TIRNO-09-R-00013_Attachment_J.4_A0011.xls
XLS spreadsheet 56 KB Posted
- Attached to
- TIPSS-4 Small Business (SB) RFP
- Solicitation number
- TIRNO-09-R-00013
About this file
TIRNO-09-R-00013_Attachment_J.4_A0011
View the file
Other files
Show 40 more
Latest 50 of 101 listed here. See the rest on GovTribe.
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
MBOSS
| MBOSS | ||||||||||||||
| Grand | ||||||||||||||
| Labor Categories | Base Year | OY 1 | OY 2 | OY 3 | OY 4 | Total | OY 5 | OY 6 | OY 7 | OY 8 | OY9 | Total | Total | |
| 1 | Task/Project Manager | 100,000 | 95,000 | 90,250 | 85,737 | 81,450 | 452,437 | 77,378 | 73,509 | 69,833 | 66,342 | 63,024 | 350,086 | 802,523 |
| 2 | IT SME | 75,000 | 71,250 | 67,687 | 64,303 | 61,088 | 339,328 | 58,034 | 55,132 | 52,375 | 49,757 | 47,269 | 262,567 | 601,895 |
| 3 | Business SME | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 4 | Sr Business Process Reengineering Specialist | 10,000 | 9,500 | 9,025 | 8,574 | 8,145 | 45,244 | 7,738 | 7,351 | 6,984 | 6,634 | 6,303 | 35,010 | 80,254 |
| 5 | Business Process Reengineering Specialist | 8,500 | 8,100 | 7,700 | 7,300 | 6,900 | 38,500 | 6,555 | 6,227 | 5,916 | 5,620 | 5,339 | 29,657 | 68,157 |
| 6 | Jr Business Process Reengineering Specialist | 7,500 | 7,125 | 6,769 | 6,430 | 6,109 | 33,933 | 5,804 | 5,513 | 5,238 | 4,976 | 4,727 | 26,258 | 60,191 |
| 7 | Sr IT Specialist | 65,000 | 61,750 | 58,662 | 55,729 | 52,943 | 294,084 | 50,296 | 47,781 | 45,392 | 43,122 | 40,966 | 227,557 | 521,641 |
| 8 | IT Specialist | 47,000 | 44,650 | 42,417 | 40,296 | 38,281 | 212,644 | 36,367 | 34,549 | 32,821 | 31,180 | 29,621 | 164,538 | 377,182 |
| 9 | Jr IT Specialist | 30,000 | 28,500 | 27,075 | 25,721 | 24,435 | 135,731 | 23,213 | 22,053 | 20,950 | 19,902 | 18,907 | 105,025 | 240,756 |
| 10 | Sr IT Technician | 20,000 | 19,000 | 18,050 | 17,147 | 16,290 | 90,487 | 15,476 | 14,702 | 13,967 | 13,268 | 12,605 | 70,018 | 160,505 |
| 11 | IT Technician | 15,000 | 14,250 | 13,537 | 12,860 | 12,217 | 67,864 | 11,606 | 11,026 | 10,475 | 9,951 | 9,453 | 52,511 | 120,375 |
| 12 | Jr IT Technician | 20,000 | 19,000 | 18,050 | 17,147 | 16,290 | 90,487 | 15,476 | 14,702 | 13,967 | 13,268 | 12,605 | 70,018 | 160,505 |
| 13 | Sr Database Analyst/Programmer | 26,000 | 24,700 | 23,465 | 22,291 | 21,176 | 117,632 | 20,117 | 19,111 | 18,156 | 17,248 | 16,386 | 91,018 | 208,650 |
| 14 | Database Analyst/Programmer | 21,000 | 19,950 | 18,952 | 18,004 | 17,104 | 95,010 | 16,249 | 15,436 | 14,665 | 13,931 | 13,235 | 73,516 | 168,526 |
| 15 | Software Developer/Programmer | 21,000 | 19,950 | 18,952 | 18,004 | 17,104 | 95,010 | 16,249 | 15,436 | 14,665 | 13,931 | 13,235 | 73,516 | 168,526 |
| 16 | Systems Software Engineer | 15,000 | 14,250 | 13,537 | 12,860 | 12,217 | 67,864 | 11,606 | 11,026 | 10,475 | 9,951 | 9,453 | 52,511 | 120,375 |
| 17 | System Architect | 10,000 | 9,500 | 9,025 | 8,574 | 8,145 | 45,244 | 7,738 | 7,351 | 6,983 | 6,634 | 6,302 | 35,008 | 80,252 |
| 18 | Web Designer | 10,000 | 9,500 | 9,025 | 8,574 | 8,145 | 45,244 | 7,738 | 7,351 | 6,983 | 6,634 | 6,302 | 35,008 | 80,252 |
| 19 | Data Security Specialist | 11,000 | 10,450 | 9,927 | 9,431 | 8,959 | 49,767 | 8,511 | 8,085 | 7,681 | 7,297 | 6,932 | 38,506 | 88,273 |
| 20 | Sr Security Specialist | 17,000 | 16,150 | 15,342 | 14,575 | 13,846 | 76,913 | 13,154 | 12,496 | 11,871 | 11,278 | 10,714 | 59,513 | 136,426 |
| 21 | Security Specialist | 12,000 | 11,400 | 10,830 | 10,288 | 9,744 | 54,262 | 9,257 | 8,794 | 8,354 | 7,937 | 7,540 | 41,882 | 96,144 |
| 22 | Jr Security Specialist | 12,000 | 11,400 | 10,830 | 10,288 | 9,744 | 54,262 | 9,257 | 8,794 | 8,354 | 7,937 | 7,540 | 41,882 | 96,144 |
| 23 | Disaster Recovery Specialist | 10,500 | 10,100 | 9,800 | 9,500 | 8,900 | 48,800 | 8,455 | 8,032 | 7,631 | 7,249 | 6,887 | 38,254 | 87,054 |
| 24 | Privacy Analyst | 22,000 | 20,900 | 19,855 | 18,862 | 17,919 | 99,536 | 17,023 | 16,172 | 15,363 | 14,595 | 13,865 | 77,018 | 176,554 |
| 25 | Systems Analyst | 20,000 | 19,100 | 18,200 | 16,800 | 15,100 | 89,200 | 14,345 | 13,628 | 12,946 | 12,299 | 11,684 | 64,902 | 154,102 |
| 26 | Sr IT Administrative Specialist | 25,000 | 23,750 | 22,562 | 21,434 | 20,362 | 113,108 | 19,344 | 18,377 | 17,458 | 16,585 | 15,756 | 87,520 | 200,628 |
| 27 | IT Administrative Specialist | 15,000 | 14,250 | 13,537 | 12,860 | 12,217 | 67,864 | 11,606 | 11,026 | 10,475 | 9,951 | 9,453 | 52,511 | 120,375 |
| 28 | Jr IT Administrative Specialist | 10,250 | 9,850 | 9,400 | 9,150 | 8,750 | 47,400 | 8,488 | 8,233 | 7,986 | 7,746 | 7,514 | 39,967 | 87,367 |
| 29 | Sr IT Training Specialist | 15,000 | 14,250 | 13,537 | 12,860 | 12,217 | 67,864 | 11,606 | 11,026 | 10,475 | 9,951 | 9,453 | 52,511 | 120,375 |
| 30 | IT Training Specialist | 10,250 | 9,850 | 9,400 | 9,150 | 8,750 | 47,400 | 8,488 | 8,233 | 7,986 | 7,746 | 7,514 | 39,967 | 87,367 |
| 31 | Jr IT Training Specialist | 11,500 | 10,950 | 10,150 | 9,850 | 9,100 | 51,550 | 8,645 | 8,213 | 7,802 | 7,412 | 7,041 | 39,113 | 90,663 |
| 32 | Applications Programmer | 6,000 | 5,900 | 5,500 | 4,800 | 4,500 | 26,700 | 4,230 | 3,976 | 3,738 | 3,513 | 3,303 | 18,760 | 45,460 |
| 33 | Application Systems Analyst | 8,500 | 8,400 | 8,400 | 7,500 | 7,200 | 40,000 | 6,984 | 6,774 | 6,571 | 6,374 | 6,183 | 32,886 | 72,886 |
| 34 | Data Architect | 9,200 | 8,900 | 8,700 | 7,800 | 7,200 | 41,800 | 6,840 | 6,498 | 6,173 | 5,864 | 5,571 | 30,946 | 72,746 |
| 35 | Information Engineer | 12,500 | 11,800 | 11,700 | 10,200 | 9,800 | 56,000 | 9,408 | 9,032 | 8,670 | 8,324 | 7,991 | 43,425 | 99,425 |
| 36 | Network Engineer | 10,100 | 8,500 | 7,200 | 7,100 | 6,500 | 39,400 | 6,240 | 5,990 | 5,751 | 5,521 | 5,300 | 28,802 | 68,202 |
| 37 | EVM Specialist | 40,000 | 38,000 | 36,100 | 34,295 | 32,295 | 180,690 | 30,951 | 29,403 | 27,933 | 26,537 | 25,210 | 140,034 | 320,724 |
| TOTAL | 780,880 | 741,955 | 705,228 | 668,374 | 633,222 | 3,529,659 | 602,552 | 573,118 | 545,143 | 518,545 | 493,263 | 2,732,621 | 6,262,280 |
&CAttachment J.4 - Labor Categories and Hours
Cybersecurity
| CyberSecurity | ||||||||||||||
| Grand | ||||||||||||||
| Labor Categories | Base Year | OY 1 | OY 2 | OY 3 | OY 4 | Total | OY 5 | OY 6 | OY 7 | OY 8 | OY9 | Total | Total | |
| 1 | Task/Project Manager | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 2 | IT SME | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 3 | Business SME | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 4 | Sr Business Process Reengineering Specialist | 10,000 | 9,500 | 9,025 | 8,574 | 8,145 | 45,244 | 7,738 | 7,351 | 6,984 | 6,634 | 6,303 | 35,010 | 80,254 |
| 5 | Business Process Reengineering Specialist | 8,500 | 8,100 | 7,700 | 7,300 | 6,900 | 38,500 | 6,555 | 6,227 | 5,916 | 5,620 | 5,339 | 29,657 | 68,157 |
| 6 | Jr Business Process Reengineering Specialist | 7,500 | 7,125 | 6,769 | 6,430 | 6,109 | 33,933 | 5,804 | 5,513 | 5,238 | 4,976 | 4,727 | 26,258 | 60,191 |
| 7 | Sr Security Engineer | 120,000 | 114,000 | 108,300 | 102,885 | 97,741 | 542,926 | 92,854 | 88,211 | 83,800 | 79,610 | 75,630 | 420,106 | 963,031 |
| 8 | Security Engineer | 100,000 | 95,000 | 90,250 | 85,738 | 81,451 | 452,438 | 77,378 | 73,509 | 69,834 | 66,342 | 63,025 | 350,088 | 802,526 |
| 9 | Jr Security Engineer | 80,000 | 76,000 | 72,200 | 68,590 | 65,161 | 361,951 | 61,902 | 58,807 | 55,867 | 53,074 | 50,420 | 280,070 | 642,021 |
| 10 | Sr IT Specialist | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 11 | IT Specialist | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 12 | Jr IT Specialist | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 13 | Sr IT Technician | 10,000 | 9,500 | 9,025 | 8,574 | 8,145 | 45,244 | 7,738 | 7,351 | 6,984 | 6,634 | 6,302 | 35,009 | 80,253 |
| 14 | IT Technician | 10,000 | 9,500 | 9,025 | 8,574 | 8,145 | 45,244 | 7,738 | 7,351 | 6,984 | 6,634 | 6,302 | 35,009 | 80,253 |
| 15 | Jr IT Technician | 7,500 | 7,125 | 6,769 | 6,430 | 6,109 | 33,933 | 5,804 | 5,513 | 5,238 | 4,976 | 4,727 | 26,258 | 60,191 |
| 16 | Database Analyst/Programmer | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 17 | Sr Database Analyst/Programmer | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 18 | Systems Software Engineer | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 19 | System Architect | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 20 | Web Designer | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 21 | Data Security Specialist | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 22 | Sr Security Specialist | 120,000 | 114,000 | 108,300 | 102,885 | 97,741 | 542,926 | 92,854 | 88,211 | 83,800 | 79,610 | 75,630 | 420,106 | 963,031 |
| 23 | Security Specialist | 100,000 | 95,000 | 90,250 | 85,738 | 81,451 | 452,438 | 77,378 | 73,509 | 69,834 | 66,342 | 63,025 | 350,088 | 802,526 |
| 24 | Jr Security Specialist | 80,000 | 76,000 | 72,200 | 68,590 | 65,161 | 361,951 | 61,902 | 58,807 | 55,867 | 53,074 | 50,420 | 280,070 | 642,021 |
| 25 | Disaster Recovery Specialist | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 26 | Privacy Analyst | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 27 | Systems Analyst | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 28 | Sr IT Administrative Specialist | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 29 | IT Administrative Specialist | 5,000 | 4,750 | 4,512 | 4,287 | 4,073 | 22,622 | 3,829 | 3,676 | 3,492 | 3,317 | 3,152 | 17,466 | 40,088 |
| 30 | Jr IT Administrative Specialist | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 31 | Sr IT Training Specialist | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 32 | IT Training Specialist | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 33 | Jr IT Training Specialist | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 34 | Applications Programmer | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 35 | Application Systems Analyst | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 36 | Data Architect | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 37 | Information Engineer | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 38 | Network Engineer | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 39 | EVM Specialist | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| 40 | Software Developer/Programmer | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 2,080 | 2,080 | 2,080 | 2,080 | 2,080 | 10,400 | 20,800 |
| TOTAL | 714,660 | 681,760 | 650,485 | 620,754 | 592,490 | 3,260,149 | 565,635 | 540,197 | 515,998 | 493,003 | 471,162 | 2,585,995 | 5,846,144 |
&CAttachment J.5 - Labor Categories and Hours
File details come from the government source that posted it. Updated .