Tabulation of Bids - Schedule A.pdf

T A B U L A T I O N O F B I D S Schedule A Eastern Federal Lands Highway Division

Project No : PR ST ER PRMNT RPR(5) FLMA No:

Project Name : Signs and Safety Repairs in PR-52 Solcitation No:

State : Puerto Rico County : Multiple Federal Location : PR-52

Opened at: Sterling, VA Opened by: C. Shawn Long Date: 8/18/2020

I certify that this Bid Tabulation accurately reflects the offers received for this solicitation.

Signed:

Title:

Date: 8/18/2020

Contract Awarded to: Award Date: 2/3/2021

Contract Number: Data is Public

Contractor Comment Bid Amount Responsive

Engineer's Estimate 8,930,000.00$

Master Pavement Line 4,784,098.00$

JC & Associates Proper 5,397,712.00$

JM Caribbean Builders 5,970,847.11$

Maglez Engineerings & 6,397,656.00$

DDD Group, LLC 6,374,580.00$

Design Build, LLC 6,444,450.00$

Desarrolladora J.A., Inc 6,727,698.00$

693C73-20-B-000024

C. Shawn Long

Master Pavement Line Corp.

Contracting Officer

$ 5,397,712.00

$ 5,970,847.11

$ 6,397,656.00

$ 6,374,580.00

$ 6,444,450.00

693C73-21-C-000010

$ 4,784,098.00

Contractor Comment Bid Amount Responsive

Caribbean Sign Supplie 7,285,942.00$

Three O Construction, 8,040,000.00$

Caribe Tecno, CRL 7,980,491.00$

Constructora I Melende 12,612,564.00$

$ 6,727,698.00

$ 7,285,942.00

$ 12,612,564.00

$ 8,040,000.00

$ 7,980,491.00

T A B U L A T I O N O F B I D S

Schedule A Total of Bid Items: 8,930,000.00$ -46.4% 4,784,098.00$ -39.6% 5,397,712.00$ -33.1% 5,970,847.11$ -28.4% 6,397,656.00$ -28.6% 6,374,580.00$ -27.8% 6,444,450.00$ -24.7% 6,727,698.00$ -18.4% 7,285,942.00$ -10.0% 8,040,000.00$ -10.6% 7,980,491.00$ 41.2% ########## Project No: PR ST ER PRMNT RPR(5)

Project Name: Signs and Safety Repairs in PR-52 CQ = "Contract Quantity"

Item No. Quantity Unit Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount Unit Price Amount

15001-0000 Line A0020 ALL LPSM 50,000.00$ 50,000.00$ 434,918.00$ 225,000.00$ 18,072.04$ 95,000.00$ 90,000.00$ 50,000.00$ 100,000.00$ 137,647.00$ 125,665.00$ 162,570.00$ 125,000.00$

15100-1000 Line A0040 ALL LPSM 813,151.40$ 813,151.40$ 25,000.00$ 619,284.00$ 534,820.78$ 527,000.00$ 516,220.00$ 389,000.00$ 470,000.00$ 307,867.00$ 272,000.00$ 725,500.00$ 1,200,000.00$

15102-0000 Line A0060 1 CTSM 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$

15401-0000 Line A0080 ALL LPSM 80,000.00$ 80,000.00$ 75,000.00$ 20,225.00$ 26,388.75$ 15,300.00$ 170,000.00$ 6,000.00$ 60,000.00$ 184,771.00$ 74,800.00$ 10,000.00$ 200,000.00$

15501-0000 Line A0100 ALL LPSM 15,000.00$ 15,000.00$ 25,000.00$ 16,200.00$ 6,356.00$ 15,000.00$ 3,000.00$ 6,000.00$ 45,000.00$ 26,143.00$ 45,000.00$ 44,000.00$ 30,000.00$

60600-1000 Line A0120 10,300 M 120.00$ 1,236,000.00$ 978,500.00$ 885,800.00$ 1,066,771.00$ 1,107,250.00$ 978,500.00$ 1,050,600.00$ 1,030,000.00$ 927,000.00$ 1,308,100.00$ 1,297,800.00$ 1,287,500.00$

60600-2000 Line A0140 1,400 M 135.00$ 189,000.00$ 196,000.00$ 169,400.00$ 205,772.00$ 216,300.00$ 196,000.00$ 210,000.00$ 210,000.00$ 182,000.00$ 267,400.00$ 253,400.00$ 280,000.00$

60600-4000 Line A0160 11,700 M 15.00$ 175,500.00$ 175,500.00$ 152,100.00$ 153,270.00$ 157,950.00$ 128,700.00$ 93,600.00$ 198,900.00$ 351,000.00$ 193,050.00$ 198,900.00$ 234,000.00$

60604-3000 Line A0180 11 Each 2,800.00$ 30,800.00$ 60,500.00$ 36,300.00$ 48,067.25$ 51,557.00$ 38,500.00$ 56,925.00$ 66,000.00$ 49,500.00$ 62,535.00$ 48,983.00$ 88,000.00$

61101-0000 Line A0200 22 mo 5,000.00$ 110,000.00$ 132,000.00$ 110,000.00$ 105,369.88$ 125,840.00$ 55,000.00$ 126,500.00$ 110,000.00$ 88,000.00$ 224,400.00$ 110,000.00$ 176,000.00$

61310-1000 Line A0220 45 SQFT 85.00$ 3,825.00$ 8,325.00$ 5,175.00$ 7,201.80$ 3,555.00$ 3,375.00$ 3,375.00$ 3,375.00$ 3,195.00$ 4,050.00$ 3,735.00$ 13,500.00$

61310-2000 Line A0240 5,000 SQFT 90.00$ 450,000.00$ 210,000.00$ 155,000.00$ 343,350.00$ 327,500.00$ 325,000.00$ 340,000.00$ 335,000.00$ 320,000.00$ 400,000.00$ 371,250.00$ 500,000.00$

61310-9000 Line A0260 1,080 SQFT 383.00$ 413,640.00$ 108,000.00$ 239,760.00$ 248,130.00$ 255,960.00$ 259,200.00$ 265,680.00$ 259,200.00$ 247,320.00$ 313,200.00$ 291,600.00$ 324,000.00$

61311-0000 Line A0280 870 SQFT 383.00$ 333,210.00$ 85,260.00$ 164,430.00$ 185,249.10$ 188,790.00$ 191,400.00$ 197,490.00$ 195,750.00$ 184,440.00$ 234,900.00$ 215,760.00$ 261,000.00$

61311-1000 Line A0300 75 SQFT 383.00$ 28,725.00$ 6,000.00$ 11,625.00$ 19,163.25$ 14,550.00$ 15,000.00$ 15,000.00$ 14,775.00$ 14,100.00$ 18,000.00$ 16,500.00$ 30,000.00$

61311-2000 Line A0320 5,500 SQFT 382.52$ 2,103,868.60$ 341,000.00$ 550,000.00$ 860,255.00$ 825,000.00$ 825,000.00$ 869,000.00$ 847,000.00$ 808,500.00$ 1,028,500.00$ 946,000.00$ 1,100,000.00$

61311-4000 Line A0340 465 SQFT 200.00$ 93,000.00$ 15,810.00$ 16,275.00$ 56,376.60$ 42,315.00$ 44,175.00$ 44,175.00$ 43,245.00$ 40,920.00$ 52,080.00$ 47,895.00$ 93,000.00$

61311-7000 Line A0360 1,720 SQFT 250.00$ 430,000.00$ 473,000.00$ 381,840.00$ 504,355.60$ 556,850.00$ 567,600.00$ 584,800.00$ 576,200.00$ 546,960.00$ 694,880.00$ 639,840.00$ 1,032,000.00$

61311-8000 Line A0380 190 SQFT 310.00$ 58,900.00$ 54,150.00$ 44,460.00$ 70,607.80$ 65,550.00$ 66,500.00$ 68,400.00$ 66,500.00$ 63,650.00$ 80,750.00$ 74,480.00$ 133,000.00$

61312-1000 Line A0400 600 SQFT 200.00$ 120,000.00$ 21,000.00$ 40,200.00$ 56,184.00$ 54,450.00$ 57,000.00$ 57,000.00$ 55,800.00$ 52,800.00$ 67,200.00$ 61,800.00$ 90,000.00$

61312-2000 Line A0420 4,000 SQFT 200.00$ 800,000.00$ 120,000.00$ 224,000.00$ 324,600.00$ 314,600.00$ 320,000.00$ 328,000.00$ 320,000.00$ 304,000.00$ 388,000.00$ 360,000.00$ 600,000.00$

62100-1000 Line A0440 117 Each 140.00$ 16,380.00$ 29,835.00$ 23,868.00$ 24,567.66$ 28,080.00$ 26,910.00$ 28,080.00$ 27,378.00$ 26,208.00$ 33,228.00$ 30,537.00$ 58,500.00$

62100-2000 Line A0460 635 Each 172.00$ 109,220.00$ 161,925.00$ 140,970.00$ 140,544.55$ 161,290.00$ 165,100.00$ 168,275.00$ 164,465.00$ 156,845.00$ 199,390.00$ 184,150.00$ 317,500.00$

62101-1000 Line A0480 210 Each 300.00$ 63,000.00$ 68,250.00$ 42,840.00$ 35,752.50$ 46,620.00$ 46,200.00$ 47,880.00$ 46,620.00$ 44,520.00$ 56,700.00$ 52,080.00$ 105,000.00$

63800-1000 Line A0500 ALL LPSM 385,000.00$ 385,000.00$ 225,000.00$ 150,000.00$ 120,652.20$ 270,000.00$ 355,000.00$ 500,000.00$ 600,000.00$ 1,289,716.00$ 384,500.00$ 831,500.00$ 2,325,564.00$

66100-1000 Line A0520 2 Each 4,200.00$ 8,400.00$ 7,000.00$ 3,900.00$ 5,249.10$ 6,600.00$ 6,000.00$ 400.00$ 7,000.00$ 5,000.00$ 7,480.00$ 6,876.00$ 10,000.00$

91001-3000 Line A0540 11 Each 5,800.00$ 63,800.00$ 66,000.00$ 126,500.00$ 55,683.10$ 106,634.00$ 121,000.00$ 67,100.00$ 66,000.00$ 57,200.00$ 135,762.00$ 55,000.00$ 110,000.00$

91300-5000 Line A0560 1,300 Each 80.00$ 104,000.00$ 39,000.00$ 91,000.00$ 49,140.00$ 57,590.00$ 58,500.00$ 57,200.00$ 57,200.00$ 65,000.00$ 377,000.00$ 62,400.00$ 260,000.00$

91300-6000 Line A0580 165 Each 100.00$ 16,500.00$ 53,625.00$ 132,000.00$ 71,420.25$ 144,045.00$ 138,600.00$ 143,550.00$ 140,250.00$ 162,690.00$ 338,250.00$ 156,585.00$ 825,000.00$

91300-7000 Line A0600 10 Each 4,000.00$ 40,000.00$ 5,000.00$ 15,000.00$ 31,842.50$ 30,500.00$ 30,000.00$ 30,000.00$ 30,000.00$ 30,090.00$ 36,000.00$ 33,100.00$ 150,000.00$

93101-1000 Line A0620 440 LNFT 32.00$ 14,080.00$ 11,000.00$ 10,560.00$ 6,692.40$ 7,480.00$ 6,600.00$ 18,920.00$ 7,040.00$ 5,280.00$ 7,480.00$ 22,000.00$ 44,000.00$

93101-2000 Line A0640 500 SQFT 10.00$ 5,000.00$ 12,500.00$ 14,000.00$ 8,515.00$ 8,500.00$ 8,500.00$ 51,500.00$ 9,000.00$ 25,000.00$ 17,000.00$ 56,250.00$ 50,000.00$

93501-0000 Line A0660 20 Each 1,000.00$ 20,000.00$ 10,000.00$ 30,000.00$ 30,427.00$ 20,000.00$ 12,000.00$ 20,000.00$ 16,000.00$ 28,580.00$ 42,700.00$ 60,000.00$ 10,000.00$

Engineer's Estimate

500.00$ 1,500.00$ 1,521.35$ 1,000.00$ 600.00$ 1,000.00$ 800.00$ 1,429.00$ 2,135.00$ 3,000.00$ 500.00$

25.00$ 28.00$ 17.03$ 17.00$ 17.00$ 103.00$ 18.00$ 50.00$ 34.00$

25.00$ 24.00$ 15.21$ 17.00$ 15.00$ 43.00$ 16.00$ 12.00$ 17.00$ 50.00$ 100.00$

112.50$ 100.00$

500.00$ 1,500.00$ 3,184.25$ 3,050.00$ 3,000.00$ 3,000.00$ 3,000.00$ 3,009.00$ 3,600.00$

325.00$ 800.00$ 432.85$ 873.00$ 840.00$ 870.00$ 850.00$ 986.00$ 2,050.00$ 949.00$ 5,000.00$

3,310.00$ 15,000.00$

30.00$ 70.00$ 37.80$ 44.30$ 45.00$ 44.00$ 44.00$ 50.00$ 290.00$

6,000.00$ 11,500.00$ 5,062.10$ 9,694.00$ 11,000.00$ 6,100.00$ 6,000.00$ 5,200.00$ 12,342.00$ 5,000.00$ 10,000.00$

48.00$ 200.00$

3,500.00$ 1,950.00$ 2,624.55$ 3,300.00$ 3,000.00$ 200.00$ 3,500.00$ 2,500.00$ 3,740.00$

225,000.00$ 150,000.00$ 120,652.20$ 270,000.00$ 355,000.00$ 500,000.00$ 600,000.00$ 1,289,716.00$ 384,500.00$ 831,500.00$ 2,325,564.00$

3,438.00$ 5,000.00$

325.00$ 204.00$ 170.25$ 222.00$ 220.00$ 228.00$ 222.00$ 212.00$ 270.00$

255.00$ 222.00$ 221.33$ 254.00$ 260.00$ 265.00$ 259.00$ 247.00$ 314.00$ 290.00$ 500.00$

248.00$ 500.00$

255.00$ 204.00$ 209.98$ 240.00$ 230.00$ 240.00$ 234.00$ 224.00$ 284.00$

30.00$ 56.00$ 81.15$ 78.65$ 80.00$ 82.00$ 80.00$ 76.00$ 97.00$ 90.00$ 150.00$

261.00$ 500.00$

35.00$ 67.00$ 93.64$ 90.75$ 95.00$ 95.00$ 93.00$ 88.00$ 112.00$

285.00$ 234.00$ 371.62$ 345.00$ 350.00$ 360.00$ 350.00$ 335.00$ 425.00$ 392.00$ 700.00$

103.00$ 150.00$

275.00$ 222.00$ 293.23$ 323.75$ 330.00$ 340.00$ 335.00$ 318.00$ 404.00$

34.00$ 35.00$ 121.24$ 91.00$ 95.00$ 95.00$ 93.00$ 88.00$ 112.00$ 103.00$ 200.00$

372.00$ 600.00$

62.00$ 100.00$ 156.41$ 150.00$ 150.00$ 158.00$ 154.00$ 147.00$ 187.00$

80.00$ 155.00$ 255.51$ 194.00$ 200.00$ 200.00$ 197.00$ 188.00$ 240.00$ 220.00$ 400.00$

172.00$ 200.00$

98.00$ 189.00$ 212.93$ 217.00$ 220.00$ 227.00$ 225.00$ 212.00$ 270.00$

100.00$ 222.00$ 229.75$ 237.00$ 240.00$ 246.00$ 240.00$ 229.00$ 290.00$ 270.00$ 300.00$

248.00$ 300.00$

42.00$ 31.00$ 68.67$ 65.50$ 65.00$ 68.00$ 67.00$ 64.00$ 80.00$

185.00$ 115.00$ 160.04$ 79.00$ 75.00$ 75.00$ 75.00$ 71.00$ 90.00$

74.25$ 100.00$

6,000.00$ 5,000.00$ 4,789.54$ 5,720.00$ 2,500.00$ 5,750.00$ 5,000.00$ 4,000.00$ 10,200.00$

5,500.00$ 3,300.00$ 4,369.75$ 4,687.00$ 3,500.00$ 5,175.00$ 6,000.00$ 4,500.00$ 5,685.00$

74,800.00$

15.00$ 13.00$ 13.10$ 13.50$ 11.00$ 8.00$ 17.00$ 30.00$ 16.50$

140.00$ 121.00$ 146.98$ 154.50$ 140.00$ 150.00$ 150.00$ 130.00$ 191.00$

95.00$ 86.00$ 103.57$ 107.50$ 95.00$ 102.00$ 100.00$ 90.00$ 127.00$

25,000.00$ 16,200.00$ 6,356.00$ 15,000.00$ 3,000.00$ 6,000.00$ 45,000.00$ 26,143.00$ 45,000.00$

90,000.00$ 50,000.00$ 100,000.00$ 137,647.00$ 125,665.00$

619,284.00$ 534,820.78$ 527,000.00$ 516,220.00$ 389,000.00$ 470,000.00$ 307,867.00$ 272,000.00$

550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$ 550,000.00$

Design Build, LLC ribbean Sign Supplies Manufactures, I Three O Construction, S.E.Desarrolladora J.A., Inc.Master Pavement Line Corp. Associates Property Management Grou JM Caribbean Builders Corp. Maglez Engineerings & Contractors, Cor DDD Group, LLC

25,000.00$

434,918.00$ 225,000.00$ 18,072.04$ 95,000.00$

Construction Survey and Staking

Mobilization

Reimbursement for Municipal Tax Payments

Traffic Sign Assembly, Code R

Traffic Sign Assembly, Code U

Traffic Sign Assembly, Code X

W-Beam Guardrail, Double Face

Removal, Storage and Delivery of Existing Guardrail

Thrie-Beam Transition, Type I

Field Office

Traffic Sign Assembly, Code A

Traffic Sign Assembly, Code B

Maintenance of Traffic

Project Funding Sign

Bridge Transition Upgrade

Removal of Existing Traffic Signs (Ground Mounted)

Removal of Existing Traffic Signs (Breakaway)

Traffic Sign Assembly, Code Y

Traffic Sign Assembly, Code GG

Traffic Sign Assembly, Code HH

Kilometer Marker

Hectometer Marker

Object Markers

Construction Schedule

W-Beam Guardrail, Single Face

Traffic Sign Assembly, Code K

Traffic Sign Assembly, Code O

Traffic Sign Assembly, Code P

Contractor Testing

75,000.00$ 20,225.00$ 26,388.75$ 15,300.00$ 170,000.00$ 6,000.00$ 60,000.00$ 184,771.00$

Removal of Existing Traffic Signs (Overhead)

Removal and Disposal of Lead Based Paint (Painted Guardrail)

Removal and Disposal of Lead Based Paint (Painted Concrete Barrier)

Locate Utility, Test Pit

Caribe Tecno, CRL Constructora I Melendez, LLC

162,570.00$ 125,000.00$

725,500.00$ 1,200,000.00$

550,000.00$ 550,000.00$

10,000.00$ 200,000.00$

44,000.00$ 30,000.00$

126.00$ 125.00$

181.00$ 200.00$

17.00$ 20.00$

4,453.00$ 8,000.00$

5,000.00$ 8,000.00$

83.00$ 300.00$