Attachment 0001 - MSD-V4R-V4L 2nd Gen Price Matrix 10-22-2024.xlsx

XLSX spreadsheet 61 KB Posted

Attached to
MAINTENANCE SUPPORT DEVICE (MSD)-VERSION 4 RUGGED (MSD-V4R) 2nd GENERATION AND LIGHT (MSD-V4L) 2nd GENERATION
Solicitation number
W15QKN24R0069
Issued by

About this file

This document is a price matrix for a federal contract opportunity related to the Maintenance Support Device-Version 4 Rugged (MSD-V4R) and Light (MSD-V4L) Systems. The contract is for an Indefinite Delivery/Indefinite Quantity (ID/IQ) with five one-year ordering periods. The solicitation is for the acquisition of the MSD-V4R and MSD-V4L Systems, which are part of the Army's Integrated Family of Test Equipment (IFTE). The contract has a minimum guarantee of 40 First Article Test Units over the five-year term. The price matrix includes pricing for the MSD-V4R and MSD-V4L kits, operating system licenses, spare parts, accessories, and engineering services. The solicitation is being issued by the Army Contracting Command - New Jersey on behalf of the Office of the Product Director Test Measurement and Diagnostic Equipment.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

FAT CLIN

OFFEROR NAME:0= Offeror Must Fill-In Cells, where applicable
Solicitation No.W15QKN-24-R-0069= Cells Include Formulas; Do Not Change
Price Matrix
FAT

OFFEROR: ASSERT WHETHER YOUR OFFER IS / IS NOT PREDICATED UPON THE USE OF GOVERNMENT PROPERTY IN YOUR POSSESSION OR ONE OF YOUR SUBCONTRACTOR'S POSSESSION: (Select response from Drop Down Menu) See solicitation instruction on Use and Rental of Government Property and FAR 52.245-9 Use and Charges.

Ordering Period (OP) CLIN Description Quantity Proposed Unit Price Per Unit Rental Value of Government Property

OP1 0001 First Article Testing MSD-V4R And MSD-V4L (Lot of 40 MSD-V4L Kits and Lot of 40 MSD-V4R Kits) 1 Lot

MSD-V4R & V4L and OS CLINs

OFFEROR NAME:= Offeror Must Fill-In Cells, where applicable
Solicitation No.W15QKN-24-R-0069= Cells Include Formulas; Do Not Change
Price Matrix
MSD-V4R & V4L and OS CLINs
$3,214.76
IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY, COMPLETE THE GOVERNMENT PROPERTY (COLUMN G) BELOW AND APPLICABLE COLUMNS AS DETAILED ON THE TABS OF THIS WORKBOOK
Example
PROPOSED FFP PRODUCTION UNIT PRICES
(excluding rental value of Gov't property, if any)Curve Data used to Calculate Unit Prices for Quantities between Specified Quantities;
Power Curve Formula: Y=Ax^bCurved Pricing Calculator
ExampleCLINDescriptionQuantityMSD-V4R Unit PriceCurve Formula Applies toMSD-V4RQuantityUnit PriceTotal Price
Slope (b)T-1 (A)Formula
0002MSD-V4R KIT (with Standard Accessories)1$4,000.00124-0.08937$4,000.00Y = 4000 x ^-0.089415$3,140.14$47,102
25$3,000.0025499-0.13535$4,637.98Y = 4637.98 x ^-0.1353
500$2,000.00
PROPOSED FFP PRODUCTION UNIT PRICES
Curve Data used to Calculate Unit Prices for Quantities between Specified Quantities;
Power Curve Formula: Y=Ax^bProduction Unit Prices - Other Than Price Points - For Future Delivery Orders
Ordering PeriodCLINDescriptionQuantityProposed Unit PricePer Unit Rental Value of Government PropertyCurve Formula Applies toUnit Price CurvesQuantityUnit Price
Slope (b)T-1 (A)Formula
Ordering Period 10002MSD-V4R KIT (with Standard Accessories)1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,0001,0001,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2,000
0003MSD-V4L KIT (with Standard Accessories)1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,000
0007Windows Operating System License - Army1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,0001,0001,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2,000
0008Windows Operating System License - FMS1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
0009LINUX Operating System License - Army1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
0010LINUX Operating System License - FMS1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
Ordering Period 21002MSD-V4R KIT (with Standard Accessories)1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,0001,0001,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2,000
1003MSD-V4L KIT (with Standard Accessories)1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,000
1007Windows Operating System License - Army1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,0001,0001,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2,000
1008Windows Operating System License - FMS1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
1009LINUX Operating System License - Army1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
1010LINUX Operating System License - FMS1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
Ordering Period 32002MSD-V4R KIT (with Standard Accessories)1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,0001,0001,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2,000
2003MSD-V4L KIT (with Standard Accessories)1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,000
2007Windows Operating System License - Army1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,0001,0001,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2,000
2008Windows Operating System License - FMS1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
2009LINUX Operating System License - Army1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
2010LINUX Operating System License - FMS1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
Ordering Period 43002MSD-V4R KIT (with Standard Accessories)1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,0001,0001,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2,000
3003MSD-V4L KIT (with Standard Accessories)1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,000
3007Windows Operating System License - Army1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,0001,0001,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2,000
3008Windows Operating System License - FMS1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
3009LINUX Operating System License - Army1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
3010LINUX Operating System License - FMS1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
Ordering Period 54002MSD-V4R KIT (with Standard Accessories)1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,0001,0001,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2,000
4003MSD-V4L KIT (with Standard Accessories)1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,000
4007Windows Operating System License - Army1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500500999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
1,0001,0001,999ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2,000
4008Windows Operating System License - FMS1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
4009LINUX Operating System License - Army1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500
4010LINUX Operating System License - FMS1124ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
2525499ERROR:#NUM!ERROR:#NUM!ERROR:#NUM!
500

FORMULA DESCRIPTION AND EXAMPLE

* Using a best fit power curve methodology, the general formula used in the pricing matrix is: Y=Ax^b

* Y = Unit Price to be calculated;

A = T-1: the theoretical unit price for the first unit (quantity of 1) based upon the associated curve formula;

x = Quantity to be ordered;

b = Slope for the applicable quantity curve between two specified quantities

* Using the example data and quantities below, for 15 items being ordered, the formula is: Unit price = $4,000*15^-0.0894

* The calculated unit price for 15 items is: $3,140.14

Spare Parts CLINs

OFFEROR NAME:0= Offeror Must Fill-In Cells, where applicable
Solicitation No.W15QKN-24-R-0069= Cells Include Formulas; Only adjust if adding additional Spare Parts
Price Matrix
Spare Parts

IF YOU RESPONDED "IS" PREDICATED ON THE USE OF GOVERNMENT PROPERTY ON THE FAT CLIN TAB OF THIS WORKBOOK, COMPLETE THE GOVERNMENT PROPERTY COLUMNS BELOW

Additional rows may be added at the bottom of this tab for additional spare parts proposed. Offerors shall utilize the same quantity ranges reflected below for the additional ancillary parts proposed

CLIN X004
Part NumberDescriptionProposed Unit Prices (Quantity Range 1-100)Per Unit Rental Value of Gov't Property
OP1OP2OP3OP4OP5OP1OP2OP3OP4OP5
STYLUS (MSD-V4R)
EUROPEAN POWER ADAPTER (MSD-V4R)
SHOULDER STRAP (MSD-V4R)
EXTERNAL WIRED MOUSE (MSD-V4R)
SPARE FUSE (MSD-V4R)
ETHERNET NETWORK CABLE (MSD-V4R)
NATO CABLE (MSD-V4R)
TRANSIT CASE (MSD-V4R)
"QUICK START" CARD (MSD-V4R)
CONFIGURATION SHEET (MSD-V4R)
60 HZ AC POWER SUPPLY (MSD-V4R)
STANDARD REMOVABLE SOLID STATE DRIVE (MSD-V4R)
MSD-V4R
KEYBOARD (MSD-V4R)
BLU-RAY OPTICAL DRIVE (MSD-V4R)
DEPTH SENSOR CAMERA (MSD-V4R)
CLIN X005
Part NumberDescriptionProposed Unit Prices (Quantity Range 1-25)Per Unit Rental Value of Gov't Property
OP1OP2OP3OP4OP5OP1OP2OP3OP4OP5
STYLUS (MSD-V4L)
EUROPEAN POWER ADAPTER (MSD-V4L)
SHOULDER STRAP (MSD-V4L)
EXTERNAL WIRED MOUSE (MSD-V4L)
SPARE FUSE (MSD-V4L)
ETHERNET NETWORK CABLE (MSD-V4L)
NATO CABLE (MSD-V4L)
TRANSIT CASE (MSD-V4L)
"QUICK START" CARD (MSD-V4L)
CONFIGURATION SHEET (MSD-V4L)
60 HZ AC POWER SUPPLY (MSD-V4L)
STANDARD REMOVABLE SOLID STATE DRIVE (MSD-V4L)
MSD-V4L
KEYBOARD (MSD-V4L)
BLU-RAY OPTICAL DRIVE (MSD-V4L)
DEPTH SENSOR CAMERA (MSD-V4L)

Accessories CLINs

OFFEROR NAME:0= Offeror Must Fill-In Cells, where applicable
Solicitation No.W15QKN-24-R-0069= Cells Include Formulas; Only adjust if adding additional Accessories
Price Matrix
Accessories

IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY ON THE FAT CLIN TAB OF THIS WORKBOOK, COMPLETE THE GOVERNMENT PROPERTY COLUMNS BELOW

Additional rows may be added at the bottom of this tab for additional accessories proposed. Offerors shall utilize the same quantity ranges reflected below for the additional accessories parts proposed

QTY RangeCLIN X006
Part NumberDescriptionProposed Unit PricesPer Unit Rental Value of Gov't Property
OP1OP2OP3OP4OP5OP1OP2OP3OP4OP5
MIL-STD-1553B ADAPTER1-24
25-500
SERIAL RECOMMENDED STANDARD (RS) 232/422/485 COMMUNICATION ADAPTER1-100
GPIB-USB/IEEE 488.2 ADAPTER1-100
USB 3.0 OR HIGHER COMPATIBLE HUB1-100
SPARE BATTERY (RUGGED)1-100
SPARE BATTERY (LIGHT)1-100
USB PCMCIA READER1-100
400HZ AC POWER SUPPLY AND ADAPTER ASSEMBLY1-24
25-500
SECOND CAC ENABLED SMARTCARD READER1-100
EMERGENCY RECOVERY DISK SET US ARMY WINDOWS1-100
EMERGENCY RECOVERY DISK SET US ARMY LINUX1-100
EMERGENCY RECOVERY DISK SET FMS WINDOWS1-100
EMERGENCY RECOVERY DISK SET FMS LINUX1-100
OPTIONAL REMOVABLE HARD DRIVE (MSD-V4R)1-25
HARD DRIVE UPGRADE (MSD-V4R)1-25
OPTIONAL REMOVABLE HARD DRIVE (MSD-V4L)1-25
16 GB RAM UPGRADE (MSD-V4R)1-24
25-500
501-1000
1001-2000
16 GB RAM UPGRADE (MSD-V4L)1-24
25-500
501-1000
AWR OBJECTIVE REQUIREMENT TESTING1

MSD Engineering Services CLINs

OFFEROR NAME:0= Offeror Must Fill-In Cells, where applicable
Solicitation No.W15QKN-24-R-0069= Cells Include Formulas
Price Matrix= Government Provided Values; Do Not Change
Engineering Services
MSD Engineering Services
Ordering Period 1Ordering Period 2Ordering Period 3Ordering Period 4Ordering Period 5
MSD REQUIRED LABOR CATEGORYGovernment Provided HoursFFP Fully Loaded Labor RatesExtended PriceGovernment Provided HoursFFP Fully Loaded Labor RatesExtended PriceGovernment Provided HoursFFP Fully Loaded Labor RatesExtended PriceGovernment Provided HoursFFP Fully Loaded Labor RatesExtended PriceGovernment Provided HoursFFP Fully Loaded Labor RatesExtended PriceTotal FFP Labor
Program Manager80$0160$080$080$080$0$0
Project Engineer240$0480$0240$0240$0240$0$0
Test Engineer320$080$080$0160$080$0$0
Quality Assurance Engineer160$0160$040$040$040$0$0
Technician160$080$080$080$080$0$0
Cyber Security Engineer160$080$080$080$080$0$0
Evaluated Price$0$0$0$0$0$0

Travel & Non-Warranty CLINs

OFFEROR NAME:0= Offeror Must Fill-In Cells, where applicable
Solicitation No.W15QKN-24-R-0069= Cells Include Formulas
Price Matrix= Government Provided Amounts; DO NOT CHANGE
Travel and Non-warranty Repairs
DescriptionOP1OP2OP3OP4OP5Total
Travel - CLINs X012Application BaseIndirect RateSub-TotalIndirect RateSub-TotalIndirect RateSub-TotalIndirect RateSub-TotalIndirect RateSub-Total
Description
Government Provided Travel Amount*$20,710.00$21,146.00$21,590.00$22,044.00$22,506.00
Example: G&ATotal Cost Input12.00%$2,485.2012.00%$2,537.5212.00%$2,590.8012.00%$2,645.2812.00%$2,700.72$107,996.00
0.00%$0.000.00%$0.000.00%$0.000.00%$0.000.00%$0.00
$0.00$0.00$0.00$0.00$0.00
TOTAL TRAVEL and APPLICABLE INDIRECT COSTS$20,710.00$21,146.00$21,590.00$22,044.00$22,506.00
DescriptionOP1OP2OP3OP4OP5Total
Non-Warranty Repairs Amount - CLINs X013Application BaseIndirect RateSub-TotalIndirect RateSub-TotalIndirect RateSub-TotalIndirect RateSub-TotalIndirect RateSub-Total
Description
Government Provided Non-Warranty Amount*$0.00$10,355.00$10,573.00$11,022.00$28,133.00
Example: G&ATotal Cost Input12.00%$0.0012.00%$1,242.6012.00%$1,268.7612.00%$1,322.6412.00%$3,375.96$60,083.00
0.00%$0.000.00%$0.000.00%$0.000.00%$0.000.00%$0.00
$0.00$0.00$0.00$0.00$0.00
TOTAL NON-WARRANTY and APPLICABLE INDIRECT COSTS$0.00$10,355.00$10,573.00$11,022.00$28,133.00
* Government Provided amounts are for evaluation purposes only. Specific costs associated with these CLINS will be proposed, evaluated and negotiated on an order basis.

File details come from the government source that posted it. Updated .