 113,000.00$ 135,372.91$

9 1 LS 531,062.00$ 300,000.00$ 658,410.40$

10 7 Ea 16,384.00$ 114,688.00$ 21,300.00$ 149,100.00$ 63,196.28$ 442,373.96$

11 1 LS 5,211.00$ 46,000.00$ 42,169.95$

12 1 LS 364,494.00$ 710,000.00$ 410,652.48$

BASE ITEMS TOTAL 4,222,563.00$ 3,832,558.00$ 3,805,608.32$

Option

13 4,260 CY 15.60$ 66,456.00$ 12.00$ 51,120.00$ 13.42$ 57,169.20$

14 6,480 CY 11.70$ 75,816.00$ 11.00$ 71,280.00$ 11.09$ 71,863.20$

15 1 LS 7,200.00$ 32,000.00$ 105,830.53$

16 300 Tons 26.85$ 8,055.00$ 29.00$ 8,700.00$ 114.87$ 34,461.00$ 17 2,530 Tons 65.60$ 165,968.00$ 25.00$ 63,250.00$ 54.12$ 136,923.60$

18 1 LS 6,605.00$ 27,000.00$ 508,778.42$

Option 1 Total 330,100.00$ 253,350.00$ 915,025.95$ Base Total 4,222,563.00$ 3,832,558.00$ 3,805,608.32$

Contract Total 4,552,663.00$ 4,085,908.00$ 4,720,634.27$

B. BID SECURITY (Type & Amount)

A B C D. E. D. E. D. E.

ITEM # EST. QUANTITY UNIT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT

1 41,740 CY 8.00$ 333,920.00$ 9.50$ 396,530.00$ 12.75$ 532,185.00$

2 153,520 CY 6.12$ 939,542.40$ 9.50$ 1,458,440.00$ 9.75$ 1,496,820.00$

3 1,500 LF 57.25$ 85,875.00$ 55.00$ 82,500.00$ 60.80$ 91,200.00$

4 1 LS 145,500.00$ 100,000.00$ 125,000.00$

5 3,400 Tons 50.75$ 172,550.00$ 44.52$ 151,368.00$ 35.00$ 119,000.00$ 6 200 Tons 65.00$ 13,000.00$ 60.00$ 12,000.00$ 70.00$ 14,000.00$

7 1 LS 172,000.00$ 188,104.00$ 250,000.00$

8 1 LS 174,500.00$ 98,361.00$ 155,000.00$

9 1 LS 700,000.00$ 325,065.00$ 433,300.00$

10 7 Ea 11,720.00$ 82,040.00$ 12,000.00$ 84,000.00$ 8,805.00$ 61,635.00$

11 1 LS 44,000.00$ 65,000.00$ 15,000.00$

12 1 LS 316,000.00$ 633,000.00$ 655,500.00$

BASE ITEMS TOTAL 3,178,927.40$ 3,594,368.00$ 3,948,640.00$

Option 1

13 4,260 CY 8.00$ 34,080.00$ 9.50$ 40,470.00$ 14.00$ 59,640.00$

14 6,480 CY 6.50$ 42,120.00$ 9.50$ 61,560.00$ 14.00$ 90,720.00$

15 1 LS 4,500.00$ 10,000.00$ 10,000.00$

16 300 Tons 50.75$ 15,225.00$ 44.52$ 13,356.00$ 35.00$ 10,500.00$ 17 2,530 Tons 65.00$ 164,450.00$ 60.00$ 151,800.00$ 63.00$ 159,390.00$

18 1 LS 15,000.00$ 25,000.00$ 160,000.00$

Option 1 Total 275,375.00$ 302,186.00$ 490,250.00$ Base Total 3,178,927.40$ 3,594,368.00$ 3,948,640.00$

Contract Total 3,454,302.40$ 3,896,554.00$ 4,438,890.00$

B. BID SECURITY (Type & Amount)

20%

3. CONTRACT ITEMS

Schuyler NE Lincoln NEJunction City KS

ABSTRACT OF OFFERS -

CONTINUATION SHEET

CONSTRUCTION

Platte River Flood Protection Project

2. PROJECT TITLE

Phase 1 Shell Creek

INSTRUCTIONS: Attach this form to Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation

PAGE 2 OF 51. SOLICITATION NUMBER

W9128F-13-B-0010

Range and Civil Construction

C. AMENDMENTS ACKNOWLEDGED

Platte City MO HB Construction Inc Commercial Contractors

A. OFFEROR

sheet will accommodate 24 contract items to conform the number of items which can be entered . Use additional forms and continuation sheets as needed.

4. OFFERS (Continued)

NO. 3

A. OFFEROR

NO. 5

A. OFFEROR

NO. 4

B. BID SECURITY (Type & Amount)

20%

C. AMENDMENTS ACKNOWLEDGED

20%

C. AMENDMENTS ACKNOWLEDGED

ITEM # EST. QUANTITY UNIT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT

1 41,740 CY 9.63$ 401,956.20$ 10.80$ 450,792.00$ 17.21$ 718,345.40$

2 153,520 CY 5.21$ 799,839.20$ 6.00$ 921,120.00$ 10.12$ 1,553,622.40$

3 1,500 LF 41.56$ 62,340.00$ 35.00$ 52,500.00$ 49.40$ 74,100.00$

4 1 LS 55,653.80$ 71,400.00$ 90,000.00$

5 3,400 Tons 35.29$ 119,986.00$ 33.00$ 112,200.00$ 30.10$ 102,340.00$ 6 200 Tons 58.52$ 11,704.00$ 60.00$ 12,000.00$ 76.54$ 15,308.00$

7 1 LS 210,173.29$ 245,000.00$ 185,338.00$

8 1 LS 183,685.32$ 185,000.00$ 161,980.00$

9 1 LS 382,257.70$ 500,000.00$ 241,435.00$

10 7 Ea 5,626.10$ 39,382.70$ 11,000.00$ 77,000.00$ 8,730.00$ 61,110.00$

11 1 LS 27,895.17$ 27,000.00$ 10,000.00$

12 1 LS 579,781.30$ 330,000.00$ 795,235.64$

BASE ITEMS TOTAL 2,874,654.68$ 2,984,012.00$ 4,008,814.44$

Option 1

13 4,260 CY 9.10$ 38,766.00$ 12.00$ 51,120.00$ 17.21$ 73,314.60$

14 6,480 CY 5.62$ 36,417.60$ 9.00$ 58,320.00$ 10.12$ 65,577.60$

15 1 LS 3,484.98$ 4,000.00$ 3,400.00$

16 300 Tons 35.29$ 10,587.00$ 35.00$ 10,500.00$ 30.10$ 9,030.00$ 17 2,530 Tons 62.10$ 157,113.00$ 50.00$ 126,500.00$ 48.34$ 122,300.20$

18 1 LS 23,250.04$ 12,570.00$ 10,000.00$

Option 1 Total 269,618.62$ 263,010.00$ 283,622.40$ Base Total 2,874,654.68$ 2,984,012.00$ 4,008,814.44$

Contract Total 3,144,273.30$ 3,247,022.00$ 4,292,436.84$

NO. 6

A. OFFEROR

NO. 7

A. OFFEROR

20%

Valley, NE Coastal Environmental GroupValley Corp

ABSTRACT OF OFFERS -

CONTINUATION SHEET

CONSTRUCTION

Platte River Flood Protection Project

4. OFFERS (Continued)

Pruss Excavation

NO. 8

A. OFFEROR

1. SOLICITATION NUMBER

W9128F-13-B-0010

INSTRUCTIONS: Attach this form to Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation sheet will accommodate 24 contract items to conform the number of items which can be entered . Use additional forms and continuation sheets as needed.

B. BID SECURITY (Type & Amount)

20%

2. PROJECT TITLE

Phase 1 Shell Creek

3. CONTRACT ITEMS

Schuyler NE

C. AMENDMENTS ACKNOWLEDGED

Dodge NE

C. AMENDMENTS ACKNOWLEDGED

Omaha NE

B. BID SECURITY (Type & Amount)

20%

C. AMENDMENTS ACKNOWLEDGED

ITEM # EST. QUANTITY UNIT UNIT PRICE ESTIMATED AMOUN UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT

1 41,740 CY 12.68$ 529,263.20$ 7.25$ 302,615.00$ 14.40$ 601,056.00$

2 153,520 CY 5.31$ 815,191.20$ 5.50$ 844,360.00$ 8.75$ 1,343,300.00$

3 1,500 LF 33.00$ 49,500.00$ 25.00$ 37,500.00$ 55.22$ 82,830.00$

4 1 LS 91,636.66$ 98,713.00$ 48,600.00$

5 3,400 Tons 32.06$ 109,004.00$ 31.50$ 107,100.00$ 54.47$ 185,198.00$ 6 200 Tons 58.84$ 11,768.00$ 55.00$ 11,000.00$ 67.54$ 13,508.00$

7 1 LS 117,343.29$ 295,600.00$ 194,604.90$

8 1 LS 90,564.33$ 332,500.00$ 170,079.00$

9 1 LS 421,608.21$ 155,000.00$ 305,000.00$

10 7 Ea 1,930.59$ 13,514.13$ 55,000.00$ 385,000.00$ 26,149.20$ 183,044.40$

11 1 LS 29,538.61$ 15,500.00$ 24,000.00$

12 1 LS 732,580.66$ 596,500.00$ 398,400.00$

BASE ITEMS TOTAL 3,011,512.29$ 3,181,388.00$ 3,549,620.30$

Option 1

13 4,260 CY 12.40$ 52,824.00$ 7.25$ 30,885.00$ 14.40$ 61,344.00$

14 6,480 CY 5.31$ 34,408.80$ 5.50$ 35,640.00$ 8.75$ 56,700.00$

15 1 LS 10,535.23$ 9,500.00$ 1,500.00$

16 300 Tons 32.60$ 9,780.00$ 34.20$ 10,260.00$ 54.47$ 16,341.00$ 17 2,530 Tons 57.80$ 146,234.00$ 55.00$ 139,150.00$ 67.54$ 170,876.20$

18 1 LS 47,026.67$ 195,000.00$ 25,000.00$

Option 1 Total 300,808.70$ 420,435.00$ 331,761.20$ Base Total 3,011,512.29$ 3,181,388.00$ 3,549,620.30$

Contract Total 3,312,320.99$ 3,601,823.00$ 3,881,381.50$

3. CONTRACT ITEMS C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED

3 3 3

B. BID SECURITY (Type & Amount) B. BID SECURITY (Type & Amount)

20% 20% 20%

Schuyler NE Lincoln, NE Sergeant Bluff IA Clarskson, NE

Platte River Flood Protection Project A. OFFEROR A. OFFEROR A. OFFEROR

Phase 1 Shell Creek TCW Construction K & L Landscape and Const Doernemann Const

CONTINUATION SHEET sheet will accommodate 24 contract items to conform the number of items which can be entered . Use additional forms and continuation sheets as needed.

2. PROJECT TITLE 4. OFFERS (Continued)

NO. 9 NO. 10 NO. 11

ABSTRACT OF OFFERS -

1. SOLICITATION NUMBER PAGE 4 OF 5

W9128F-13-B-0010 CONSTRUCTION INSTRUCTIONS: Attach this form to Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation

CONTINUATION SHEET sheet will accommodate 24 contract items to conform the number of items which can be entered . Use additional forms and continuation sheets as needed.

2. PROJECT TITLE 4. OFFERS (Continued)

NO 12 NO 13 NO 14

ABSTRACT OF OFFERS -

1. SOLICITATION NUMBER PAGE 5 OF 5

W9128F-13-B-0010 CONSTRUCTION INSTRUCTIONS: Attach this form to Abstract of Offers - Construction, when more than 2 offers are received on a construction project. Each Continuation

B. BID SECURITY (Type & Amount) B. BID SECURITY (Type & Amount) B. BID SECURITY (Type & Amount)

20% 20%

Schuyler NE Detroit MI Prospect KY

Platte River Flood Protection Project A. OFFEROR A. OFFEROR A. OFFEROR

Phase 1 Shell Creek FutureNet Group TJC Engineering Inc.

NO. 12 NO. 13 NO. 14

A B C D. E. D. E. D. E.

ITEM # EST. QUANTITY UNIT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT UNIT PRICE ESTIMATED AMOUNT

1 41,740 CY 23.50$ 980,890.00$ 7.00$ 292,180.00$

2 153 520 CY 14 50$ 2 226 040 00$ 6 00$ 921 120 00$

3. CONTRACT ITEMS C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED C. AMENDMENTS ACKNOWLEDGED

3 3

20% 20%

2 153,520 CY 14.50$ 2,226,040.00$ 6.00$ 921,120.00$

3 1,500 LF 28.00$ 42,000.00$ 90.00$ 135,000.00$

4 1 LS 56,345.00$ 94,000.00$

5 3,400 Tons 28.00$ 95,200.00$ 45.00$ 153,000.00$ 6 200 Tons 9.00$ 1,800.00$ 45.00$ 9,000.00$

7 1 LS 198,500.00$ 134,550.00$

8 1 LS 199 750 00$ 93 600 00$8 1 LS 199,750.00$ 93,600.00$

9 1 LS 695,000.00$ 501,605.00$

10 7 Ea 14,000.00$ 98,000.00$ 14,000.00$ 98,000.00$

11 1 LS 16,000.00$ 10,000.00$

12 1 LS 1,179,750.00$ 387,750.00$

BASE ITEMS TOTAL 5,789,275.00$ 2,829,805.00$

Option 1

13 4,260 CY 9.00$ 38,340.00$ 6.00$ 25,560.00$

14 6,480 CY 17.50$ 113,400.00$ 6.00$ 38,880.00$

15 1 LS 15,500.00$ 6,000.00$

16 300 Tons 23.00$ 6,900.00$ 45.00$ 13,500.00$ 17 2,530 Tons 27.00$ 68,310.00$ 45.00$ 113,850.00$ , , , 18 1 LS 99,750.00$ 50,000.00$

Option 1 Total 342,200.00$ 247,790.00$ Base Total 5,789,275.00$ 2,829,805.00$

Contract Total 6,131,475.00$ 3,077,595.00$

Offeror 13 TJC Engineering Inc. 3,077,595.00$ Offeror 6 Valley Corp 3,144,273.30$ Offeror 7 Coastal Environmental Group 3,247,022.00$ Offeror 9 TCW Construction 3,312,320.99$ Offeror 3 Range and Civil Construction 3,454,302.40$ Offeror 10 K & L Landscape and Const 3,601,823.00$ Offeror 4 HB Construction Inc 3,896,554.00$ Offeror 1 Phillips Hardy Inc 4,085,908.00$ Offeror 8 Pruss Excavation 4,292,436.84$ Offeror 5 Commercial Contractors 4,438,890.00$ Offeror 2 HDB Construction 4,720,634.27$ Offeror 12 FutureNet Group 6,131,475.00$ Offeror 11 Doernemann Const 3,881,381.50$