Bid_Abstract_W911XK-17-B-0004.pdf

PAGE OF PAGES

1 3

DATE SIGNED

22 April 2018

7A. ITEM

NO 7B. DESCRIPTION OF OFFERED ITEM UNIT QUANITY UNIT PRICE ESTIMATED

AMOUNT D. UNIT PRICE E. ESTIMATED

AMOUNT D. UNIT PRICE E. ESTIMATED AMOUNT D. UNIT PRICE E. ESTIMATED AMOUNT D. UNIT PRICE E. ESTIMATED AMOUNT

1 Site Clearing and Reuse JA 1 $9,697.00 $9,697.00 $13,000.00 $13,000.00 $5,600.00 $5,600.00 $32,004.78 $32,004.78 $11,000.00 $11,000.00 2 Spillway Demolition and Remova JA 1 $85,095.00 $85,095.00 $240,000.00 $240,000.00 $102,000.00 $102,000.00 $269,993.48 $269,993.48 $600,000.00 $600,000.00 3 Earth Fill-Downstream Flow Diversion Berm JA 1 $107,454.00 $107,454.00 $31,000.00 $31,000.00 $50,500.00 $50,500.00 $93,588.53 $93,588.53 $150,000.00 $150,000.00 4 Woven Geotexile-Down Flow Diversion Berm SY 350 $3.26 $1,141.00 $4.00 $1,400.00 $4.45 $1,557.50 $4.33 $1,515.50 $4.30 $1,505.00 5 Rip Rap - Downstream Flow Diversion Berm TN 334 $77.48 $25,878.32 $85.00 $28,390.00 $63.00 $21,042.00 $129.87 $43,376.58 $70.00 $23,380.00 6 Powerhouse superstructure and Appurtenances Demolition JA 1 $351,354.00 $351,354.00 $271,000.00 $271,000.00 $375,000.00 $375,000.00 $998,102.62 $998,102.62 $350,000.00 $350,000.00 7 Temorary Bulk Bag Cofferdam JA 1 $159,586.00 $159,586.00 $84,000.00 $84,000.00 $58,000.00 $58,000.00 $159,069.64 $159,069.64 $130,000.00 $130,000.00 8 Earthwork-River Access and Stormwater Bason CY 110 $12.84 $1,412.40 $90.00 $9,900.00 $108.00 $11,880.00 $207.49 $22,823.90 $48.00 $5,280.00 9 Erosion Control JA 1 $27,303.00 $27,303.00 $190,000.00 $190,000.00 $51,700.00 $51,700.00 $10,534.13 $10,534.13 $68,800.00 $68,800.00

$768,920.72 $868,690.00 $677,279.50 $1,631,009.16 $1,339,965.00

1 JA 1 $ 762,598.00 $762,598.00 $1,139,000.00 $1,139,000.00 $1,285,000.00 $1,285,000.00 $1,227,071.75 $1,227,071.75 $1,006,500.00 $1,006,500.00

2 JA 1 $ 27,866.00 $27,866.00 $55,000.00 $55,000.00 $188,000.00 $188,000.00 $41,252.54 $41,252.54 $28,000.00 $28,000.00

3 SY 3,667 $ 22.89 $83,937.63 $30.00 $110,010.00 $37.90 $138,979.30 $1.99 $7,297.33 $2.30 $8,434.10

4 JA 1 $ 25,534.00 $25,534.00 $44,000.00 $44,000.00 $30,500.00 $30,500.00 $200,152.21 $200,152.21 $110,000.00 $110,000.00

5 AC 5 $ 6,654.00 $33,270.00 $6,400.00 $32,000.00 $5,100.00 $25,500.00 $5,664.37 $28,321.85 $5,200.00 $26,000.00

6 AC 31 $ 6,654.00 $206,274.00 $5,900.00 $182,900.00 $5,100.00 $158,100.00 $5,664.37 $175,595.47 $4,700.00 $145,700.00

7 DAY 10 $ 2,930.00 $29,300.00 $4,100.00 $41,000.00 $2,400.00 $24,000.00 $3,565.38 $35,653.80 $3,000.00 $30,000.00 8 SY 4,012 $ 78.69 $315,704.28 $152.00 $609,824.00 $80.80 $324,169.60 $88.41 $354,700.92 $157.00 $629,884.00 9 LF 1,800 $ 44.80 $80,640.00 $146.00 $262,800.00 $46.00 $82,800.00 73.36 $132,048.00 $41.00 $73,800.00

10 EA 145 $ 1,064.00 $154,280.00 $1,040.00 $150,800.00 $995.00 $144,275.00 $1,234.24 $178,964.80 $530.00 $76,850.00

11 EA 86 $ 1,341.00 $115,326.00 $1,044.00 $89,784.00 $995.00 $85,570.00 $1,258.06 $108,193.16 $2,300.00 $197,800.00 12 EA 145 $ 1,277.00 $185,165.00 $1,274.97 $184,870.65 $995.00 $144,275.00 $1,500.80 $217,616.00 $1,300.00 $188,500.00 13 SY 3,000 $ 13.78 $41,340.00 $8.00 $24,000.00 $8.25 $24,750.00 $10.07 $30,210.00 $5.80 $17,400.00 14 EA 480 $ 194.90 $93,552.00 $52.16 $25,036.80 $53.75 $25,800.00 $49.84 $23,923.20 $45.00 $21,600.00 15 EA 1,100 $ 27.98 $30,778.00 $10.45 $11,495.00 $10.80 $11,880.00 $9.97 $10,967.00 $10.00 $11,000.00 16 EA 900 $ 5.60 $5,040.00 $5.80 $5,220.00 $6.00 $5,400.00 $5.54 $4,986.00 $5.30 $4,770.00

$2,190,604.91 $2,967,740.45 $2,698,998.90 $2,776,954.03 $2,576,238.10

I CERTIFY that I have opened, read, and recorded on this abstract all timely offers received in response to the solicitation for commercial items.

ABSTRACT OF OFFERS - COMMERCIAL

Michels CorporationElmer's Crane and Dozer, Inc.

NAME AND TITLE OF CERTIFYING OFFICIAL (TYPE)

CARLETTE L. KENDRICKS, CONTRACTING OFFICER

SIGNATURE

NO. 3

9. OFFERS

NO. 1 NO. 2

3. DATE OPENED

15 MAY 201814 APRIL 2018W911X-17-B-0004

4. ISSUING OFFICE

Park Construction Company

None

OFFEROR:OFFEROR:OFFEROR:

None

AMENDMENTS ACKNOWLEDGED

OFFEROR:

AMENDMENTS ACKNOWLEDGED

None

Job Site Services, Inc.

AMENDMENTS ACKNOWLEDGED

None

2. DATE ISSUED1. SOLICITATION NUMBER

NO. 4

Total Amount of Base Items - Division 2

Total Amount of Base Items - Division 1

U.S. Army Corps of Engineers Contracting Division, Detroit Branch

FY18 Sabin Dam Removal, Boardman River Restoration,, Traverse City, Michigan

DIVISION 2 - RIVER RESTORATION

6. NUMBER OF AMMENDMENTS ISSUED

None

DIVISION 1 - SABIN DAM BREACHING AND DEMOLITION

B. Estimate based on open market pricing

AMENDMENTS ACKNOWLEDGED

5. PROJECT TITLE

Impoundment and Dam Embankment Excavation

Earthwork-Downstream Transition Excavation & Fill (from Sabin Dam to downstream limit)

Earthwork-Downstream Floodplain Fill (Satation 121+70 to 115+75)

Install and Maintain Sediment Traps

8. GOVERNMENT ESTIMATE

Seed (Floodplain Mix) Floodplan Corridor

Seed (Upland Mix) Spoils and all other areas within the limits of disturbance

In-Channel Dig and Pitch (Operator and Excavator) Channel Bed Construction (Station 121+70-115+75) FES Bank Construction Large Wood Logs (Shown on Drawings Throughout Project Extent)

Trees and Shrubs (Live Stakes)

Large Wood Logs with Rootwads (Shown on Drawings Throughout Project Extent) Vegetation Salvage and Installation Tree and Shrubs (Potted Stock) Trees and Shrubs (Potted Stock) Trees and Shrubs (Bare Root Stock)

2 3

DATE SIGNED

None

7A. ITEM

NO UNIT QUANITY D. UNIT PRICE E. ESTIMATED

AMOUNT D. UNIT PRICE E. ESTIMATED

AMOUNT D. UNIT PRICE E. ESTIMATED

AMOUNT D. UNIT PRICE E. ESTIMATED AMOUNT D. UNIT PRICE E. ESTIMATED

AMOUNT

1 115 EA $ 1,064.00 $122,360.00 $1,043.00 $119,945.00 $995.00 $114,425.00 $1,035.20 $119,048.00 $575.00 $66,125.00 2 109 EA $ 1,341.00 $146,169.00 $1,043.00 $113,687.00 $995.00 $108,455.00 $1,037.31 $113,066.79 $2,100.00 $228,900.00 3 115 EA $ 1,277.00 $146,855.00 $1,275.00 $146,625.00 $875.00 $100,625.00 $1,256.73 $144,523.95 $1,300.00 $149,500.00 4 20 AC $ 8,629.00 $172,580.00 $10,568.00 $211,360.00 $1,800.00 $36,000.00 $32,495.14 $649,902.80 $9,700.00 $194,000.00 5 1000 LF $ 42.90 $42,900.00 $98.00 $98,000.00 $45.25 $45,250.00 $63.14 $63,140.00 $41.00 $41,000.00 6 5000 SY $ 2.40 $12,000.00 $11.00 $55,000.00 $6.90 $34,500.00 $9.97 $49,850.00 $3.20 $16,000.00 7 881 CY $ 78.84 $69,458.04 $118.00 $103,958.00 $66.00 $58,146.00 $74.43 $65,572.83 $160.00 $140,960.00 8 2000 CY $ 7.43 $14,860.00 $6.50 $13,000.00 $18.20 $36,400.00 $4.32 $8,640.00 $11.00 $22,000.00 9 100 EA $ 127.00 $12,700.00 $570.00 $57,000.00 $295.00 $29,500.00 $486.27 $48,627.00 $512.00 $51,200.00

$739,882.04 $918,575.00 $563,301.00 $1,262,371.37 $909,685.00

1 1 EA $ 189,922.00 $189,922.00 $500,000.00 $500,000.00 $325,000.00 $325,000.00 $255,982.41 $255,982.41 $200,000.00 $200,000.00 2 4000 EA $ 47.87 $191,480.00 $38.00 $152,000.00 $14.50 $58,000.00 $28.93 $115,720.00 $37.50 $150,000.00 3 1 EA $ 8,746.00 $8,746.00 $8,500.00 $8,500.00 $24,000.00 $24,000.00 $1,107.65 $1,107.65 $22,000.00 $22,000.00

$390,148.00 $660,500.00 $407,000.00 $372,810.06 $372,000.00

Park Construction Company

AMENDMENTS ACKNOWLEDGED6. NUMBER OF AMMENDMENTS ISSUED AMENDMENTS ACKNOWLEDGED AMENDMENTS ACKNOWLEDGED AMENDMENTS ACKNOWLEDGED

NoneNone

OFFEROR:

NO. 2 NO. 3

AMENDMENTS ACKNOWLEDGED

None

OFFEROR:

Total Amount of Incidentals

Haul road Signage

DIVISION 4 - INCIDENTALS

Mobilization

Channel Bed Construction (Upstream Transition) Earthwork - supplement East Tributary Grading Habitat Boulder (Station 121+70-115+75)

Total Amount of Optional Items

7B. DESCRIPTION OF OFFERED ITEM

FES Bank Construction (Restored Channel) Fabric Slope Protection (Restored Channel)

U.S. Army Corps of Engineers Contracting Division, Detroit Branch

CARLETTE L. KENDRICKS, CONTRACTING OFFICER

9. OFFERS

NO. 1 NO. 4

OFFEROR: OFFEROR:

FY18 Sabin Dam Removal, Boardman River Restoration,, Traverse City, Michigan

5. PROJECT TITLE

GOVERNMENT ESTIMATE

3. DATE OPENED

W911X-17-B-0004 14 APRIL 2018 15 MAY 2018

4. ISSUING OFFICE NAME AND TITLE OF CERTIFYING OFFICIAL (TYPE)

ABSTRACT OF OFFERS - CONTINUE 1. SOLICITATION NUMBER 2. DATE ISSUED

Large Wood Logs (Restored Channel) Large Wood Piles (Restored Channel) Large Wood Logs with Rootwads (Restored Channel) Topsoil Spoils and Adjacent Upland Area

DIVISION 3 - OPTIONS

None None

Elmer's Crane & Dozer, Inc. Job Site Service, Inc. Michels Corporation

3 3

DATE SIGNED

E. ESTIMATED

AMOUNT E. ESTIMATED AMOUNT

$ 768,921.00 $868,690.00

$ 2,190,605.00 $2,967,740.45 $ 739,882.00 $918,575.00 $ 390,148.00 $660,500.00 $ 4,089,556.00 $5,415,505.45 $5,197,888.10

DIVISIONS

DIVISION 1 - SABIN DAM BREACHING AND DEMOLITION

DIVISION 2 – RIVER RESTORATION

DIVISION 3 – OPTIONS

DIVISION 4 – INCIDENTALS

TOTAL BID (SUM OF ALL 4 DIVISIONS)

E. ESTIMATED AMOUNT

$1,339,965.00

$2,576,238.10 $909,685.00 $372,000.00

$4,346,579.40

E. ESTIMATED AMOUNT

$1,631,009.16

$2,776,954.03 $1,262,371.37

$372,810.06 $6,043,144.62

E. ESTIMATED AMOUNT

$677,279.50

$2,698,998.90 $563,301.00 $407,000.00

AMENDMENTS ACKNOWLEDGED AMENDMENTS ACKNOWLEDGED AMENDMENTS ACKNOWLEDGEAMENDMENTS ACKNOWLEDGED

None None None None None

6. NUMBER OF AMMENDMENTS ISSUED

B. Estimate based on open market pricing

ABSTRACT OF OFFERS CONT. 1. SOLICITATION NUMBER

W911X-17-B-0004

CARLETTE L. KENDRICKS, CONTRACTING OFFICER

SIGNATURE

NAME AND TITLE OF CERTIFYING OFFICIAL (TYPE)

15 MAY 2018

3. DATE OPENED

4. ISSUING OFFICE I CERTIFY that I have opened, read, and recorded on this abstract all timely offers received in response to the solicitation for commercial items.

U.S. Army Corps of Engineers Contracting Division, Detroit Branch

2. DATE ISSUED

14 APRIL 2018

5. PROJECT TITLE

8. GOVERNMENT ESTIMATE

9. OFFERS

FY18 Sabin Dam Removal, Boardman River Restoration,, Traverse City, Michigan

NO. 1 NO. 2 NO. 3 NO. 4

OFFEROR: OFFEROR: OFFEROR: OFFEROR:

Elmer's Crane & Dozer, Inc Job Site Service Inc. Micheles Corporation Park Construction Company