The file's text, extracted by GovTribe without its formatting.
Smart Roof and Resilient Infrastructure – Independent Government Estimate (IGE), July 2024
To whom it may concern, Please receive this Independent Government Estimate (IGE), an integral step in the recompeting process of DCAM-19-NC-RFP-0008 Smart Roof and Resilient Infrastructure. The labor data for Base Year estimated below has been developed through analysis of the previously awarded Contractor’s wage scale, annually recorded labor hours tracked for two task orders (Solar Services and Solar O&M Services), and a 5% cost of living escalator from original solicitation to 2024. Option year labor rate utilizes an Hourly Labor Rate escalation of 3% year-over-year while Estimated Labor Hours remain from Base Year.
CONTRACT LINE ITEM NO. (CLIN)
LABOR CATEGORY – BASE
UNIT
HOURLY LABOR RATE
ESTIMATED LABOR HOURS
TOTAL AMOUNT
| 0001AA |
| Principal |
| HRLY |
| $ 252.00 |
| 650 |
| $ 163,800.00 |
| 0001AB |
| Senior Project Manager |
| HRLY |
| $ 205.00 |
| 1,300 |
| $ 266,500.00 |
| 0001AC | |
| Project Manager | |
| HRLY | |
| $ 179.00 | - |
| 1,300 | |
| $ 232,700.00 | |
| 0001AD | |
| Junior Project Manager | |
| HRLY | |
| $ 105.00 | - |
| 1,000 | |
| $ 105,000.00 | |
GRAND TOTAL
LABOR CATEGORY – OP1
| 0001AA |
| Principal |
| HRLY |
| $ 257.50 |
| 650 |
| $ 167,375.00 |
| 0001AB |
| Senior Project Manager |
| HRLY |
| $ 211.15 |
| 1,300 |
| $ 274,495.00 |
| 0001AC | |
| Project Manager | |
| HRLY | |
| $ 184.37 | - |
| 1,300 | |
| $ 239,681.00 | |
| 0001AD | |
| Junior Project Manager | |
| HRLY | |
| $ 108.15 | - |
| 1,000 | |
| $ 108,150.00 | |
GRAND TOTAL
LABOR CATEGORY – OP1
| 0001AA |
| Principal |
| HRLY |
| $ 265.23 |
| 650 |
| $ 172,399.50 |
| 0001AB |
| Senior Project Manager |
| HRLY |
| $ 217.48 |
| 1,300 |
| $ 282,724.00 |
| 0001AC | |
| Project Manager | |
| HRLY | |
| $ 189.90 | - |
| 1,300 | |
| $ 246,870.00 | |
| 0001AD | |
| Junior Project Manager | |
| HRLY | |
| $ 111.39 | - |
| 1,000 | |
| $ 111,390.00 | |
GRAND TOTAL
LABOR CATEGORY – OP3
| 0001AA |
| Principal |
| HRLY |
| $ 273.19 |
| 650 |
| $ 177,573.50 |
| 0001AB |
| Senior Project Manager |
| HRLY |
| $ 224.00 |
| 1,300 |
| $ 291,200.00 |
| 0001AC |
| Project Manager |
| HRLY |
| $ 195.60 |
| 1,300 |
| $ 254,280.00 |
| 0001AD |
| Junior Project Manager |
| HRLY |
| $ 114.73 |
| 1,000 |
| $ 114,730.00 |
GRAND TOTAL
LABOR CATEGORY – OP4
| 0001AA |
| Principal |
| HRLY |
| $ 281.39 |
| 650 |
| $ 182,903.50 |
| 0001AB |
| Senior Project Manager |
| HRLY |
| $ 230.72 |
| 1,300 |
| $ 299,936.00 |
| 0001AC | |
| Project Manager | |
| HRLY | |
| $201.47 | - |
| 1,300 | |
| $ 261,911.00 | |
| 0001AD | |
| Junior Project Manager | |
| HRLY | |
| $ 118.17 | - |
| 1,000 | |
| $ 118,170.00 | |
GRAND TOTAL
LABOR CATEGORY – OP5
| 0001AA |
| Principal |
| HRLY |
| $ 289.83 |
| 650 |
| $ 188,389.50 |
| 0001AB |
| Senior Project Manager |
| HRLY |
| $ 237.64 |
| 1,300 |
| $ 308,932.00 |
| 0001AC | |
| Project Manager | |
| HRLY | |
| $ 207.51 | - |
| 1,300 | |
| $ 269,763.00 | |
| 0001AD |
| Junior Project Manager |
| HRLY |
| $ 121.72 |
| 1,000 |
| $ 121,720.00 |
GRAND TOTAL