Start_Up_Budget_Template.xlsx
XLSX spreadsheet 31 KB Posted
- Solicitation number
- 952-0617-27
- Issued by
- Trinity County, California
About this file
This is a start-up budget template for the County of Solano Health and Social Services Behavioral Health Division designed for organizations proposing to provide Behavioral Health Services Act (BHSA) Early Intervention services to adults ages 26-59 and older adults ages 60 and over in Solano County, California. The template establishes a budget framework for fiscal year 2027-28 that includes separate startup budget and year-one prorated budget columns, with combined budget totals. The proposed services target priority populations including individuals experiencing early signs of mental health or substance use disorders, those experiencing isolation and functional decline, and those experiencing homelessness or housing instability. Early Intervention services are designed to proactively identify and address behavioral health needs before conditions escalate into more severe or chronic conditions, with particular emphasis on preventing crisis, functional decline, institutionalization, and emergency department utilization among older adults.
The budget template is organized into four primary cost categories: Personnel, Operating Expenses, Subcontractor services, and Indirect Costs, with line items for specific positions including psychiatrists, psychiatric nurse practitioners, licensed vocational nurses, clinical case managers, peer support specialists, program directors, and administrative staff. Operating expense examples include rent and utilities, furniture and supplies, recruitment fees, computer and IT hardware/software licenses, training and conferences, insurance, telecommunications, travel, and client support services such as meals, transportation, and housing assistance. The template provides columns for monthly tracking across three months during the startup period and nine months during the prorated year-one period, with a 34.0% benefits rate applied to personnel costs and provisions for indirect cost allocation. All cost categories currently display zero values, requiring proposers to complete the template with their specific budget projections for the startup and first operational year.
View the file
Other files
On GovTribe
Work with this file
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Summary
| COUNTY OF SOLANO |
| HEALTH AND SOCIAL SERVICES |
| BEHAVIORAL HEALTH DIVISION |
| Specialty Behavioral Health Services |
| BHSA Early Intervention Behavioral Health Services and Supports: Adults & Older Adults |
BUDGET WORKSHEET
PROPOSER NAME:
BUDGET SUMMARY
| COST CATEGORY | Startup Budget | ||
| YR-1 Only | Prorated Budget | ||
| YR-1 Only | Combined Budget |
FY 27-28
| A. | Personnel | - 0 | - 0 | - 0 |
| B. | Operating Expenses | - 0 | - 0 | - 0 |
| C. | Subcontractor | - 0 | - 0 | - 0 |
| D. | Indirect Costs | - 0 | - 0 | - 0 |
| TOTAL | - 0 | - 0 | - 0 |
&"Arial,Regular"&10Page 1 of 5
Start Up Yr-1 Summary
| COUNTY OF SOLANO |
| HEALTH AND SOCIAL SERVICES |
| BEHAVIORAL HEALTH DIVISION |
| Specialty Behavioral Health Services |
| BHSA Early Intervention Behavioral Health Services and Supports: Adults & Older Adults |
| START UP BUDGET YEAR-1 ONLY |
| YEAR-1: FY 2027-28 |
COST CATEGORY Startup Budget YR-1 Only
| A. | Personnel | - 0 |
| B. | Operating Expenses | - 0 |
| C. | Subcontractor | - 0 |
| D. | Indirect Costs | - 0 |
| TOTAL | - 0 |
&"Arial,Regular"&10Page 2 of 5
SU | YR-1
YEAR-1: FY 2027-28 COMBINED BUDGET STARTUP PRORATED
| Line Item | Salary | Agency FTE | Program FTE | Allocated Salary | Prorated FTE | Prorated Salary | Month 1 | Month 2 | Month 3 | Total Startup | 9 Months | TOTAL |
| Personnel Expenses | ||||||||||||
| Psychiatrist | $ - 0 | $ - 0 | $ - 0 | |||||||||
| Psychiatric Nurse Practitioner | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Licensed Vocational Nurse | $ - 0 | $ - 0 | $ - 0 | |||||||||
| Lead Clinical Case Manager | $ - 0 | $ - 0 | $ - 0 | |||||||||
| Clinical Case Manager | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Bi-lingual Clinical Case Manager | $ - 0 | $ - 0 | $ - 0 | |||||||||
| Case Manager | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Client Support Specialist (Peer) | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Program Director | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Administrative Manager | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Office Assistant | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||||
| Senior QM Manager | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||||
| IT Program & Data Analyst Support Manager | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||||||
| Director of Adult & TAY MH programs | ||||||||||||
| Division Director | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
| Startup ONLY | |||
| Director of Program Operations | $ - 0 | $ - 0 | $ - 0 |
| IT Director | $ - 0 | $ - 0 | $ - 0 |
| Principle Analytics Manager (CIRCE) | $ - 0 | $ - 0 | $ - 0 |
| CFO/COO | $ - 0 | $ - 0 | $ - 0 |
| QI Manager | $ - 0 | $ - 0 | $ - 0 |
| $ - 0 | |||||||||||
| Benefits include percentage rate | 34.0% | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||
| SUBTOTAL PERSONNEL | - 0 | $ - 0 | - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |
| Operating Expenses | |||||||||||
| examples only – please list all expected operating expenses in budget proposal | |||||||||||
| Rent & Utilities | $ - 0 | $ - 0 | |||||||||
| Furniture, Supplies & Material | $ - 0 | $ - 0 | |||||||||
| Recruitment Fees | $ - 0 | $ - 0 | |||||||||
| Reproduction/Copying/Printing | $ - 0 | $ - 0 | |||||||||
| Program Supplies | $ - 0 | $ - 0 | |||||||||
| Computer & Other IT Hardware/Software Licenses | $ - 0 | $ - 0 | |||||||||
| Training/Conferences | $ - 0 | $ - 0 | |||||||||
| Insurance | $ - 0 | $ - 0 | |||||||||
| Telephone & Communication | $ - 0 | $ - 0 | |||||||||
| Office Equipment Lease & Maintenance | $ - 0 | $ - 0 | |||||||||
| Travel | $ - 0 | $ - 0 | |||||||||
| Client Support - Meals, Food, Transp, Housing, Clothing | $ - 0 | $ - 0 | |||||||||
| SUBTOTAL OPERATING EXPENSES | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| Subcontractors (only as needed) | |||||||||||
| Subcontractor 1 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | ||||||
| Subcontractor 2 | |||||||||||
| SUBTOTAL SUBCONTRACTORS | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| Indirect Costs include percentage rate | |||||||||||
| SUBTOTAL INDIRECT COSTS | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | |||
| GRAND TOTAL EXPENSES | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 | $ - 0 |
&"Arial Narrow,Regular"&10Page 3 of 5
File details come from the government source that posted it. Updated .