Strickland_Range_Staffing_Costs_FY25_FY26.pdf

PDF 87 KB Posted

Attached to
Lease, Operation, and Management of Robert Strickland Shooting Range
Solicitation number
26-P-133JJ
Issued by
Volusia County, Florida

About this file

This document presents staffing cost data for the Robert Strickland Shooting Range, operated by Volusia County, Florida, covering fiscal years 2025 and 2026. The file details the personnel expenses associated with the range's operations under Department 680, Unit 1000, providing a comprehensive breakdown of compensation and benefit costs necessary for the County to maintain facility staffing levels.

The total recorded employee costs for the Robert Strickland Shooting Range increased from $261,914.57 in FY25 to $307,458.45 in FY26, reflecting growth in wages, overtime, and fringe benefits. The FY25 figures represent a complete fiscal year, while FY26 figures are year-to-date only and therefore not directly comparable. Cost categories include other wages ($185,894.18 in FY25 to $204,200.23 in FY26), overtime ($8,184.35 to $22,588.24), employer payroll taxes, retirement contributions, and health insurance ($31,562.92 in FY26, with FY25 data not identified in payroll records). A separate unit-level allocation for workers' compensation declined significantly from $111,269.00 in FY25 to $67,808.00 in FY26. The document notes that range-specific and employee-specific cost allocations have not yet been established, and FY25 health insurance costs may have been incurred but were not captured in the payroll fringe journal.

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Cost category FY25 FY26 YTD

Other wages $185,894.18 $204,200.23

Overtime $8,184.35 $22,588.24

Leave payout $23,996.60 –

Employer payroll taxes $15,745.69 $16,873.62

Retirement $26,835.11 $30,377.66

Life & disability $571.10 $650.50

Dental $687.54 $1,205.28

Health recorded – $31,562.92

TOTAL RECORDED EMPLOYEE COST $261,914.57 $307,458.45

Separate unit-level allocation FY25 FY26

Workers’ compensation (Obj 2400) $111,269.00 $67,808.00

ROBERT STRICKLAND SHOOTING RANGE | STAFFING COSTS

Working scope: Dept 680 / Unit 1000 • FY26 year-to-date

Unit-wide allocation only; not included in employee costs. Range-specific / employee-specific share has not been established.

FY25 health insurance was not identified in the payroll fringe journal; blanks in FY25 detail do not mean no cost was incurred. FY26 figures are YTD and are not comparable with a full FY25 year.

File details come from the government source that posted it. Updated .