Release-_IDIQ_Appendix_E_-_Power_Allowance_-_23_January_2017.xlsx
XLSX spreadsheet 223 KB Posted
- Attached to
- High Performance Computing & Communications (HPCC), Research and Development (R&D) Federal contract opportunity
- Solicitation number
- ST-133R-17-RP-0057
About this file
Statement of Work Attachment
View the file
Other files for this federal contract opportunity
Show all 17
On GovTribe
Work with this file on GovTribe
- Download the original file
- Contacts named in this file
- Similar government files
- Ask GovTribe AI about this file
Text version
Fairmont, WV (NESCC)
| kW Allowed | Hours per Day | Days in Month | kWh for Compute per Month Allowed | PUE Factor | Total Charged kWh per Month Allowed | Winter Rate (est) | Summer Rate (est) | |
| 1,040 | 24 | 1.5 | 0.065 | 0.065 | ||||
| Oct-18 | 1,040 | 24 | 31 | 773,760 | 1.5 | 1,160,640 | $75,441.60 | |
| Nov-18 | 1,040 | 24 | 30 | 748,800 | 1.5 | 1,123,200 | $73,008.00 | |
| Dec-18 | 1,040 | 24 | 31 | 773,760 | 1.5 | 1,160,640 | $75,441.60 | |
| Jan-19 | 1,040 | 24 | 31 | 773,760 | 1.5 | 1,160,640 | $75,441.60 | |
| Feb-19 | 1,040 | 24 | 28 | 698,880 | 1.5 | 1,048,320 | $68,140.80 | |
| Mar-19 | 1,040 | 24 | 31 | 773,760 | 1.5 | 1,160,640 | $75,441.60 | |
| Apr-19 | 1,040 | 24 | 30 | 748,800 | 1.5 | 1,123,200 | $73,008.00 | |
| May-19 | 1,040 | 24 | 31 | 773,760 | 1.5 | 1,160,640 | $75,441.60 | |
| Jun-19 | 1,040 | 24 | 30 | 748,800 | 1.5 | 1,123,200 | $73,008.00 | |
| Jul-19 | 1,040 | 24 | 31 | 773,760 | 1.5 | 1,160,640 | $75,441.60 | |
| Aug-19 | 1,040 | 24 | 31 | 773,760 | 1.5 | 1,160,640 | $75,441.60 | |
| Sep-19 | 1,040 | 24 | 30 | 748,800 | 1.5 | 1,123,200 | $73,008.00 |
TOTAL $888,264.00
| Consideration Owed to the Government | |||||
| Actual kWh per Month | PUE Factor | Actual Total Charged kWh per Month | Total Charged kWh per Month Allowed | kWh over kWh per Month Allowed |
: rparkerson:
| If positive number, consideration is owed. If negative number, no consideration is owed. | Winter Rate (est) | Summer Rate (est) | |||||||
| 1.5 | 0.065 | 0.065 | |||||||
| Oct-18 | 1.5 | 0 | 1,160,640 | 0 | $0.00 | ||||
| Nov-18 | 1.5 | 0 | 1,123,200 | 0 | $0.00 | ||||
| Dec-18 | 1.5 | 0 | 1,160,640 | 0 | $0.00 | ||||
| Jan-19 | 1.5 | 0 | 1,160,640 | 0 | $0.00 | ||||
| Feb-19 | 1.5 | 0 | 1,048,320 | 0 | $0.00 | ||||
| Mar-19 | 1.5 | 0 | 1,160,640 | 0 | $0.00 | ||||
| Apr-19 | 1.5 | 0 | 1,123,200 | 0 | $0.00 | ||||
| May-19 | 1.5 | 0 | 1,160,640 | 0 | $0.00 | ||||
| Jun-19 | 1.5 | 0 | 1,123,200 | 0 | $0.00 | ||||
| Jul-19 | 1.5 | 0 | 1,160,640 | 0 | $0.00 | ||||
| Aug-19 | 1.5 | 0 | 1,160,640 | 0 | $0.00 | ||||
| Sep-19 | 1.5 | 0 | 1,123,200 | 0 | $0.00 |
TOTAL $0.00
Princeton, NJ (GFDL)
| kW Allowed | Hours per Day | Days in Month | kWh for Compute per Month Allowed | PUE Factor | Total Charged kWh per Month Allowed | Winter Rate (est) | Summer Rate (est) | |
| 1,190 | 24 | 1.5 | 0.108 | 0.108 | ||||
| Oct-18 | 1,190 | 24 | 31 | 885,360 | 1.5 | 1,328,040 | $143,428.32 | |
| Nov-18 | 1,190 | 24 | 30 | 856,800 | 1.5 | 1,285,200 | $138,801.60 | |
| Dec-18 | 1,190 | 24 | 31 | 885,360 | 1.5 | 1,328,040 | $143,428.32 | |
| Jan-19 | 1,190 | 24 | 31 | 885,360 | 1.5 | 1,328,040 | $143,428.32 | |
| Feb-19 | 1,190 | 24 | 28 | 799,680 | 1.5 | 1,199,520 | $129,548.16 | |
| Mar-19 | 1,190 | 24 | 31 | 885,360 | 1.5 | 1,328,040 | $143,428.32 | |
| Apr-19 | 1,190 | 24 | 30 | 856,800 | 1.5 | 1,285,200 | $138,801.60 | |
| May-19 | 1,190 | 24 | 31 | 885,360 | 1.5 | 1,328,040 | $143,428.32 | |
| Jun-19 | 1,190 | 24 | 30 | 856,800 | 1.5 | 1,285,200 | $138,801.60 | |
| Jul-19 | 1,190 | 24 | 31 | 885,360 | 1.5 | 1,328,040 | $143,428.32 | |
| Aug-19 | 1,190 | 24 | 31 | 885,360 | 1.5 | 1,328,040 | $143,428.32 | |
| Sep-19 | 1,190 | 24 | 30 | 856,800 | 1.5 | 1,285,200 | $138,801.60 |
TOTAL $1,688,752.80
| Consideration Owed to the Government | |||||
| Actual kWh per Month | PUE Factor | Actual Total Charged kWh per Month | Total Charged kWh per Month Allowed | kWh over kWh per Month Allowed |
: rparkerson:
| If positive number, consideration is owed. If negative number, no consideration is owed. | Winter Rate (est) | Summer Rate (est) | |||||||
| 1.5 | 0.108 | 0.108 | |||||||
| Oct-18 | 1.5 | 0 | 1,328,040 | 0 | $0.00 | ||||
| Nov-18 | 1.5 | 0 | 1,285,200 | 0 | $0.00 | ||||
| Dec-18 | 1.5 | 0 | 1,328,040 | 0 | $0.00 | ||||
| Jan-19 | 1.5 | 0 | 1,328,040 | 0 | $0.00 | ||||
| Feb-19 | 1.5 | 0 | 1,199,520 | 0 | $0.00 | ||||
| Mar-19 | 1.5 | 0 | 1,328,040 | 0 | $0.00 | ||||
| Apr-19 | 1.5 | 0 | 1,285,200 | 0 | $0.00 | ||||
| May-19 | 1.5 | 0 | 1,328,040 | 0 | $0.00 | ||||
| Jun-19 | 1.5 | 0 | 1,285,200 | 0 | $0.00 | ||||
| Jul-19 | 1.5 | 0 | 1,328,040 | 0 | $0.00 | ||||
| Aug-19 | 1.5 | 0 | 1,328,040 | 0 | $0.00 | ||||
| Sep-19 | 1.5 | 0 | 1,285,200 | 0 | $0.00 |
TOTAL $0.00
Boulder, CO (ESRL)
| kW Allowed | Hours per Day | Days in Month | kWh for Compute per Month Allowed | PUE Factor | Total Charged kWh per Month Allowed | Winter Rate (est) | Summer Rate (est) | |
| 1,000 | 24 | 1.5 | 0.077 | 0.077 | ||||
| Oct-18 | 1,000 | 24 | 31 | 744,000 | 1.5 | 1,116,000 | $85,932.00 | |
| Nov-18 | 1,000 | 24 | 30 | 720,000 | 1.5 | 1,080,000 | $83,160.00 | |
| Dec-18 | 1,000 | 24 | 31 | 744,000 | 1.5 | 1,116,000 | $85,932.00 | |
| Jan-19 | 1,000 | 24 | 31 | 744,000 | 1.5 | 1,116,000 | $85,932.00 | |
| Feb-19 | 1,000 | 24 | 28 | 672,000 | 1.5 | 1,008,000 | $77,616.00 | |
| Mar-19 | 1,000 | 24 | 31 | 744,000 | 1.5 | 1,116,000 | $85,932.00 | |
| Apr-19 | 1,000 | 24 | 30 | 720,000 | 1.5 | 1,080,000 | $83,160.00 | |
| May-19 | 1,000 | 24 | 31 | 744,000 | 1.5 | 1,116,000 | $85,932.00 | |
| Jun-19 | 1,000 | 24 | 30 | 720,000 | 1.5 | 1,080,000 | $83,160.00 | |
| Jul-19 | 1,000 | 24 | 31 | 744,000 | 1.5 | 1,116,000 | $85,932.00 | |
| Aug-19 | 1,000 | 24 | 31 | 744,000 | 1.5 | 1,116,000 | $85,932.00 | |
| Sep-19 | 1,000 | 24 | 30 | 720,000 | 1.5 | 1,080,000 | $83,160.00 |
TOTAL $1,011,780.00
| Consideration Owed to the Government | |||||
| Actual kWh per Month | PUE Factor | Actual Total Charged kWh per Month | Total Charged kWh per Month Allowed | kWh over kWh per Month Allowed |
: rparkerson:
| If positive number, consideration is owed. If negative number, no consideration is owed. | Winter Rate (est) | Summer Rate (est) | |||||||
| 1.5 | 0.077 | 0.077 | |||||||
| Oct-18 | 1.5 | 0 | 1,116,000 | 0 | $0.00 | ||||
| Nov-18 | 1.5 | 0 | 1,080,000 | 0 | $0.00 | ||||
| Dec-18 | 1.5 | 0 | 1,116,000 | 0 | $0.00 | ||||
| Jan-19 | 1.5 | 0 | 1,116,000 | 0 | $0.00 | ||||
| Feb-19 | 1.5 | 0 | 1,008,000 | 0 | $0.00 | ||||
| Mar-19 | 1.5 | 0 | 1,116,000 | 0 | $0.00 | ||||
| Apr-19 | 1.5 | 0 | 1,080,000 | 0 | $0.00 | ||||
| May-19 | 1.5 | 0 | 1,116,000 | 0 | $0.00 | ||||
| Jun-19 | 1.5 | 0 | 1,080,000 | 0 | $0.00 | ||||
| Jul-19 | 1.5 | 0 | 1,116,000 | 0 | $0.00 | ||||
| Aug-19 | 1.5 | 0 | 1,116,000 | 0 | $0.00 | ||||
| Sep-19 | 1.5 | 0 | 1,080,000 | 0 | $0.00 |
TOTAL $0.00
File details come from the government source that posted it. Updated .