W911SA22B1001 Bid Opening Abstract.pdf

QUOTATION RECORD/ABSTRACT OF OFFERS

Ready Mix Concrete PR 0011712657-0001 Solicitation W911SA22B1001 Qty

CLIN 0001 crushed rock gravel, year 1 75000 11.37$ 852,750.00$ 14.20$ 1,065,000.00$ 14.77$ 1,107,450.00$ 14.34$ 1,075,500.00$ 15.18$ 1,138,500.00$ 13.37$ 1,002,750.00$ 13.95$ 1,046,250.00$ 13.86$ 1,039,500.00$ CLIN 0002 railroad ballast, year 1 20 17.43$ 348.60$ 38.75$ 775.00$ 39.59$ 791.80$ 22.00$ 440.00$ 40.70$ 814.00$ 35.89$ 717.80$ 22.21$ 444.20$ 19.22$ 384.40$ CLIN 0003 3" dense graded base, year 1 1000 11.37$ 11,370.00$ 14.00$ 14,000.00$ 14.34$ 14,338.00$ 13.67$ 13,670.00$ 14.74$ 14,740.00$ 12.98$ 12,980.00$ 13.55$ 13,550.00$ 13.86$ 13,860.00$ CLIN 0004 4" to 6" rip rap, year 1 2000 15.82$ 31,640.00$ 22.20$ 44,400.00$ 22.58$ 45,154.00$ 21.10$ 42,200.00$ 23.21$ 46,420.00$ 20.45$ 40,900.00$ 21.25$ 42,500.00$ 23.10$ 46,200.00$ CLIN 0005 6" to 12" rip rap, year 1 350 15.82$ 5,537.00$ 22.20$ 7,770.00$ 22.68$ 7,938.00$ 21.60$ 7,560.00$ 23.76$ 8,316.00$ 20.95$ 7,332.50$ 21.75$ 7,612.50$ 23.10$ 8,085.00$ CLIN 0006 12" to 18" rip rap, year 1 40 16.93$ 677.20$ 22.60$ 904.00$ 23.21$ 928.20$ 22.10$ 884.00$ 24.31$ 972.40$ 21.45$ 858.00$ 22.25$ 890.00$ 24.68$ 987.20$ CLIN 0007 blasted shot rock, year 1 20000 8.52$ 170,400.00$ 10.50$ 210,000.00$ 10.70$ 214,000.00$ 10.39$ 207,800.00$ 11.00$ 220,000.00$ 193,400.00$ 10.15$ 203,000.00$ 12.44$ 248,800.00$ CLIN 0008 3/4" -1" clean stone, year 1 250 16.87$ 4,217.50$ 20.80$ 5,200.00$ 21.20$ 5,300.00$ 20.00$ 5,000.00$ 22.00$ 5,500.00$ 19.50$ 4,875.00$ 20.15$ 5,037.50$ 21.79$ 5,447.50$ CLIN 0009 Ag Lime (60-69 lime), year 1 750 17.72$ 13,290.00$ 23.10$ 17,325.00$ 23.32$ 17,490.00$ 19.00$ 14,250.00$ 24.20$ 18,150.00$ 21.30$ 15,975.00$ 19.21$ 14,407.50$ 15.49$ 11,617.50$ CLIN 0010 surcharge .1-5 miles, year 1 40000 1.68$ 67,200.00$ 1.60$ 64,000.00$ 1.68$ 67,200.00$ 1.04$ 41,600.00$ 1.76$ 70,400.00$ 1.60$ 64,000.00$ 1.65$ 66,000.00$ 1.75$ 70,000.00$ CLIN 0011 surcharge 5.1-10 miles, year 1 40000 3.36$ 134,400.00$ 3.15$ 126,000.00$ 3.36$ 134,400.00$ 3.20$ 128,000.00$ 3.52$ 140,800.00$ 3.20$ 128,000.00$ 3.25$ 130,000.00$ 3.41$ 136,400.00$ CLIN 0012 surcharge 10.1-15 miles, year 1 40000 5.04$ 201,600.00$ 4.75$ 190,000.00$ 5.15$ 205,800.00$ 4.90$ 196,000.00$ 5.39$ 215,600.00$ 4.90$ 196,000.00$ 4.95$ 198,000.00$ 4.98$ 199,200.00$ CLIN 0013 crushed rock gravel, year 2 75000 11.65$ 873,750.00$ 14.35$ 1,076,250.00$ 15.37$ 1,129,920.00$ 14.63$ 1,097,250.00$ 15.49$ 1,161,750.00$ 13.75$ 1,031,250.00$ 14.36$ 1,077,000.00$ 14.77$ 1,107,750.00$ CLIN 0014 railroad ballast, year 2 20 17.87$ 357.40$ 39.10$ 782.00$ 40.38$ 807.64$ 23.00$ 460.00$ 41.51$ 830.20$ 37.00$ 740.00$ 22.87$ 457.40$ 19.03$ 380.60$ CLIN 0015 3" dense graded base, year 2 1000 11.65$ 11,650.00$ 14.15$ 14,150.00$ 14.63$ 14,626.90$ 13.67$ 13,670.00$ 15.04$ 15,040.00$ 13.38$ 13,380.00$ 13.95$ 13,950.00$ 14.77$ 14,770.00$ CLIN 0016 4" to 6" rip rap, year 2 2000 16.22$ 32,440.00$ 22.40$ 44,800.00$ 23.03$ 46,052.80$ 21.52$ 43,040.00$ 23.67$ 47,340.00$ 21.05$ 42,100.00$ 21.88$ 43,760.00$ 23.92$ 47,840.00$ CLIN 0017 6" to 12" rip rap, year 2 350 16.22$ 5,677.00$ 22.40$ 7,840.00$ 23.13$ 8,096.03$ 22.03$ 7,710.50$ 24.23$ 8,480.50$ 21.55$ 7,542.50$ 22.40$ 7,840.00$ 22.88$ 8,008.00$ CLIN 0018 12" to 18" rip rap, year 2 40 17.35$ 694.00$ 22.00$ 912.00$ 23.67$ 946.68$ 22.54$ 901.60$ 24.79$ 991.60$ 21.55$ 862.00$ 22.91$ 916.40$ 24.44$ 977.60$ CLIN 0019 blasted shot rock, year 2 20000 8.73$ 174,600.00$ 10.60$ 212,000.00$ 10.91$ 218,280.00$ 10.60$ 212,000.00$ 11.22$ 224,400.00$ 9.97$ 199,400.00$ 10.45$ 209,000.00$ 13.36$ 267,200.00$ CLIN 0020 3/4" -1" clean stone, year 2 250 17.29$ 4,322.50$ 21.00$ 5,250.00$ 21.62$ 5,406.00$ 20.40$ 5,100.00$ 22.44$ 5,610.00$ 19.98$ 4,995.00$ 20.75$ 5,187.50$ 21.58$ 5,395.00$ CLIN 0021 Ag Lime (60-69 lime), year 2 750 18.16$ 13,620.00$ 23.35$ 17,512.50$ 23.79$ 17,839.80$ 20.00$ 15,000.00$ 24.68$ 18,510.00$ 21.98$ 16,485.00$ 19.78$ 14,835.00$ 15.34$ 11,505.00$ CLIN 0022 surcharge .1-5 miles, year 2 40000 1.72$ 68,800.00$ 1.60$ 64,000.00$ 1.68$ 67,200.00$ 1.04$ 41,600.00$ 1.76$ 70,400.00$ 1.60$ 64,000.00$ 1.65$ 66,000.00$ 1.75$ 70,000.00$ CLIN 0023 surcharge 5.1-10 miles, year 2 40000 3.44$ 137,600.00$ 3.20$ 128,000.00$ 3.36$ 134,400.00$ 3.20$ 128,000.00$ 3.52$ 140,800.00$ 3.20$ 128,000.00$ 3.25$ 130,000.00$ 3.41$ 136,400.00$ CLIN 0024 surcharge 10.1-15 miles, year 2 40000 5.17$ 206,800.00$ 4.80$ 192,000.00$ 5.15$ 205,800.00$ 4.90$ 196,000.00$ 5.39$ 215,600.00$ 4.90$ 196,000.00$ 4.95$ 198,000.00$ 4.98$ 199,200.00$ CLIN 0025 crushed rock gravel, year 3 75000 11.94$ 895,500.00$ 14.50$ 1,087,500.00$ 15.37$ 1,152,390.00$ 14.92$ 1,119,000.00$ 15.80$ 1,185,000.00$ 14.17$ 1,062,750.00$ 14.79$ 1,109,250.00$ 15.81$ 1,185,750.00$ CLIN 0026 railroad ballast, year 3 20 18.30$ 366.00$ 39.50$ 790.00$ 41.18$ 823.69$ 24.00$ 480.00$ 42.34$ 846.80$ 38.05$ 761.00$ 23.55$ 471.00$ 19.03$ 380.60$ CLIN 0027 3" dense graded base, year 3 1000 11.94$ 11,940.00$ 14.30$ 14,300.00$ 14.92$ 14,915.80$ 13.94$ 13,940.00$ 15.33$ 15,330.00$ 13.75$ 13,750.00$ 14,370.00$ 15.81$ 15,810.00$ CLIN 0028 4" to 6" rip rap, year 3 2000 16.61$ 33,220.00$ 22.60$ 45,200.00$ 23.49$ 46,973.00$ 21.95$ 43,900.00$ 24.15$ 48,300.00$ 21.69$ 43,380.00$ 22.53$ 45,060.00$ 24.96$ 49,920.00$ CLIN 0029 6" to 12" rip rap, year 3 350 16.61$ 5,813.50$ 22.60$ 7,910.00$ 23.59$ 8,257.73$ 22.47$ 7,864.50$ 24.72$ 8,652.00$ 22.20$ 7,770.00$ 23.07$ 8,074.50$ 22.88$ 8,008.00$ CLIN 0030 12" to 18" rip rap, year 3 40 17.78$ 711.20$ 23.05$ 922.00$ 24.14$ 965.58$ 22.99$ 919.60$ 25.29$ 1,011.60$ 22.70$ 908.00$ 22.60$ 904.00$ 24.44$ 977.60$ CLIN 0031 blasted shot rock, year 3 20000 8.95$ 179,000.00$ 10.70$ 214,000.00$ 11.13$ 222,560.00$ 10.81$ 216,200.00$ 11.44$ 228,800.00$ 10.25$ 205,000.00$ 10.76$ 215,200.00$ 14.40$ 288,000.00$ CLIN 0032 3/4" -1" clean stone, year 3 250 17.71$ 4,427.50$ 21.20$ 5,300.00$ 22.60$ 5,514.65$ 20.81$ 5,202.50$ 22.89$ 5,722.50$ 20.55$ 5,137.50$ 21.37$ 5,342.50$ 21.58$ 5,395.00$ CLIN 0033 Ag Lime (60-69 lime), year 3 750 18.61$ 13,957.50$ 23.55$ 17,662.50$ 24.26$ 18,197.55$ 21.00$ 15,750.00$ 25.18$ 18,885.00$ 22.60$ 16,950.00$ 22.37$ 16,777.50$ 15.34$ 11,505.00$ CLIN 0034 surcharge .1-5 miles, year 3 40000 1.76$ 70,400.00$ 1.60$ 64,000.00$ 1.68$ 67,200.00$ 1.04$ 41,600.00$ 1.76$ 70,400.00$ 1.60$ 64,000.00$ 1.65$ 66,000.00$ 1.75$ 70,000.00$ CLIN 0035 surcharge 5.1-10 miles, year 3 40000 3.53$ 141,200.00$ 3.20$ 128,000.00$ 3.36$ 134,400.00$ 3.20$ 128,000.00$ 3.52$ 140,800.00$ 3.20$ 128,000.00$ 3.25$ 130,000.00$ 3.41$ 136,400.00$ CLIN 0036 surcharge 10.1-15 miles, year 3 40000 5.29$ 211,600.00$ 4.80$ 192,000.00$ 5.15$ 205,800.00$ 4.90$ 196,000.00$ 5.39$ 215,600.00$ 4.90$ 196,000.00$ 4.95$ 198,000.00$ 4.98$ 199,200.00$ CLIN 0037 crushed rock gravel, year 4 75000 12.22$ 916,500.00$ 14.60$ 1,095,000.00$ 15.66$ 1,174,860.00$ 15.21$ 1,140,750.00$ 16.10$ 1,207,500.00$ 14.55$ 1,091,250.00$ 15.23$ 1,142,250.00$ 16.17$ 1,212,750.00$ CLIN 0038 railroad ballast, year 4 20 18.74$ 374.80$ 39.90$ 798.00$ 42.01$ 840.16$ 25.00$ 500.00$ 43.19$ 863.80$ 39.20$ 784.00$ 25.89$ 517.80$ 18.85$ 377.00$ CLIN 0039 3" dense graded base, year 4 1000 12.22$ 12,220.00$ 14.40$ 14,400.00$ 15.22$ 15,215.40$ 14.22$ 14,220.00$ 15.64$ 15,640.00$ 14.20$ 14,200.00$ 14.79$ 14,790.00$ 16.17$ 16,170.00$ CLIN 0040 4" to 6" rip rap, year 4 2000 17.01$ 34,020.00$ 22.85$ 45,700.00$ 23.96$ 47,914.60$ 22.39$ 44,780.00$ 24.63$ 49,260.00$ 22.35$ 44,700.00$ 23.21$ 46,420.00$ 25.24$ 50,480.00$ CLIN 0041 6" to 12" rip rap, year 4 350 17.01$ 5,953.50$ 22.85$ 7,997.50$ 24.07$ 8,423.10$ 22.92$ 8,022.00$ 25.21$ 8,823.50$ 22.85$ 7,997.50$ 23.75$ 8,312.50$ 22.66$ 7,931.00$ CLIN 0042 12" to 18" rip rap, year 4 40 18.20$ 728.00$ 23.25$ 930.00$ 24.62$ 984.90$ 23.45$ 938.00$ 25.80$ 1,032.00$ 23.40$ 936.00$ 24.30$ 972.00$ 24.21$ 968.40$ CLIN 0043 blasted shot rock, year 4 20000 9.16$ 183,200.00$ 10.85$ 217,000.00$ 11.35$ 227,054.00$ 11.02$ 220,400.00$ 11.67$ 233,400.00$ 10.59$ 211,800.00$ 11.08$ 221,600.00$ 14.78$ 295,600.00$ CLIN 0044 3/4" -1" clean stone, year 4 250 18.14$ 4,535.00$ 21.45$ 5,362.50$ 22.49$ 5,623.30$ 21.22$ 5,305.00$ 23.34$ 5,835.00$ 21.15$ 5,287.50$ 22.00$ 5,500.00$ 21.37$ 5,342.50$ CLIN 0045 Ag Lime (60-69 lime), year 4 750 19.05$ 14,287.50$ 23.80$ 17,850.00$ 24.75$ 18,563.25$ 22.00$ 16,500.00$ 25.69$ 19,267.50$ 23.30$ 17,475.00$ 24.59$ 18,444.00$ 15.19$ 11,392.50$ CLIN 0046 surcharge .1-5 miles, year 4 40000 1.81$ 72,400.00$ 1.65$ 66,000.00$ 1.68$ 67,200.00$ 1.04$ 41,600.00$ 1.76$ 70,400.00$ 1.60$ 64,000.00$ 1.65$ 66,000.00$ 1.75$ 70,000.00$ CLIN 0047 surcharge 5.1-10 miles, year 4 40000 3.61$ 144,400.00$ 3.25$ 130,000.00$ 3.36$ 134,400.00$ 3.20$ 128,000.00$ 3.52$ 140,800.00$ 3.20$ 128,000.00$ 3.25$ 130,000.00$ 3.41$ 136,400.00$ CLIN 0048 surcharge 10.1-15 miles, year 4 40000 5.42$ 216,800.00$ 4.90$ 196,000.00$ 5.15$ 205,800.00$ 4.90$ 196,000.00$ 5.39$ 215,600.00$ 4.90$ 196,000.00$ 4.95$ 198,000.00$ 4.98$ 199,200.00$ CLIN 0049 crushed rock gravel, year 5 75000 12.51$ 938,250.00$ 14.75$ 1,106,250.00$ 15.99$ 1,198,935.00$ 15.52$ 1,164,000.00$ 16.43$ 1,232,250.00$ 15.00$ 1,125,000.00$ 15.68$ 1,176,000.00$ 16.69$ 1,251,750.00$ CLIN 0050 railroad ballast, year 5 20 19.17$ 383.40$ 40.30$ 806.00$ 42.85$ 857.07$ 27.00$ 540.00$ 44.06$ 881.20$ 40.35$ 807.00$ 28.46$ 569.28$ 18.85$ 377.00$ CLIN 0051 3" dense graded base, year 5 1000 12.51$ 12,510.00$ 14.55$ 14,550.00$ 15.52$ 15,515.00$ 14.50$ 14,500.00$ 15.95$ 15,950.00$ 14.60$ 14,600.00$ 15.23$ 15,230.00$ 16.69$ 16,690.00$ CLIN 0052 4" to 6" rip rap, year 5 2000 17.40$ 34,800.00$ 23.10$ 46,200.00$ 24.44$ 48,877.60$ 22.84$ 45,680.00$ 25.12$ 50,240.00$ 26.60$ 53,200.00$ 23.90$ 47,800.00$ 25.75$ 51,500.00$ CLIN 0053 6" to 12" rip rap, year 5 350 17.40$ 6,090.00$ 23.10$ 8,085.00$ 24.55$ 8,592.15$ 23.38$ 8,183.00$ 25.72$ 9,002.00$ 23.50$ 8,225.00$ 24.46$ 8,561.00$ 22.66$ 7,931.00$ CLIN 0054 12" to 18" rip rap, year 5 40 18.62$ 744.80$ 23.50$ 940.00$ 25.12$ 1,004.64$ 23.92$ 956.80$ 26.31$ 19,732.50$ 24.00$ 960.00$ 25.02$ 1,000.80$ 24.21$ 968.40$ CLIN 0055 blasted shot rock, year 5 20000 9.37$ 187,400.00$ 10.95$ 219,000.00$ 11.58$ 231,548.00$ 11.24$ 224,800.00$ 11.90$ 238,000.00$ 10.90$ 218,000.00$ 11.41$ 228,200.00$ 15.30$ 306,000.00$ CLIN 0056 3/4" -1" clean stone, year 5 250 18.56$ 4,640.00$ 21.65$ 5,412.50$ 22.95$ 5,737.25$ 21.65$ 5,412.50$ 23.82$ 5,955.00$ 21.80$ 5,450.00$ 22.66$ 5,665.00$ 21.37$ 5,342.50$ CLIN 0057 Ag Lime (60-69 lime), year 5 750 19.49$ 14,617.50$ 24.05$ 18,037.50$ 25.24$ 18,928.95$ 22.00$ 16,500.00$ 26.19$ 19,642.50$ 24.00$ 18,000.00$ 27.04$ 20,277.15$ 15.19$ 11,392.50$ CLIN 0058 surcharge .1-5 miles, year 5 40000 1.85$ 74,000.00$ 1.65$ 66,000.00$ 1.68$ 67,200.00$ 1.04$ 41,600.00$ 1.76$ 70,400.00$ 1.60$ 64,000.00$ 1.65$ 66,000.00$ 1.75$ 70,000.00$ CLIN 0059 surcharge 5.1-10 miles, year 5 40000 3.70$ 148,000.00$ 3.30$ 132,000.00$ 3.36$ 134,400.00$ 3.20$ 128,000.00$ 3.52$ 140,800.00$ 3.20$ 128,000.00$ 3.25$ 130,000.00$ 3.41$ 136,400.00$ CLIN 0060 surcharge 10.1-15 miles, year 5 40000 5.54$ 221,600.00$ 4.90$ 196,000.00$ 5.15$ 205,800.00$ 4.90$ 196,000.00$ 5.39$ 215,600.00$ 4.90$ 196,000.00$ 0.95$ 198,000.00$ 4.98$ 199,200.00$ Total 7,840,331.40$ 8,896,774.00$ 9,392,438.21$ 8,945,680.00$ 9,716,187.60$ 8,723,457.50$ 9,054,197.03$ 9,685,416.80$ Price premium over/under IGE 13.47% 19.80% 14.10% 23.93% 11.26% 15.48% 23.53%

30% Increase Option 2,352,099.42$ 2,669,032.20$ 2,817,731.46$ 2,683,704.00$ 2,914,856.28$ 2,617,037.25$ 2,716,259.11$ 2,905,625.04$

Total plus 30% Increase Option 10,192,430.82$ 11,565,806.20$ 12,210,169.67$ 11,629,384.00$ 12,631,043.88$ 11,340,494.75$ 11,770,456.14$ 12,591,041.84$ Price premium over/under IGE 13.47% 19.80% 14.10% 23.93% 11.26% 15.48% 23.53%

MELANIE S. KIEL

Contracting Officer Date: 4/26/2022

Misty S. Branam Contract Specialist Date: 4/26/2022

IGE

Architectural Consulting

Group of Chicago, Inc.

Keith Frieden Excavating

Vendor B Crowley Holdings

Vendor C Yukon Mangement LLC

(Kaiyuh Services) American Classic Construction Inc.

Gulf Holdings Vendor F

Green DreamInternational Vendor G

CUI

I CERTIFY I HAVE OPENED, READ, AND RECORDED ON THIS ABSTRACT ALL TIMELY OFFERS RECEIVED TO THIS SOLICITATION.

These are as were written in the bids; review and clarifications are potentially needed.