Attachment_0003_-_Price_Matrix.xls

XLS spreadsheet 214 KB Posted Sep 29, 2017

Attached to: Blue Grass Chemical Activity-Maintenance, Repairs of ESS
Solicitation number: W52P1J17R0165
Issued by: Department of the Army Materiel Command Joint Munitions Command

About this file

From the source

Attachment 0004 - Price Matrix

View the file

Other files

File	Type	Posted
W52P1J-17-R-0165.pdf	PDF	Sep 29, 2017
Attachment_0002_-_Performance_Work_Statement.pdf	PDF	Sep 29, 2017
Attachment_0001_-_Addendum.pdf	PDF	Sep 29, 2017

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

TOP SUMMARY

CONTRACTOR:				CAGE:
IDS and CCTV Administration, Preventative Maintenance, and Repair Services at BGAD
PRICING MATRIX
	* TOP PRICING SUMMARY SHEET*
		BASE YEAR	OPTION YEAR 1	OPTION YEAR 2	OPTION YEAR 3	OPTION YEAR 4
		01/01/18 to 12/31/18	01/01/19 to 12/31/19	01/01/20 to 12/31/20	01/01/21 to 12/31/21	01/01/22 to 12/31/22
CLIN	DESCRIPTION	(12 Months)	(12 Months)	(12 Months)	(12 Months)	(12 Months)
0001	Normal Duty Service (FFP)	$	$	$	$	$
0002	Non Normal Duty Service (FFP)	$	$	$	$	$
0003	Parts & Equipment (NTE Ceiling Price)	$ 25,000.00	$ 30,000.00	$ 30,000.00	$ 30,000.00	$ 30,000.00
0004	Honeywell Vindicator Service (NTE Ceiling Price)	$ 5,000.00	$ 5,000.00	$ 5,000.00	$ 5,000.00	$ 5,000.00
	TOTAL EVALUATED PRICE (per Year)	$	$	$	$	$
OVERALL TOTAL EVALUATED PRICE (BASE YEAR PLUS ALL OPTION YEARS)						$
US Dept. of Labor Wage Determination: WD 2015-4701 (Rev. 4) dated 07/25/2017 shall be applicable on this contract.
NOTE: Offerors shall not propose on CLIN 0002's Total Proposed Productive Hours, CLIN 0003's Parts and Equipment Price, and CLIN 0004's Honeywell Vinicator Service Price.

&C&13PRICING MATRIX

SOLICITATION W52P1J-17-R-0165

ATTACHMENT 0003

&C&12Page &P of &N

BASE YEAR

CONTRACTOR:													CAGE:
IDS and CCTV Administration, Preventative Maintenance, and Repair Services at BGAD											PRICING MATRIX
Tasks / Services: Labor Categories	Proposed No. of People	SCA Occupation Code	Wage Determination Labor Categories	Wage Determination Labor Rates	Wage Determination Occupation Title	Wage Rate	Wage By Position	Wage By PWS Para	Proposed Base Labor Rates	Proposed Fringe	Proposed Overhead	Proposed Sub-Total	Proposed G & A	Proposed Sub-Total	Proposed Profit	Proposed Fully Loaded Labor Rates	Proposed Productive Hours	Proposed Total Price
										%	%		%		%
CLIN 0001: Normal Duty Service (IAW PWS 1.25.1) (FFP)					Computer Systems Analyst I	$20.73	$0.00
i.e. Technician (V5 Cert)					OPTION YEAR 3	OPTION YEAR 4	$0.00		$	$	$	$	$	$	$	$		$
					01/01/16 to 12/31/16	01/01/17 to 12/31/17			$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
								$0.00	$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
TOTAL CLIN 0001																		$
CLIN 0002: Non Normal Duty Service (IAW PWS 1.25.1) (FFP)					Computer Systems Analyst I	$20.73	$0.00
i.e. Technician (V5 Cert)					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
TOTAL CLIN 0002 (IAW PWS 1.25.1)					Computer Systems Analyst II	$24.58	$0.00										200	$
CLIN 0003: Parts & Equipment (NTE Ceiling Price)					Computer Systems Analyst I	$20.73	$0.00
= Parts and Equipment (IAW PWS 1.28)																		$ 25,000.00
= Fixed Markup Rate (IAW PWS 1.25.1)																	%
TOTAL CLIN 0003					Computer Systems Analyst II	$24.58	$0.00
CLIN 0004: Honeywell Vindicator Service (NTE Ceiling Price)					Computer Systems Analyst I	$20.73	$0.00
= Honeywell Vinicator Service (IAW PWS 2.12.4)																		$ 5,000.00
TOTAL CLIN 0004					Computer Systems Analyst II	$24.58	$0.00											$ 5,000.00
TOTAL EVALUATED PRICE																		$
NOTE: Offerors shall not propose on CLIN 0002's Total Proposed Productive Hours, CLIN 0003's Parts and Equipment Price, and CLIN 0004's Honeywell Vinicator Service Price.

&C&13PRICING SPREADSHEET

&A &C&12Page &P of &N

OPTION YEAR 1

CONTRACTOR:													CAGE:
IDS and CCTV Administration, Preventative Maintenance, and Repair Services at BGAD											PRICING MATRIX
Tasks / Services: Labor Categories	Proposed No. of People	SCA Occupation Code	Wage Determination Labor Categories	Wage Determination Labor Rates	Wage Determination Occupation Title	Wage Rate	Wage By Position	Wage By PWS Para	Proposed Base Labor Rates	Proposed Fringe	Proposed Overhead	Proposed Sub-Total	Proposed G & A	Proposed Sub-Total	Proposed Profit	Proposed Fully Loaded Labor Rates	Proposed Productive Hours	Proposed Total Price
										%	%		%		%
CLIN 0001: Normal Duty Service (IAW PWS 1.25.1) (FFP)					Computer Systems Analyst I	$20.73	$0.00
i.e. Technician (V5 Cert)					OPTION YEAR 3	OPTION YEAR 4	$0.00		$	$	$	$	$	$	$	$		$
					01/01/16 to 12/31/16	01/01/17 to 12/31/17			$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
								$0.00	$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
TOTAL CLIN 0001																		$
CLIN 0002: Non Normal Duty Service (IAW PWS 1.25.1) (FFP)					Computer Systems Analyst I	$20.73	$0.00
i.e. Technician (V5 Cert)					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
TOTAL CLIN 0002 (IAW PWS 1.25.1)					Computer Systems Analyst II	$24.58	$0.00										240	$
CLIN 0003: Parts & Equipment (NTE Ceiling Price)					Computer Systems Analyst I	$20.73	$0.00
= Parts and Equipment (IAW PWS 1.28)																		$ 30,000.00
= Fixed Markup Rate (IAW PWS 1.25.1)																	%
TOTAL CLIN 0003					Computer Systems Analyst II	$24.58	$0.00
CLIN 0004: Honeywell Vindicator Service (NTE Ceiling Price)					Computer Systems Analyst I	$20.73	$0.00
= Honeywell Vinicator Service (IAW PWS 2.12.4)																		$ 5,000.00
TOTAL CLIN 0004					Computer Systems Analyst II	$24.58	$0.00											$ 5,000.00
TOTAL EVALUATED PRICE																		$
NOTE: Offerors shall not propose on CLIN 0002's Total Proposed Productive Hours, CLIN 0003's Parts and Equipment Price, and CLIN 0004's Honeywell Vinicator Service Price.

&C&13PRICING SPREADSHEET

&A &C&12Page &P of &N

OPTION YEAR 2

CONTRACTOR:													CAGE:
IDS and CCTV Administration, Preventative Maintenance, and Repair Services at BGAD											PRICING MATRIX
Tasks / Services: Labor Categories	Proposed No. of People	SCA Occupation Code	Wage Determination Labor Categories	Wage Determination Labor Rates	Wage Determination Occupation Title	Wage Rate	Wage By Position	Wage By PWS Para	Proposed Base Labor Rates	Proposed Fringe	Proposed Overhead	Proposed Sub-Total	Proposed G & A	Proposed Sub-Total	Proposed Profit	Proposed Fully Loaded Labor Rates	Proposed Productive Hours	Proposed Total Price
										%	%		%		%
CLIN 0001: Normal Duty Service (IAW PWS 1.25.1) (FFP)					Computer Systems Analyst I	$20.73	$0.00
i.e. Technician (V5 Cert)					OPTION YEAR 3	OPTION YEAR 4	$0.00		$	$	$	$	$	$	$	$		$
					01/01/16 to 12/31/16	01/01/17 to 12/31/17			$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
								$0.00	$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
TOTAL CLIN 0001																		$
CLIN 0002: Non Normal Duty Service (IAW PWS 1.25.1) (FFP)					Computer Systems Analyst I	$20.73	$0.00
i.e. Technician (V5 Cert)					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
TOTAL CLIN 0002 (IAW PWS 1.25.1)					Computer Systems Analyst II	$24.58	$0.00										240	$
CLIN 0003: Parts & Equipment (NTE Ceiling Price)					Computer Systems Analyst I	$20.73	$0.00
= Parts and Equipment (IAW PWS 1.28)																		$ 30,000.00
= Fixed Markup Rate (IAW PWS 1.25.1)																	%
TOTAL CLIN 0003					Computer Systems Analyst II	$24.58	$0.00
CLIN 0004: Honeywell Vindicator Service (NTE Ceiling Price)					Computer Systems Analyst I	$20.73	$0.00
= Honeywell Vinicator Service (IAW PWS 2.12.4)																		$ 5,000.00
TOTAL CLIN 0004					Computer Systems Analyst II	$24.58	$0.00											$ 5,000.00
TOTAL EVALUATED PRICE																		$
NOTE: Offerors shall not propose on CLIN 0002's Total Proposed Productive Hours, CLIN 0003's Parts and Equipment Price, and CLIN 0004's Honeywell Vinicator Service Price.

&C&13PRICING SPREADSHEET

&A &C&12Page &P of &N

OPTION YEAR 3

CONTRACTOR:													CAGE:
IDS and CCTV Administration, Preventative Maintenance, and Repair Services at BGAD											PRICING MATRIX
Tasks / Services: Labor Categories	Proposed No. of People	SCA Occupation Code	Wage Determination Labor Categories	Wage Determination Labor Rates	Wage Determination Occupation Title	Wage Rate	Wage By Position	Wage By PWS Para	Proposed Base Labor Rates	Proposed Fringe	Proposed Overhead	Proposed Sub-Total	Proposed G & A	Proposed Sub-Total	Proposed Profit	Proposed Fully Loaded Labor Rates	Proposed Productive Hours	Proposed Total Price
										%	%		%		%
CLIN 0001: Normal Duty Service (IAW PWS 1.25.1) (FFP)					Computer Systems Analyst I	$20.73	$0.00
i.e. Technician (V5 Cert)					OPTION YEAR 3	OPTION YEAR 4	$0.00		$	$	$	$	$	$	$	$		$
					01/01/16 to 12/31/16	01/01/17 to 12/31/17			$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
								$0.00	$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
TOTAL CLIN 0001																		$
CLIN 0002: Non Normal Duty Service (IAW PWS 1.25.1) (FFP)					Computer Systems Analyst I	$20.73	$0.00
i.e. Technician (V5 Cert)					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
TOTAL CLIN 0002 (IAW PWS 1.25.1)					Computer Systems Analyst II	$24.58	$0.00										240	$
CLIN 0003: Parts & Equipment (NTE Ceiling Price)					Computer Systems Analyst I	$20.73	$0.00
= Parts and Equipment (IAW PWS 1.28)																		$ 30,000.00
= Fixed Markup Rate (IAW PWS 1.25.1)																	%
TOTAL CLIN 0003					Computer Systems Analyst II	$24.58	$0.00
CLIN 0004: Honeywell Vindicator Service (NTE Ceiling Price)					Computer Systems Analyst I	$20.73	$0.00
= Honeywell Vinicator Service (IAW PWS 2.12.4)																		$ 5,000.00
TOTAL CLIN 0004					Computer Systems Analyst II	$24.58	$0.00											$ 5,000.00
TOTAL EVALUATED PRICE																		$
NOTE: Offerors shall not propose on CLIN 0002's Total Proposed Productive Hours, CLIN 0003's Parts and Equipment Price, and CLIN 0004's Honeywell Vinicator Service Price.

&C&13PRICING SPREADSHEET

&A &C&12Page &P of &N

OPTION YEAR 4

CONTRACTOR:													CAGE:
IDS and CCTV Administration, Preventative Maintenance, and Repair Services at BGAD											PRICING MATRIX
Tasks / Services: Labor Categories	Proposed No. of People	SCA Occupation Code	Wage Determination Labor Categories	Wage Determination Labor Rates	Wage Determination Occupation Title	Wage Rate	Wage By Position	Wage By PWS Para	Proposed Base Labor Rates	Proposed Fringe	Proposed Overhead	Proposed Sub-Total	Proposed G & A	Proposed Sub-Total	Proposed Profit	Proposed Fully Loaded Labor Rates	Proposed Productive Hours	Proposed Total Price
										%	%		%		%
CLIN 0001: Normal Duty Service (IAW PWS 1.25.1) (FFP)					Computer Systems Analyst I	$20.73	$0.00
i.e. Technician (V5 Cert)					OPTION YEAR 3	OPTION YEAR 4	$0.00		$	$	$	$	$	$	$	$		$
					01/01/16 to 12/31/16	01/01/17 to 12/31/17			$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
								$0.00	$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
TOTAL CLIN 0001																		$
CLIN 0002: Non Normal Duty Service (IAW PWS 1.25.1) (FFP)					Computer Systems Analyst I	$20.73	$0.00
i.e. Technician (V5 Cert)					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
					Computer Systems Analyst II	$24.58	$0.00		$	$	$	$	$	$	$	$		$
									$	$	$	$	$	$	$	$		$
TOTAL CLIN 0002 (IAW PWS 1.25.1)					Computer Systems Analyst II	$24.58	$0.00										240	$
CLIN 0003: Parts & Equipment (NTE Ceiling Price)					Computer Systems Analyst I	$20.73	$0.00
= Parts and Equipment (IAW PWS 1.28)																		$ 30,000.00
= Fixed Markup Rate (IAW PWS 1.25.1)																	%
TOTAL CLIN 0003					Computer Systems Analyst II	$24.58	$0.00
CLIN 0004: Honeywell Vindicator Service (NTE Ceiling Price)					Computer Systems Analyst I	$20.73	$0.00
= Honeywell Vinicator Service (IAW PWS 2.12.4)																		$ 5,000.00
TOTAL CLIN 0004					Computer Systems Analyst II	$24.58	$0.00											$ 5,000.00
TOTAL EVALUATED PRICE																		$
NOTE: Offerors shall not propose on CLIN 0002's Total Proposed Productive Hours, CLIN 0003's Parts and Equipment Price, and CLIN 0004's Honeywell Vinicator Service Price.

&C&13PRICING SPREADSHEET

&A &C&12Page &P of &N

File details come from the government source that posted it. Updated Nov 14, 2017.