Amendment 0001 Revision 1_Attachment 3 - Price Matrix - Fort Lee (7 Dec 2021).xls

XLS spreadsheet 138 KB Posted

Attached to
Healthcare Environmental Cleaning Services Kenner Army Health Clinic, Ft Lee, VA
Solicitation number
W81K04-22-R-0009
Issued by

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

CLIN Summary

CLIN GRAND TOTAL SUMMARY
REVISION 1
CLIN
0001NSP
0002$ - 0
0003$ - 0
0004$ - 0
0005$ - 0
0006$ - 0
0007$ - 0
0008$ - 0
0009$ - 0
0010$ - 0
0011$ - 0
0012$ 1,500.00
0013$ - 0
0014NSP
*TOTAL PROPOSED PRICE$ 1,500.00
* Offerors shall ensure the Total Proposed Price includes the Grand Total Amount from each CLIN Tab. The Total Proposed Price should be inclusive of all Tab Grand totals.

0001-CMR

ITEM NO. 0001CONTRACTOR MANPOWER REPORTING
Year 1: 1 June 2022 - 31 May 2023
Max QtyUnitUnit PriceTotal Annual Amount
1EachNSPNSPReport Delivery Date: No Later Than 31 Oct 2022
Year 2: 1 June 2023 - 31 May 2024
1EachNSPNSPReport Delivery Date: No Later Than 31 Oct 2023
Year 3: 1 June 2024 - 31 May 2025
1EachNSPNSPReport Delivery Date: No Later Than 31 Oct 2024
Year 4: 1 June 2025 - 31 May 2026
1EachNSPNSPReport Delivery Date: No Later Than 31 Oct 2025
Year 5: 1 June 2026 - 31 May 2027
2EachNSPNSPReport Delivery Date: No Later Than 31 Oct 2026
Report Delivery Date: No Later Than 31 Oct 2027
GRAND TOTAL AMOUNTNSPNSP

&C W81K04-17-R-0015 Tripler Army Medical Center

0002 - Bldg. 1650

ITEM NO. 0002BLDG 16502,765 SF - STEPLADDER PRICING
Year 1: 1 July 2022 - 31 May 2023
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
2,3932,632
2,6332,903
2,9043,195
Sum of Max Amount8,730Sum of Unit Prices$ - 0
Avg. Max Qty2,910Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,19511$ - 0
Year 2: 1 June 2023 - 31 May 2024
2,3932,632
2,6332,903
2,9043,195
Sum of Max Amount8,730Sum of Unit Prices$ - 0
Avg. Max Qty2,910Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,19512$ - 0
Year 3: 1 June 2024 - 31 May 2025
2,3932,632
2,6332,903
2,9043,195
Sum of Max Amount8,730Sum of Unit Prices$ - 0
Avg. Max Qty2,910Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,19512$ - 0
Year 4: 1 June 2025 - 31 May 2026
2,3932,632
2,6332,903
2,9043,195
Sum of Max Amount8,730Sum of Unit Prices$ - 0
Avg. Max Qty2,910Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,19512$ - 0
Year 5: 1 June 2026 - 31 May 2027
2,3932,632
2,6332,903
2,9043,195
Sum of Max Amount8,730Sum of Unit Prices$ - 0
Avg. Max Qty2,910Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,19512$ - 0
$ - 0
GRAND TOTAL AMOUNT

0003 - Bldg. 3219

ITEM NO. 0003BLDG 32198,765 SF STEPLADDER PRICING
Year 1: 1 July 2022 - 31 May 2023
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
7,5888,347
8,3489,203
9,20410,125
Sum of Max Amount27,675Sum of Unit Prices$ - 0
Avg. Max Qty9,225Avg. Max Unit Price$ - 0Avg Weighted Price$ - 010,12511$ - 0
Year 2: 1 June 2023 - 31 May 2024
7,5888,347
8,3489,203
9,20410,125
Sum of Max Amount27,675Sum of Unit Prices$ - 0
Avg. Max Qty9,225Avg. Max Unit Price$ - 0Avg Weighted Price$ - 010,12512$ - 0
Year 3: 1 June 2024 - 31 May 2025
7,5888,347
8,3489,203
9,20410,125
Sum of Max Amount27,675Sum of Unit Prices$ - 0
Avg. Max Qty9,225Avg. Max Unit Price$ - 0Avg Weighted Price$ - 010,12512$ - 0
Year 4: 1 June 2025 - 31 May 2026
7,5888,347
8,3489,203
9,20410,125
Sum of Max Amount27,675Sum of Unit Prices$ - 0
Avg. Max Qty9,225Avg. Max Unit Price$ - 0Avg Weighted Price$ - 010,12512$ - 0
Year 5: 1 June 2026 - 31 May 2027
7,5888,347
8,3489,203
9,20410,125
Sum of Max Amount27,675Sum of Unit Prices$ - 0
Avg. Max Qty9,225Avg. Max Unit Price$ - 0Avg Weighted Price$ - 010,12512$ - 0
$ - 0
GRAND TOTAL AMOUNT

0004 - Bldg. 3400

ITEM NO. 0004BLDG 34003,461 SF STEPLADDER PRICING
Year 1: 1 July 2022 - 31 May 2023
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
2,9963,295
3,2963,634
3,6353,999
Sum of Max Amount10,928Sum of Unit Prices$ - 0
Avg. Max Qty3,643Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,99911$ - 0
Year 2: 1 June 2023 - 31 May 2024
2,9963,295
3,2963,634
3,6353,999
Sum of Max Amount10,928Sum of Unit Prices$ - 0
Avg. Max Qty3,643Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,99912$ - 0
Year 3: 1 June 2024 - 31 May 2025
2,9963,295
3,2963,634
3,6353,999
Sum of Max Amount10,928Sum of Unit Prices$ - 0
Avg. Max Qty3,643Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,99912$ - 0
Year 4: 1 June 2025 - 31 May 2026
2,9963,295
3,2963,634
3,6353,999
Sum of Max Amount10,928Sum of Unit Prices$ - 0
Avg. Max Qty3,643Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,99912$ - 0
Year 5: 1 June 2026 - 31 May 2027
2,9963,295
3,2963,634
3,6353,999
Sum of Max Amount10,928Sum of Unit Prices$ - 0
Avg. Max Qty3,643Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,99912$ - 0
$ - 0
GRAND TOTAL AMOUNT

&C

0005 - Bldg. 8130

ITEM NO. 0005BLDG 8130111,578 SF STEPLADDER PRICING
Year 1: 1 July 2022 - 31 May 2023
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
87,82096,602
96,603106,264
106,265117,157
117,158128,874
128,875141,762
Sum of Max Amount590,659Sum of Unit Prices$ - 0
Avg. Max Qty118,132Avg. Max Unit Price$ - 0Avg Weighted Price$ - 0141,76211$ - 0
Year 2: 1 June 2023 - 31 May 2024
87,82096,602
96,603106,264
106,265117,157
117,158128,874
128,875141,762
Sum of Max Amount590,659Sum of Unit Prices$ - 0
Avg. Max Qty118,132Avg. Max Unit Price$ - 0Avg Weighted Price$ - 0141,76212$ - 0
Year 3: 1 June 2024 - 31 May 2025
87,82096,602
96,603106,264
106,265117,157
117,158128,874
128,875141,762
Sum of Max Amount590,659Sum of Unit Prices$ - 0
Avg. Max Qty118,132Avg. Max Unit Price$ - 0Avg Weighted Price$ - 0141,76212$ - 0
Year 4: 1 June 2025 - 31 May 2026
87,82096,602
96,603106,264
106,265117,157
117,158128,874
128,875141,762
Sum of Max Amount590,659Sum of Unit Prices$ - 0
Avg. Max Qty118,132Avg. Max Unit Price$ - 0Avg Weighted Price$ - 0141,76212$ - 0
Year 5: 1 June 2026 - 31 May 2027
87,82096,602
96,603106,264
106,265117,157$ - 0
117,158128,874
128,875141,762
Sum of Max Amount590,659Sum of Unit Prices$ - 0
Avg. Max Qty118,132Avg. Max Unit Price$ - 0Avg Weighted Price$ - 0141,76212$ - 0
$ - 0
GRAND TOTAL AMOUNT

&C

0006 - Bldg. 8151

ITEM NO. 0007BLDG 81514,617 SF - STEPLADDER PRICING
Year 1: 1 July 2022 - 31 May 2023
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
3,9964,396
4,3974,848
4,8495,334
Sum of Max Amount14,578Sum of Unit Prices$ - 0
Avg. Max Qty4,859Avg. Max Unit Price$ - 0Avg Weighted Price$ - 05,33411$ - 0
Year 2: 1 June 2023 - 31 May 2024
3,9964,396
4,3974,848
4,8495,334
Sum of Max Amount14,578Sum of Unit Prices$ - 0
Avg. Max Qty4,859Avg. Max Unit Price$ - 0Avg Weighted Price$ - 05,33412$ - 0
Year 3: 1 June 2024 - 31 May 2025
3,9964,396
4,3974,848
4,8495,334
Sum of Max Amount14,578Sum of Unit Prices$ - 0
Avg. Max Qty4,859Avg. Max Unit Price$ - 0Avg Weighted Price$ - 05,33412$ - 0
Year 4: 1 June 2025 - 31 May 2026
3,9964,396
4,3974,848
4,8495,334
Sum of Max Amount14,578Sum of Unit Prices$ - 0
Avg. Max Qty4,859Avg. Max Unit Price$ - 0Avg Weighted Price$ - 05,33412$ - 0
Year 5: 1 June 2026 - 31 May 2027
3,9964,396
4,3974,848
4,8495,334
Sum of Max Amount14,578Sum of Unit Prices$ - 0
Avg. Max Qty4,859Avg. Max Unit Price$ - 0Avg Weighted Price$ - 05,33412$ - 0
$ - 0
GRAND TOTAL AMOUNT

&C

0007 - Bldg. 8200

ITEM NO. 0006BLDG 82002,628 SF - STEPLADDER PRICING
Year 1: 1 July 2022 - 31 May 2023
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
2,2742,502
2,5032,759
2,7603,036
Sum of Max Amount8,297Sum of Unit Prices$ - 0
Avg. Max Qty2,766Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,03611$ - 0
Year 2: 1 June 2023 - 31 May 2024
2,2742,502
2,5032,759
2,7603,036
Sum of Max Amount8,297Sum of Unit Prices$ - 0
Avg. Max Qty2,766Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,03612$ - 0
Year 3: 1 June 2024 - 31 May 2025
2,2742,502
2,5032,759
2,7603,036
Sum of Max Amount8,297Sum of Unit Prices$ - 0
Avg. Max Qty2,766Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,03612$ - 0
Year 4: 1 June 2025 - 31 May 2026
2,2742,502
2,5032,759
2,7603,036
Sum of Max Amount8,297Sum of Unit Prices$ - 0
Avg. Max Qty2,766Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,03612$ - 0
Year 5: 1 June 2026 - 31 May 2027
2,2742,502
2,5032,759
2,7603,036
Sum of Max Amount8,297Sum of Unit Prices$ - 0
Avg. Max Qty2,766Avg. Max Unit Price$ - 0Avg Weighted Price$ - 03,03612$ - 0
$ - 0
GRAND TOTAL AMOUNT

&C

0008 - Bldg. 8204

ITEM NO. 0008BLDG 820418,205 SF - STEPLADDER PRICING
Year 1: 1 July 2022 - 31 May 2023
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
14,32715,760
15,76117,337
17,33819,115
19,11621,028
21,02923,132
Sum of Max Amount96,372Sum of Unit Prices$ - 0
Avg. Max Qty19,274Avg. Max Unit Price$ - 0Avg Weighted Price$ - 023,13211$ - 0
Year 2: 1 June 2023 - 31 May 2024
14,32715,760
15,76117,337
17,33819,115
19,11621,028
21,02923,132
Sum of Max Amount96,372Sum of Unit Prices$ - 0
Avg. Max Qty19,274Avg. Max Unit Price$ - 0Avg Weighted Price$ - 023,13212$ - 0
Year 3: 1 June 2024 - 31 May 2025
14,32715,760
15,76117,337
17,33819,115
19,11621,028
21,02923,132
Sum of Max Amount96,372Sum of Unit Prices$ - 0
Avg. Max Qty19,274Avg. Max Unit Price$ - 0Avg Weighted Price$ - 023,13212$ - 0
Year 4: 1 June 2025 - 31 May 2026
14,32715,760
15,76117,337
17,33819,115
19,11621,028
21,02923,132
Sum of Max Amount96,372Sum of Unit Prices$ - 0
Avg. Max Qty19,274Avg. Max Unit Price$ - 0Avg Weighted Price$ - 023,13212$ - 0
Year 5: 1 June 2026 - 31 May 2027
14,32715,760
15,76117,337
17,33819,115
19,11621,028
21,02923,132
Sum of Max Amount96,372Sum of Unit Prices$ - 0
Avg. Max Qty19,274Avg. Max Unit Price$ - 0Avg Weighted Price$ - 023,13212$ - 0
$ - 0
GRAND TOTAL AMOUNT

&C

0009 - Bldg. 11025

ITEM NO. 0009BLDG 110254,007 SF STEPLADDER PRICING
Year 1: 1 July 2022 - 31 May 2023
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
3,4683,815
3,8164,207
4,2084,629
Sum of Max Amount12,651Sum of Unit Prices$ - 0
Avg. Max Qty4,217Avg. Max Unit Price$ - 0Avg Weighted Price$ - 04,62911$ - 0
Year 2: 1 June 2023 - 31 May 2024
3,4683,815
3,8164,207
4,2084,629
Sum of Max Amount12,651Sum of Unit Prices$ - 0
Avg. Max Qty4,217Avg. Max Unit Price$ - 0Avg Weighted Price$ - 04,62912$ - 0
Year 3: 1 June 2024 - 31 May 2025
3,4683,815
3,8164,207
4,2084,629
Sum of Max Amount12,651Sum of Unit Prices$ - 0
Avg. Max Qty4,217Avg. Max Unit Price$ - 0Avg Weighted Price$ - 04,62912$ - 0
Year 4: 1 June 2025 - 31 May 2026
3,4683,815
3,8164,207
4,2084,629
Sum of Max Amount12,651Sum of Unit Prices$ - 0
Avg. Max Qty4,217Avg. Max Unit Price$ - 0Avg Weighted Price$ - 04,62912$ - 0
Year 5: 1 June 2026 - 31 May 2027
3,4683,815
3,8164,207
4,2084,629
Sum of Max Amount12,651Sum of Unit Prices$ - 0
Avg. Max Qty4,217Avg. Max Unit Price$ - 0Avg Weighted Price$ - 04,62912$ - 0
$ - 0
GRAND TOTAL AMOUNT

0010 - Bldg. 18036

ITEM NO. 0010BLDG 1803629,372 SF STEPLADDER PRICING
Year 1: 1 July 2022 - 31 May 2023
From QtyTo QtyMonthly Unit PriceAvg Weighted PriceMax SF for CLINMax QtyMax CLIN Amount
23,11725,428
25,42927,972
27,97330,841
30,84233,926
33,92737,319
Sum of Max Amount155,486Sum of Unit Prices$ - 0
Avg. Max Qty31,097Avg. Max Unit Price$ - 0Avg Weighted Price$ - 037,31911$ - 0
Year 2: 1 June 2023 - 31 May 2024
23,11725,428
25,42927,972
27,97330,841
30,84233,926
33,92737,319
Sum of Max Amount155,486Sum of Unit Prices$ - 0
Avg. Max Qty31,097Avg. Max Unit Price$ - 0Avg Weighted Price$ - 037,31912$ - 0
Year 3: 1 June 2024 - 31 May 2025
23,11725,428
25,42927,972
27,97330,841
30,84233,926
33,92737,319
Sum of Max Amount155,486Sum of Unit Prices$ - 0
Avg. Max Qty31,097Avg. Max Unit Price$ - 0Avg Weighted Price$ - 037,31912$ - 0
Year 4: 1 June 2025 - 31 May 2026
23,11725,428
25,42927,972
27,97330,841
30,84233,926
33,92737,319
Sum of Max Amount155,486Sum of Unit Prices$ - 0
Avg. Max Qty31,097Avg. Max Unit Price$ - 0Avg Weighted Price$ - 037,31912$ - 0
Year 5: 1 June 2026 - 31 May 2027
23,11725,428
25,42927,972
27,97330,841
30,84233,926
33,92737,319
Sum of Max Amount155,486Sum of Unit Prices$ - 0
Avg. Max Qty31,097Avg. Max Unit Price$ - 0Avg Weighted Price$ - 037,31912$ - 0
$ - 0
GRAND TOTAL AMOUNT

0011 RMW

ITEM NO. 0011REGULATED MEDICAL WASTE
Year 1: 1 July 2022 - 31 May 2023
Max QtyUnitUnit PriceTotal Annual Amount
11Months$ - 0
Year 2: 1 June 2023 - 31 May 2024
12Months$ - 0
Year 3: 1 June 2024 - 31 May 2025
12Months$ - 0
Year 4: 1 June 2025 - 31 May 2026
12Months$ - 0
Year 5: 1 June 2026 - 31 May 2027
12Months$ - 0
GRAND TOTAL AMOUNT$ - 0

0012 - Post Award

ITEM NO. 0012POST AWARD CONFERENCE
Post Award Conference: 1 June 2022 - 30 June 2022
Max QtyUnitMonthly Unit PriceTotal Amount
1.00Each$ 1,500$ 1,500.00
GRAND TOTAL AMOUNT$ 1,500.0

&C

0013 - Phase In

ITEM NO. 0013PHASE-IN
Year 1: 1 June 2022 - 30 June 2022
Max QtyUnitMonthly Unit PriceTotal Amount
1.00Job$0.00
GRAND TOTAL AMOUNT$0.00

0014 - Deliverables

ITEM NO. 0014DELIVERABLES
Year 1: 1 June 2022 - 31 May 2023
Max QtyUnitUnit PriceTotal Annual Amount
1EachNSPNSPReport Delivery Date:
Year 2: 1 June 2023 - 31 May 2024
1EachNSPNSPReport Delivery Date:
Year 3: 1 June 2024 - 31 May 2025
1EachNSPNSPReport Delivery Date:
Year 4: 1 June 2025 - 31 May 2026
1EachNSPNSPReport Delivery Date:
Year 5: 1 June 2026 - 31 May 2027
1EachNSPNSPReport Delivery Date:
GRAND TOTAL AMOUNTNSPNSP

File details come from the government source that posted it. Updated .