Attachment 0004 Price Matrix - UD SEAM.xlsx
XLSX spreadsheet 32 KB Posted
- Attached to
- CDAO - UD SEAM - AI TALENT 2. 0 BOA Holders
- Solicitation number
- W519TC-25-R-0033
About this file
This is a pricing matrix template for solicitation W519TC-25-R-0033 (UD-SEAM) that requires offerors to provide labor pricing across multiple labor categories and periods of performance. The template includes 10 labor categories ranging from Senior Program Manager to Journeyman Software Engineer, with a total requirement of 19 FTEs (36,328 hours) per year during the base and option years, reducing to 9.5 FTEs during the 6-month extension period. Travel is included as a cost reimbursable CLIN with $60,000 allocated per full year and $30,000 for the 6-month extension.
The period of performance runs from February 15, 2025 through February 14, 2030, with a potential 6-month extension through August 15, 2030. The template requires pricing for multiple key positions including 1 Senior Program Manager, 2 Journeyman Program Managers, 1 Journeyman Solutions Architect, 3 Senior Data Scientists, 1 UI/UX Designer, 1 SCRUM Master, 2 Senior Data Engineers, 2 Journeyman Data Engineers, 2 Senior Software Engineers, and 4 Journeyman Software Engineers. The total evaluated price including travel across all periods is $330,000, though this appears to be just the travel portion as the labor sections are blank in the template.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary
| W519TC-25-R-0033 |
| UD-SEAM |
| Offeror Summary Pricing |
| Matrix Updated: 16 January 2025 |
| Offeror/Company Name: |
| Cage Code: |
| UEI number: |
| Proposal Date: |
| Description | CLIN Type | CLIN | Base Year | Option Year 1 | Option Year 2 | Option Year 3 | Option Year 4 | 6 Month Option to Extend | Subtotal |
| Labor | FFP | X001AA-X001AJ | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Travel (Government Surrogate) | CR | X002AA | $60,000.00 | $60,000.00 | $60,000.00 | $60,000.00 | $60,000.00 | $30,000.00 | $330,000.00 |
| Total Evaluated Price per Pop | $60,000.00 | $60,000.00 | $60,000.00 | $60,000.00 | $60,000.00 | $30,000.00 | |||
| Total Evaluated Price | $330,000.00 |
Labor
| Base Period | ||||||||||||||||||||||||||||||
| 15 Feb 2025 - 14 Feb 2026 | Option Year 1 | |||||||||||||||||||||||||||||
| 15 Feb 2026 - 14 Feb 2027 | Option Year 2 | |||||||||||||||||||||||||||||
| 15 Feb 2027 - 14 Feb 2028 | Option Year 3 | |||||||||||||||||||||||||||||
| 15 Feb 2028- 14 Feb 2029 | Option Year 4 | |||||||||||||||||||||||||||||
| 15 Feb 2029 - 14 Feb 2030 | 6 Month Option to Extend (-9) | |||||||||||||||||||||||||||||
| 15 Feb 2030 - 15 Aug 2030 | Total per Labor Category | |||||||||||||||||||||||||||||
| CLIN | Labor Category | Proposed Labor Category | Labor Hours | FTE | Rate | Total | Labor Hours | FTE | Rate | Total | Labor Hours | FTE | Rate | Total | Labor Hours | FTE | Rate | Total | Hours | FTE | Rate | Total | Hours | FTE | Rate | Total | Labor Hours | FTE | Total Price | |
| X001AA | Senior Program Manager | 1912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 956 | 0.50 | $ - 0 | $ - 0 | 10,516 | 5.50 | $ - 0 | ||
| X001AB | Journeyman Program Manager | 3824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 21,032 | 11.00 | $ - 0 | ||
| X001AC | Journeyman Solutions Architect | 1912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 956 | 0.50 | $ - 0 | $ - 0 | 10,516 | 5.50 | $ - 0 | ||
| X001AD | Senior Data Scientist | 5736 | 3.00 | $ - 0 | $ - 0 | 5,736 | 3.00 | $ - 0 | $ - 0 | 5,736 | 3.00 | $ - 0 | $ - 0 | 5,736 | 3.00 | $ - 0 | $ - 0 | 5,736 | 3.00 | $ - 0 | $ - 0 | 2,868 | 1.50 | $ - 0 | $ - 0 | 31,548 | 16.50 | $ - 0 | ||
| X001AE | Journeyman UI/UX Designer | 1912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 956 | 0.50 | $ - 0 | $ - 0 | 10,516 | 5.50 | $ - 0 | ||
| X001AF | Journeyman SCRUM Master | 1912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 956 | 0.50 | $ - 0 | $ - 0 | 10,516 | 5.50 | $ - 0 | ||
| X001AG | Senior Data Engineer | 3824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 21,032 | 11.00 | $ - 0 | ||
| X001AH | Journeyman Data Engineer | 3824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 21,032 | 11.00 | $ - 0 | ||
| X001AI | Senior Software Engineer | 3824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 1,912 | 1.00 | $ - 0 | $ - 0 | 21,032 | 11.00 | $ - 0 | ||
| X001AJ | Journeyman Software Engineer | 7648 | 4.00 | $ - 0 | $ - 0 | 7,648 | 4.00 | $ - 0 | $ - 0 | 7,648 | 4.00 | $ - 0 | $ - 0 | 7,648 | 4.00 | $ - 0 | $ - 0 | 7,648 | 4.00 | $ - 0 | $ - 0 | 3,824 | 2.00 | $ - 0 | $ - 0 | 42,064 | 22.00 | $ - 0 | ||
| Labor Total | 36328 | 19.00 | $ - 0 | 36,328 | 19.00 | $ - 0 | 36,328 | 19.00 | $ - 0 | 36,328 | 19.00 | $ - 0 | 36,328 | 19.00 | $ - 0 | 18,164 | 9.50 | $ - 0 | 199,804 | 104.50 | $ - 0 |
| 1 FTE = | 1912 |
| All prices must be entered to two decimal places. |
File details come from the government source that posted it. Updated .