Attachment 0001 - MSD-V4R-V4L 2nd Gen Price Matrix 10-22-2024.xlsx
XLSX spreadsheet 61 KB Posted
- Solicitation number
- W15QKN24R0069
About this file
This document is a price matrix for a federal contract opportunity related to the Maintenance Support Device-Version 4 Rugged (MSD-V4R) and Light (MSD-V4L) Systems. The contract is for an Indefinite Delivery/Indefinite Quantity (ID/IQ) with five one-year ordering periods. The solicitation is for the acquisition of the MSD-V4R and MSD-V4L Systems, which are part of the Army's Integrated Family of Test Equipment (IFTE). The contract has a minimum guarantee of 40 First Article Test Units over the five-year term. The price matrix includes pricing for the MSD-V4R and MSD-V4L kits, operating system licenses, spare parts, accessories, and engineering services. The solicitation is being issued by the Army Contracting Command - New Jersey on behalf of the Office of the Product Director Test Measurement and Diagnostic Equipment.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
FAT CLIN
| OFFEROR NAME: | 0 | = Offeror Must Fill-In Cells, where applicable |
| Solicitation No. | W15QKN-24-R-0069 | = Cells Include Formulas; Do Not Change |
| Price Matrix | ||
| FAT |
OFFEROR: ASSERT WHETHER YOUR OFFER IS / IS NOT PREDICATED UPON THE USE OF GOVERNMENT PROPERTY IN YOUR POSSESSION OR ONE OF YOUR SUBCONTRACTOR'S POSSESSION: (Select response from Drop Down Menu) See solicitation instruction on Use and Rental of Government Property and FAR 52.245-9 Use and Charges.
Ordering Period (OP) CLIN Description Quantity Proposed Unit Price Per Unit Rental Value of Government Property
OP1 0001 First Article Testing MSD-V4R And MSD-V4L (Lot of 40 MSD-V4L Kits and Lot of 40 MSD-V4R Kits) 1 Lot
MSD-V4R & V4L and OS CLINs
| OFFEROR NAME: | = Offeror Must Fill-In Cells, where applicable | |
| Solicitation No. | W15QKN-24-R-0069 | = Cells Include Formulas; Do Not Change |
| Price Matrix | ||
| MSD-V4R & V4L and OS CLINs |
| $3,214.76 | |
| IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY, COMPLETE THE GOVERNMENT PROPERTY (COLUMN G) BELOW AND APPLICABLE COLUMNS AS DETAILED ON THE TABS OF THIS WORKBOOK |
| Example | |||
| PROPOSED FFP PRODUCTION UNIT PRICES | |||
| (excluding rental value of Gov't property, if any) | Curve Data used to Calculate Unit Prices for Quantities between Specified Quantities; | ||
| Power Curve Formula: Y=Ax^b | Curved Pricing Calculator |
| Example | CLIN | Description | Quantity | MSD-V4R Unit Price | Curve Formula Applies to | MSD-V4R | Quantity | Unit Price | Total Price | |||
| Slope (b) | T-1 (A) | Formula | ||||||||||
| 0002 | MSD-V4R KIT (with Standard Accessories) | 1 | $4,000.00 | 1 | 24 | -0.08937 | $4,000.00 | Y = 4000 x ^-0.0894 | 15 | $3,140.14 | $47,102 | |
| 25 | $3,000.00 | 25 | 499 | -0.13535 | $4,637.98 | Y = 4637.98 x ^-0.1353 | ||||||
| 500 | $2,000.00 |
| PROPOSED FFP PRODUCTION UNIT PRICES | ||
| Curve Data used to Calculate Unit Prices for Quantities between Specified Quantities; | ||
| Power Curve Formula: Y=Ax^b | Production Unit Prices - Other Than Price Points - For Future Delivery Orders |
| Ordering Period | CLIN | Description | Quantity | Proposed Unit Price | Per Unit Rental Value of Government Property | Curve Formula Applies to | Unit Price Curves | Quantity | Unit Price | |||
| Slope (b) | T-1 (A) | Formula | ||||||||||
| Ordering Period 1 | 0002 | MSD-V4R KIT (with Standard Accessories) | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | ||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | 1,000 | 1,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 2,000 | ||||||||||||
| 0003 | MSD-V4L KIT (with Standard Accessories) | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | ||||||||||||
| 0007 | Windows Operating System License - Army | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | 1,000 | 1,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 2,000 | ||||||||||||
| 0008 | Windows Operating System License - FMS | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| 0009 | LINUX Operating System License - Army | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| 0010 | LINUX Operating System License - FMS | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| Ordering Period 2 | 1002 | MSD-V4R KIT (with Standard Accessories) | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | ||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | 1,000 | 1,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 2,000 | ||||||||||||
| 1003 | MSD-V4L KIT (with Standard Accessories) | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | ||||||||||||
| 1007 | Windows Operating System License - Army | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | 1,000 | 1,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 2,000 | ||||||||||||
| 1008 | Windows Operating System License - FMS | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| 1009 | LINUX Operating System License - Army | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| 1010 | LINUX Operating System License - FMS | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| Ordering Period 3 | 2002 | MSD-V4R KIT (with Standard Accessories) | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | ||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | 1,000 | 1,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 2,000 | ||||||||||||
| 2003 | MSD-V4L KIT (with Standard Accessories) | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | ||||||||||||
| 2007 | Windows Operating System License - Army | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | 1,000 | 1,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 2,000 | ||||||||||||
| 2008 | Windows Operating System License - FMS | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| 2009 | LINUX Operating System License - Army | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| 2010 | LINUX Operating System License - FMS | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| Ordering Period 4 | 3002 | MSD-V4R KIT (with Standard Accessories) | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | ||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | 1,000 | 1,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 2,000 | ||||||||||||
| 3003 | MSD-V4L KIT (with Standard Accessories) | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | ||||||||||||
| 3007 | Windows Operating System License - Army | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | 1,000 | 1,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 2,000 | ||||||||||||
| 3008 | Windows Operating System License - FMS | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| 3009 | LINUX Operating System License - Army | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| 3010 | LINUX Operating System License - FMS | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| Ordering Period 5 | 4002 | MSD-V4R KIT (with Standard Accessories) | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | ||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | 1,000 | 1,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 2,000 | ||||||||||||
| 4003 | MSD-V4L KIT (with Standard Accessories) | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | ||||||||||||
| 4007 | Windows Operating System License - Army | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | 500 | 999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 1,000 | 1,000 | 1,999 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 2,000 | ||||||||||||
| 4008 | Windows Operating System License - FMS | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| 4009 | LINUX Operating System License - Army | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 | ||||||||||||
| 4010 | LINUX Operating System License - FMS | 1 | 1 | 24 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||
| 25 | 25 | 499 | ERROR:#NUM! | ERROR:#NUM! | ERROR:#NUM! | |||||||
| 500 |
FORMULA DESCRIPTION AND EXAMPLE
* Using a best fit power curve methodology, the general formula used in the pricing matrix is: Y=Ax^b
* Y = Unit Price to be calculated;
A = T-1: the theoretical unit price for the first unit (quantity of 1) based upon the associated curve formula;
x = Quantity to be ordered;
b = Slope for the applicable quantity curve between two specified quantities
* Using the example data and quantities below, for 15 items being ordered, the formula is: Unit price = $4,000*15^-0.0894
* The calculated unit price for 15 items is: $3,140.14
Spare Parts CLINs
| OFFEROR NAME: | 0 | = Offeror Must Fill-In Cells, where applicable |
| Solicitation No. | W15QKN-24-R-0069 | = Cells Include Formulas; Only adjust if adding additional Spare Parts |
| Price Matrix | ||
| Spare Parts |
IF YOU RESPONDED "IS" PREDICATED ON THE USE OF GOVERNMENT PROPERTY ON THE FAT CLIN TAB OF THIS WORKBOOK, COMPLETE THE GOVERNMENT PROPERTY COLUMNS BELOW
Additional rows may be added at the bottom of this tab for additional spare parts proposed. Offerors shall utilize the same quantity ranges reflected below for the additional ancillary parts proposed
| CLIN X004 | |||||||||||
| Part Number | Description | Proposed Unit Prices (Quantity Range 1-100) | Per Unit Rental Value of Gov't Property | ||||||||
| OP1 | OP2 | OP3 | OP4 | OP5 | OP1 | OP2 | OP3 | OP4 | OP5 | ||
| STYLUS (MSD-V4R) | |||||||||||
| EUROPEAN POWER ADAPTER (MSD-V4R) | |||||||||||
| SHOULDER STRAP (MSD-V4R) | |||||||||||
| EXTERNAL WIRED MOUSE (MSD-V4R) | |||||||||||
| SPARE FUSE (MSD-V4R) | |||||||||||
| ETHERNET NETWORK CABLE (MSD-V4R) | |||||||||||
| NATO CABLE (MSD-V4R) | |||||||||||
| TRANSIT CASE (MSD-V4R) | |||||||||||
| "QUICK START" CARD (MSD-V4R) | |||||||||||
| CONFIGURATION SHEET (MSD-V4R) | |||||||||||
| 60 HZ AC POWER SUPPLY (MSD-V4R) | |||||||||||
| STANDARD REMOVABLE SOLID STATE DRIVE (MSD-V4R) | |||||||||||
| MSD-V4R | |||||||||||
| KEYBOARD (MSD-V4R) | |||||||||||
| BLU-RAY OPTICAL DRIVE (MSD-V4R) | |||||||||||
| DEPTH SENSOR CAMERA (MSD-V4R) |
| CLIN X005 | |||||||||||
| Part Number | Description | Proposed Unit Prices (Quantity Range 1-25) | Per Unit Rental Value of Gov't Property | ||||||||
| OP1 | OP2 | OP3 | OP4 | OP5 | OP1 | OP2 | OP3 | OP4 | OP5 | ||
| STYLUS (MSD-V4L) | |||||||||||
| EUROPEAN POWER ADAPTER (MSD-V4L) | |||||||||||
| SHOULDER STRAP (MSD-V4L) | |||||||||||
| EXTERNAL WIRED MOUSE (MSD-V4L) | |||||||||||
| SPARE FUSE (MSD-V4L) | |||||||||||
| ETHERNET NETWORK CABLE (MSD-V4L) | |||||||||||
| NATO CABLE (MSD-V4L) | |||||||||||
| TRANSIT CASE (MSD-V4L) | |||||||||||
| "QUICK START" CARD (MSD-V4L) | |||||||||||
| CONFIGURATION SHEET (MSD-V4L) | |||||||||||
| 60 HZ AC POWER SUPPLY (MSD-V4L) | |||||||||||
| STANDARD REMOVABLE SOLID STATE DRIVE (MSD-V4L) | |||||||||||
| MSD-V4L | |||||||||||
| KEYBOARD (MSD-V4L) | |||||||||||
| BLU-RAY OPTICAL DRIVE (MSD-V4L) | |||||||||||
| DEPTH SENSOR CAMERA (MSD-V4L) |
Accessories CLINs
| OFFEROR NAME: | 0 | = Offeror Must Fill-In Cells, where applicable |
| Solicitation No. | W15QKN-24-R-0069 | = Cells Include Formulas; Only adjust if adding additional Accessories |
| Price Matrix | ||
| Accessories |
IF YOU RESPONDED "IS" PREDICATED ON USE OF GOVERNMENT PROPERTY ON THE FAT CLIN TAB OF THIS WORKBOOK, COMPLETE THE GOVERNMENT PROPERTY COLUMNS BELOW
Additional rows may be added at the bottom of this tab for additional accessories proposed. Offerors shall utilize the same quantity ranges reflected below for the additional accessories parts proposed
| QTY Range | CLIN X006 | |||||||||||
| Part Number | Description | Proposed Unit Prices | Per Unit Rental Value of Gov't Property | |||||||||
| OP1 | OP2 | OP3 | OP4 | OP5 | OP1 | OP2 | OP3 | OP4 | OP5 | |||
| MIL-STD-1553B ADAPTER | 1-24 | |||||||||||
| 25-500 | ||||||||||||
| SERIAL RECOMMENDED STANDARD (RS) 232/422/485 COMMUNICATION ADAPTER | 1-100 | |||||||||||
| GPIB-USB/IEEE 488.2 ADAPTER | 1-100 | |||||||||||
| USB 3.0 OR HIGHER COMPATIBLE HUB | 1-100 | |||||||||||
| SPARE BATTERY (RUGGED) | 1-100 | |||||||||||
| SPARE BATTERY (LIGHT) | 1-100 | |||||||||||
| USB PCMCIA READER | 1-100 | |||||||||||
| 400HZ AC POWER SUPPLY AND ADAPTER ASSEMBLY | 1-24 | |||||||||||
| 25-500 | ||||||||||||
| SECOND CAC ENABLED SMARTCARD READER | 1-100 | |||||||||||
| EMERGENCY RECOVERY DISK SET US ARMY WINDOWS | 1-100 | |||||||||||
| EMERGENCY RECOVERY DISK SET US ARMY LINUX | 1-100 | |||||||||||
| EMERGENCY RECOVERY DISK SET FMS WINDOWS | 1-100 | |||||||||||
| EMERGENCY RECOVERY DISK SET FMS LINUX | 1-100 | |||||||||||
| OPTIONAL REMOVABLE HARD DRIVE (MSD-V4R) | 1-25 | |||||||||||
| HARD DRIVE UPGRADE (MSD-V4R) | 1-25 | |||||||||||
| OPTIONAL REMOVABLE HARD DRIVE (MSD-V4L) | 1-25 |
| 16 GB RAM UPGRADE (MSD-V4R) | 1-24 |
| 25-500 | |
| 501-1000 | |
| 1001-2000 | |
| 16 GB RAM UPGRADE (MSD-V4L) | 1-24 |
| 25-500 | |
| 501-1000 | |
| AWR OBJECTIVE REQUIREMENT TESTING | 1 |
MSD Engineering Services CLINs
| OFFEROR NAME: | 0 | = Offeror Must Fill-In Cells, where applicable |
| Solicitation No. | W15QKN-24-R-0069 | = Cells Include Formulas |
| Price Matrix | = Government Provided Values; Do Not Change | |
| Engineering Services |
| MSD Engineering Services | ||||||||||||||||
| Ordering Period 1 | Ordering Period 2 | Ordering Period 3 | Ordering Period 4 | Ordering Period 5 | ||||||||||||
| MSD REQUIRED LABOR CATEGORY | Government Provided Hours | FFP Fully Loaded Labor Rates | Extended Price | Government Provided Hours | FFP Fully Loaded Labor Rates | Extended Price | Government Provided Hours | FFP Fully Loaded Labor Rates | Extended Price | Government Provided Hours | FFP Fully Loaded Labor Rates | Extended Price | Government Provided Hours | FFP Fully Loaded Labor Rates | Extended Price | Total FFP Labor |
| Program Manager | 80 | $0 | 160 | $0 | 80 | $0 | 80 | $0 | 80 | $0 | $0 | |||||
| Project Engineer | 240 | $0 | 480 | $0 | 240 | $0 | 240 | $0 | 240 | $0 | $0 | |||||
| Test Engineer | 320 | $0 | 80 | $0 | 80 | $0 | 160 | $0 | 80 | $0 | $0 | |||||
| Quality Assurance Engineer | 160 | $0 | 160 | $0 | 40 | $0 | 40 | $0 | 40 | $0 | $0 | |||||
| Technician | 160 | $0 | 80 | $0 | 80 | $0 | 80 | $0 | 80 | $0 | $0 | |||||
| Cyber Security Engineer | 160 | $0 | 80 | $0 | 80 | $0 | 80 | $0 | 80 | $0 | $0 | |||||
| Evaluated Price | $0 | $0 | $0 | $0 | $0 | $0 |
Travel & Non-Warranty CLINs
| OFFEROR NAME: | 0 | = Offeror Must Fill-In Cells, where applicable |
| Solicitation No. | W15QKN-24-R-0069 | = Cells Include Formulas |
| Price Matrix | = Government Provided Amounts; DO NOT CHANGE | |
| Travel and Non-warranty Repairs |
| Description | OP1 | OP2 | OP3 | OP4 | OP5 | Total | ||||||
| Travel - CLINs X012 | Application Base | Indirect Rate | Sub-Total | Indirect Rate | Sub-Total | Indirect Rate | Sub-Total | Indirect Rate | Sub-Total | Indirect Rate | Sub-Total | |
| Description | ||||||||||||
| Government Provided Travel Amount* | $20,710.00 | $21,146.00 | $21,590.00 | $22,044.00 | $22,506.00 | |||||||
| Example: G&A | Total Cost Input | 12.00% | $2,485.20 | 12.00% | $2,537.52 | 12.00% | $2,590.80 | 12.00% | $2,645.28 | 12.00% | $2,700.72 | $107,996.00 |
| 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | |||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||
| TOTAL TRAVEL and APPLICABLE INDIRECT COSTS | $20,710.00 | $21,146.00 | $21,590.00 | $22,044.00 | $22,506.00 |
| Description | OP1 | OP2 | OP3 | OP4 | OP5 | Total | ||||||
| Non-Warranty Repairs Amount - CLINs X013 | Application Base | Indirect Rate | Sub-Total | Indirect Rate | Sub-Total | Indirect Rate | Sub-Total | Indirect Rate | Sub-Total | Indirect Rate | Sub-Total | |
| Description | ||||||||||||
| Government Provided Non-Warranty Amount* | $0.00 | $10,355.00 | $10,573.00 | $11,022.00 | $28,133.00 | |||||||
| Example: G&A | Total Cost Input | 12.00% | $0.00 | 12.00% | $1,242.60 | 12.00% | $1,268.76 | 12.00% | $1,322.64 | 12.00% | $3,375.96 | $60,083.00 |
| 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | 0.00% | $0.00 | |||
| $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||
| TOTAL NON-WARRANTY and APPLICABLE INDIRECT COSTS | $0.00 | $10,355.00 | $10,573.00 | $11,022.00 | $28,133.00 | |||||||
| * Government Provided amounts are for evaluation purposes only. Specific costs associated with these CLINS will be proposed, evaluated and negotiated on an order basis. |
File details come from the government source that posted it. Updated .