Tabulation of Bids - Schedule B.pdf

T A B U L A T I O N O F B I D S Schedule B Eastern Federal Lands Highway Division

Project No : PR ST ER PRMNT RPR(5) FLMA No:

Project Name : Signs and Safety Repairs in PR-52 and PR-53 Solcitation No:

State : Puerto Rico County : Multiple Federal Location : #REF!

Opened at: Sterling, VA Opened by: C. Shawn Long Date: 8/18/2020

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date: 8/18/2020

Contract Awarded to: Award Date: 2/3/2021

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 4,830,000.00$

Master Pavement Line 3,876,712.40$

JC & Associates Proper 3,490,861.00$

JM Caribbean Builders 4,325,592.89$

Maglez Engineerings & 4,767,457.85$

DDD Group, LLC 4,867,420.00$

Design Build, LLC 4,836,099.00$

Desarrolladora J.A., Inc 5,238,825.00$

693C73-21-C-000010

$ 3,876,712.40

$ 3,490,861.00

$ 4,325,592.89

$ 4,767,457.85

$ 4,867,420.00

$ 4,836,099.00

693C73-20-B-000024

C. Shawn Long

Master Pavement Line Corp.

Contracting Officer

Contractor Comment Bid Amount Responsive

Caribbean Sign Supplie 5,285,942.00$

Three O Construction S 5,835,000.00$

Caribe Tecno, CRL 6,069,024.00$

Constructora I Melende 10,040,000.00$

$ 5,835,000.00

$ 6,072,024.00

$ 5,238,825.00

$ 5,285,942.00

$ 10,040,000.00

T A B U L A T I O N O F B I D S

Schedule B Total of Bid Items: 4,830,000.00$ -19.7% 3,876,712.40$ -27.7% 3,490,861.00$ -10.4% 4,325,592.89$ -1.3% 4,767,457.85$ 0.8% 4,867,420.00$ 0.1% 4,836,099.00$ 8.5% 5,238,825.00$ 9.4% 5,285,942.00$ 20.8% 5,835,000.00$ 25.7% 6,069,024.00$ 107.9% ########## Project No: PR ST ER PRMNT RPR(5)

Project Name: Signs and Safety Repairs in PR-52 and PR-53 CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15001-0000 Line B0020 ALL LPSM 30,000.00$ 30,000.00$ 352,428.40$ 148,419.00$ 14,956.44$ 80,000.00$ 65,000.00$ 46,000.00$ 80,000.00$ 64,706.00$ 124,000.00$ 141,000.00$ 100,000.00$

15100-1000 Line B0040 ALL LPSM 438,664.00$ 438,664.00$ 25,000.00$ 300,000.00$ 386,803.01$ 485,713.00$ 300,000.00$ 150,000.00$ 395,000.00$ 235,767.00$ 186,000.00$ 552,000.00$ 1,000,000.00$

15102-0000 Line B0060 1 CTSM 250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$

15401-0000 Line B0080 ALL LPSM 50,000.00$ 50,000.00$ 25,000.00$ 9,475.00$ 23,460.00$ 7,762.50$ 115,000.00$ 6,000.00$ 53,000.00$ 177,076.00$ 74,000.00$ 57,670.00$ 200,000.00$

15501-0000 Line B0100 ALL LPSM 15,000.00$ 15,000.00$ 25,000.00$ 16,200.00$ 4,968.00$ 9,700.00$ 3,000.00$ 6,000.00$ 38,000.00$ 26,143.00$ 44,500.00$ 7,700.00$ 30,000.00$

60600-1000 Line B0120 1,500 M 102.00$ 153,000.00$ 148,500.00$ 129,000.00$ 151,110.00$ 161,250.00$ 142,500.00$ 157,500.00$ 157,500.00$ 141,000.00$ 202,500.00$ 193,500.00$ 187,500.00$

60600-4000 Line B0140 1,350 M 15.00$ 20,250.00$ 20,250.00$ 17,550.00$ 19,210.50$ 18,225.00$ 14,850.00$ 10,800.00$ 22,950.00$ 33,750.00$ 22,950.00$ 22,950.00$ 27,000.00$

60604-3000 Line B0160 4 Each 1,010.00$ 4,040.00$ 22,000.00$ 13,200.00$ 16,780.80$ 17,900.00$ 14,000.00$ 19,200.00$ 24,000.00$ 18,000.00$ 22,400.00$ 20,906.00$ 32,000.00$

61310-1000 Line B0180 12 SQFT 85.00$ 1,020.00$ 1,416.00$ 960.00$ 861.12$ 900.00$ 900.00$ 912.00$ 900.00$ 852.00$ 1,056.00$ 990.00$ 3,600.00$

61310-2000 Line B0200 2,427 SQFT 90.00$ 218,430.00$ 72,810.00$ 77,664.00$ 162,099.33$ 159,332.55$ 157,755.00$ 169,890.00$ 165,036.00$ 157,755.00$ 199,014.00$ 184,452.00$ 242,700.00$

61310-3000 Line B0220 6 SQFT 100.00$ 600.00$ 492.00$ 402.00$ 414.00$ 429.60$ 450.00$ 450.00$ 450.00$ 426.00$ 528.00$ 495.00$ 1,200.00$

61310-4000 Line B0240 16 SQFT 100.00$ 1,600.00$ 1,632.00$ 832.00$ 574.08$ 1,145.60$ 1,200.00$ 1,200.00$ 1,200.00$ 1,136.00$ 1,424.00$ 1,320.00$ 1,600.00$

61310-9000 Line B0260 528 SQFT 383.00$ 202,224.00$ 66,528.00$ 104,544.00$ 121,344.96$ 119,856.00$ 121,440.00$ 126,720.00$ 123,552.00$ 118,272.00$ 147,840.00$ 137,940.00$ 158,400.00$

61311-0000 Line B0280 540 SQFT 383.00$ 206,820.00$ 58,860.00$ 93,420.00$ 113,405.40$ 116,100.00$ 118,800.00$ 122,580.00$ 119,880.00$ 114,480.00$ 143,100.00$ 133,650.00$ 162,000.00$

61311-1000 Line B0300 114 SQFT 378.00$ 43,092.00$ 8,208.00$ 22,686.00$ 28,164.84$ 21,660.00$ 20,520.00$ 23,028.00$ 21,204.00$ 21,432.00$ 26,904.00$ 25,080.00$ 45,600.00$

61311-2000 Line B0320 1,359 SQFT 380.00$ 516,420.00$ 138,618.00$ 108,720.00$ 204,339.24$ 203,850.00$ 203,850.00$ 214,722.00$ 209,286.00$ 199,773.00$ 251,415.00$ 233,748.00$ 271,800.00$

61311-3000 Line B0340 276 SQFT 40.00$ 11,040.00$ 11,040.00$ 12,696.00$ 15,083.40$ 19,789.20$ 20,700.00$ 20,700.00$ 20,424.00$ 19,596.00$ 24,564.00$ 22,770.00$ 55,200.00$

61311-8000 Line B0360 9,969 SQFT 200.00$ 1,993,800.00$ 2,193,180.00$ 1,764,513.00$ 2,479,589.37$ 2,617,859.40$ 2,691,630.00$ 2,771,382.00$ 2,701,599.00$ 2,581,971.00$ 3,239,925.00$ 3,020,607.00$ 4,984,500.00$

62100-1000 Line B0380 75 Each 200.00$ 15,000.00$ 19,125.00$ 15,525.00$ 15,318.00$ 17,025.00$ 17,250.00$ 18,000.00$ 17,550.00$ 16,800.00$ 21,000.00$ 19,650.00$ 37,500.00$

62100-2000 Line B0400 340 Each 400.00$ 136,000.00$ 86,700.00$ 76,160.00$ 73,195.20$ 85,000.00$ 88,400.00$ 90,100.00$ 88,060.00$ 83,980.00$ 105,400.00$ 98,260.00$ 170,000.00$

62101-1000 Line B0420 135 Each 300.00$ 40,500.00$ 43,875.00$ 27,945.00$ 22,356.00$ 29,025.00$ 29,700.00$ 30,645.00$ 29,970.00$ 28,620.00$ 35,775.00$ 33,480.00$ 67,500.00$

63800-1000 Line B0440 ALL LPSM 365,000.00$ 365,000.00$ 225,000.00$ 150,000.00$ 93,111.26$ 190,450.00$ 340,000.00$ 468,000.00$ 580,000.00$ 827,343.00$ 301,000.00$ 721,500.00$ 1,454,900.00$

66100-1000 Line B0460 2 Each 3,500.00$ 7,000.00$ 7,000.00$ 3,000.00$ 6,496.24$ 5,970.00$ 6,000.00$ 4,000.00$ 7,000.00$ 5,000.00$ 7,460.00$ 6,876.00$ 10,000.00$

91001-3000 Line B0480 3 Each 3,800.00$ 11,400.00$ 18,000.00$ 18,000.00$ 19,416.60$ 28,950.00$ 33,000.00$ 18,300.00$ 18,000.00$ 21,000.00$ 39,480.00$ 15,000.00$ 30,000.00$

91001-4000 Line B0500 1 Each 6,300.00$ 6,300.00$ 7,500.00$ 5,500.00$ 7,087.68$ 10,465.00$ 7,000.00$ 6,100.00$ 6,000.00$ 6,000.00$ 23,600.00$ 5,000.00$ 10,000.00$

91300-5000 Line B0520 535 Each 80.00$ 42,800.00$ 16,050.00$ 37,450.00$ 21,121.80$ 22,470.00$ 24,075.00$ 20,330.00$ 23,540.00$ 26,750.00$ 153,545.00$ 25,680.00$ 107,000.00$

91300-6000 Line B0540 60 Each 100.00$ 6,000.00$ 19,500.00$ 48,000.00$ 22,016.40$ 49,440.00$ 50,400.00$ 45,540.00$ 51,000.00$ 59,160.00$ 121,320.00$ 56,940.00$ 300,000.00$

91300-7000 Line B0560 6 Each 4,000.00$ 24,000.00$ 3,000.00$ 9,000.00$ 20,128.02$ 17,190.00$ 18,000.00$ 18,000.00$ 17,724.00$ 20,574.00$ 22,200.00$ 19,860.00$ 90,000.00$

93501-0000 Line B0580 20 Each 1,000.00$ 20,000.00$ 10,000.00$ 30,000.00$ 32,181.20$ 20,000.00$ 12,000.00$ 20,000.00$ 16,000.00$ 28,580.00$ 42,100.00$ 60,000.00$ 10,000.00$

129.00$ 125.00$

17.00$ 20.00$

5,226.50$ 8,000.00$

82.50$ 300.00$

76.00$ 100.00$

82.50$ 200.00$

Caribe Tecno, CRL Constructora I Melendez, LLC

141,000.00$ 100,000.00$

552,000.00$ 1,000,000.00$

250,000.00$ 250,000.00$

57,670.00$ 200,000.00$

7,700.00$ 30,000.00$

Contractor Testing

25,000.00$ 9,475.00$ 23,460.00$ 7,762.50$ 115,000.00$ 6,000.00$ 53,000.00$ 177,076.00$

Construction Survey and Staking

Mobilization

Reimbursement for Municipal Tax Payments

Traffic Sign Assembly, Code R

Traffic Sign Assembly, Code S

Traffic Sign Assembly, Code Y

Removal, Storage and Delivery of Existing Guardrail

Thrie-Beam Transition, Type I

Traffic Sign Assembly, Code A

Traffic Sign Assembly, Code B

Traffic Sign Assembly, Code C

Traffic Sign Assembly, Code D

New Transition Module (More than 45mph)

Removal of Existing Traffic Signs (Ground Mounted)

Removal of Existing Traffic Signs (Breakaway)

Removal of Existing Traffic Signs (Overhead)

Locate Utility, Test Pit

Kilometer Marker

Hectometer Marker

Object Markers

Maintenance of Traffic

Project Funding Sign

Bridge Transition Upgrade

Construction Schedule

W-Beam Guardrail, Single Face

Traffic Sign Assembly, Code K

Traffic Sign Assembly, Code O

Traffic Sign Assembly, Code P

148,419.00$ 14,956.44$ 80,000.00$

250,000.00$ 250,000.00$ 250,000.00$

Design Build, LLC ribbean Sign Supplies Manufactures, I Three O Construction S.E.Desarrolladora J.A., Inc.Master Pavement Line Corp. Associates Property Management Grou JM Caribbean Builders Corp. Maglez Engineerings & Contractors, Cor DDD Group, LLC

25,000.00$

352,428.40$

25,000.00$ 16,200.00$ 4,968.00$ 9,700.00$ 3,000.00$ 6,000.00$ 38,000.00$ 26,143.00$ 44,500.00$

65,000.00$ 46,000.00$ 80,000.00$ 64,706.00$ 124,000.00$

300,000.00$ 386,803.01$ 485,713.00$ 300,000.00$ 150,000.00$ 395,000.00$ 235,767.00$ 186,000.00$

250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$ 250,000.00$

74,000.00$

5,500.00$ 3,300.00$ 4,195.20$ 4,475.00$ 3,500.00$ 4,800.00$ 6,000.00$ 4,500.00$ 5,600.00$

15.00$ 13.00$ 14.23$ 13.50$ 11.00$ 8.00$ 17.00$ 25.00$ 17.00$

99.00$ 86.00$ 100.74$ 107.50$ 95.00$ 105.00$ 105.00$ 94.00$ 135.00$

30.00$ 32.00$ 66.79$ 65.65$ 65.00$ 70.00$ 68.00$ 65.00$ 82.00$

118.00$ 80.00$ 71.76$ 75.00$ 75.00$ 76.00$ 75.00$ 71.00$ 88.00$

102.00$ 52.00$ 35.88$ 71.60$ 75.00$ 75.00$ 75.00$ 71.00$ 89.00$

82.00$ 67.00$ 69.00$ 71.60$ 75.00$ 75.00$ 75.00$ 71.00$ 88.00$

82.50$ 100.00$

109.00$ 173.00$ 210.01$ 215.00$ 220.00$ 227.00$ 222.00$ 212.00$ 265.00$

126.00$ 198.00$ 229.82$ 227.00$ 230.00$ 240.00$ 234.00$ 224.00$ 280.00$ 261.25$ 300.00$

247.50$ 300.00$

102.00$ 80.00$ 150.36$ 150.00$ 150.00$ 158.00$ 154.00$ 147.00$ 185.00$

72.00$ 199.00$ 247.06$ 190.00$ 180.00$ 202.00$ 186.00$ 188.00$ 236.00$ 220.00$ 400.00$

172.00$ 200.00$

220.00$ 177.00$ 248.73$ 262.60$ 270.00$ 278.00$ 271.00$ 259.00$ 325.00$

40.00$ 46.00$ 54.65$ 71.70$ 75.00$ 75.00$ 74.00$ 71.00$ 89.00$ 82.50$ 200.00$

303.00$ 500.00$

255.00$ 224.00$ 215.28$ 250.00$ 260.00$ 265.00$ 259.00$ 247.00$ 310.00$

255.00$ 207.00$ 204.24$ 227.00$ 230.00$ 240.00$ 234.00$ 224.00$ 280.00$ 262.00$ 500.00$

289.00$ 500.00$

225,000.00$ 150,000.00$ 93,111.26$ 190,450.00$ 340,000.00$ 468,000.00$ 580,000.00$ 827,343.00$ 301,000.00$

325.00$ 207.00$ 165.60$ 215.00$ 220.00$ 227.00$ 222.00$ 212.00$ 265.00$ 248.00$ 500.00$

721,500.00$ 1,454,900.00$

6,000.00$ 6,000.00$ 6,472.20$ 9,650.00$ 11,000.00$ 6,100.00$ 6,000.00$ 7,000.00$ 13,160.00$

3,500.00$ 1,500.00$ 3,248.12$ 2,985.00$ 3,000.00$ 2,000.00$ 3,500.00$ 2,500.00$ 3,730.00$ 3,438.00$ 5,000.00$

5,000.00$ 10,000.00$

30.00$ 70.00$ 39.48$ 42.00$ 45.00$ 38.00$ 44.00$ 50.00$ 287.00$

7,500.00$ 5,500.00$ 7,087.68$ 10,465.00$ 7,000.00$ 6,100.00$ 6,000.00$ 6,000.00$ 23,600.00$ 5,000.00$ 10,000.00$

48.00$ 200.00$

500.00$ 1,500.00$ 3,354.67$ 2,865.00$ 3,000.00$ 3,000.00$ 2,954.00$ 3,429.00$ 3,700.00$

325.00$ 800.00$ 366.94$ 824.00$ 840.00$ 759.00$ 850.00$ 986.00$ 2,022.00$ 949.00$ 5,000.00$

3,310.00$ 15,000.00$

500.00$ 1,500.00$ 1,609.06$ 1,000.00$ 600.00$ 1,000.00$ 800.00$ 1,429.00$ 2,105.00$ 3,000.00$ 500.00$

Engineer's Estimate