(P01) 632-21-114 Roof Facade B12 EST 20220808 rev 20220817.pdf

Northport VAMC - Replace Roofs and Upgrade Facades Building 12 The Pettit Group, LLC

Project Summary

Replace Roofs and Upgrade Facades, Building 12 Project No. 632-21-114 Building 12 Northport VAMC, Northport, New York 100% Construction Document Submission - Opinion Of Probable Construction Cost Summary

Revised sequence per "Rev 00 - 08/08/2022 Bid Documents"

BASE BID CONSTRUCTION COSTS:

BUILDING 12 Deduct 1,916,903$

TOTAL BASE BID - Construction Hard Cost 1,916,903$

Alternate #1 - Rinse All Stone in Lieu of Cleaning Deduct (4,646)$

TOTAL - BASE BID Including Alternates #1 1,912,257$

Alternate #2 - Use Standard Grade Roofing Materials in Lieu of Cool Roof Council Approved Roofing Materials Deduct (30,659)$

TOTAL - BASE BID Including Alternates #1 & 2 1,881,598$

Alternate #3 - Repair & Tuckpoint Select Cast Stone Bandnig in Lieu of Replacing Deduct (22,254)$

TOTAL - BASE BID Including Alternates #1, 2 ,3 1,859,344$

Alternate #4 - Repair & Tuckpoint Select Stone Window Sills in Lieu of Replacing Deduct (3,780)$

TOTAL - BASE BID Including Alternates #1, 2, 3 & 4 1,855,564$

Alternate #5 - Select Lintels Are to Remain in Lieu of Replacing Deduct (3,600)$

TOTAL - BASE BID Including Alternates #1, 2, 3, 4 & 5 1,851,964$

Alternate #6 - Use Standard Copper in Lieu of Tin-Zin Coated Copper Flashing & Gutters Deduct (3,437)$

TOTAL - BASE BID Including Alternates #1, 2 ,3, 4, 5 & 6 1,848,527$

Blundall Associates, Inc.

June 15, 2022 (revised Aug 8, 2022)

Project Summary

Blundall Associates, Inc.

Project Summary

CLARIFICATIONS & QUALIFICATIONS:

The 100% construction document opinion of probable construction cost is based on documents prepared by the office of The Pettit Group, LLC, received by BAI June 03, 2022, and discussions with their staff.

The estimate is predicated on typical market conditions for a federal government project located on Long Island, New York, and assumes the receipt of four or more competitive bids from qualified SDVOSB approved general contractors.

The estimate is predicated upon the receipt of unified bids from general contractors with appropriate levels of competition at the subcontract and materials vendor levels. Single or limited source selection of prime or major sub contractors, materials, equipment or systems packages will adversely impact the estimate.

After a maximum of four months, the estimate should be updated to reflect current market conditions.

The estimate is based on current information, and the scope should be reviewed to ensure that our interpretation of the drawings and other information is correct.

The cost estimate should be updated as the design evolves and is completed.

The cost estimate represents our opinion of probable construction cost for this project.

We have exercised due professional diligence in the preparation of the estimate; and, since we have no control over final design decisions, contractor and vendor bidding strategies and market conditions, no guarantee is given or implied with the estimate.

The estimate carries an escalation factor of 6.50% to reflect a construction mid-point June/July 2023.

The escalation rate calculation is based on the Turner Construction Index.

The Estimate Excludes:

Professional fees, testing, financing and other Owner's soft costs, Furnishings and equipment other than those shown in the body of the estimate, Construction contingencies, Utility companies tap/service charges - None Expected, Building permits, Builder's risk insurance, Design contingencies.

Blundall Associates, Inc.

Bldg 12 Summary

Replace Roofs and Upgrade Facades, Building 12 Project No. 632-21-114 Total GSF Northport VAMC, Northport, New York 39,936 Construction Documents (100%) Opinion Of Probable Construction Cost Summary

Labor Materials System Cost

Div 01 - General Conditions/Requirements 168,880.00$ 50,938.25$ 219,818

Div 02 - Existing Conditions 100,949.67$ 1,355.04 102,305 Div 03 - Concrete - - -

Div 04 - Masonry 366,187.03$ 56,009.12 422,196

Div 05 - Metals 8,513.66$ 4,261.84 12,776

Div 06 - Wood, Plastics and Composites 41,582.62$ 21,839.32 63,422

Div 07 - Thermal and Moisture Protection 190,065.18$ 158,049.73 348,115

Div 08 - Openings -$ - -

Div 09 - Finishes 13,639.86$ 4,812.84 18,453

Div 10 - Specialties - - -

Div 11 - Equipment - - -

Div 12 - Furnishings - - -

Div 13 - Special Construction - - -

Div 14 - Conveying Equipment - - -

Div 22 - Plumbing - - -

Div 23 - Heating, Ventilating and Air Conditioning 2,675.84 7,000.00 9,676

Div 25 - Integrated Automation - - -

Div 26 - Electrical 29,462.10 12,072.90 41,535

Div 27 - Communications - - -

Div 28 - Electronic Safety and Security - - -

Div 31 - Earthwork 22,590.60 5,413.92 28,005

Div 32 - Exterior Improvements - - -

Div 33 - Utilities 1,341.92 498.08 1,840

Blundall Associates, Inc.

June 15, 2022

Bldg 12 Summary

1,268,140 General Contractor's Overhead 10.00% 126,814 General Contractor's Profit 10.00% 139,495 Contractor's Performance/Payment Bonds 2.00% 30,689

1,565,138 Escalation Contingency - June/July 2023 6.50% 101,734 Northport, NY Market/Pandemic Contingency 15.00% 250,031

TOTAL CONSTRUCTION COST (Excluding Construction Contingency) 1,916,903$

Blundall Associates, Inc.

Bldg 12 Base Bid

SHEET NO.

OF

ESTIMATOR

Blundall Associates, Inc.

NEW ALT. INDEX

NO.

SYSTEM/SUBSYSTEM TOTAL

QUANTITY UNIT $/UNIT TOTAL QUANTITY UNIT $/UNIT TOTAL COST

Div 01 - GENERAL REQUIREMENTS Project manager - time allocation 300 HRS 125.00 $ 37,500.00 - - - $ - $ 37,500.00

General superintendent 960 HRS 110.00 $ 105,600.00 - - - $ - $ 105,600.00

Safety consultant/supplies 48 HRS 110.00 $ 5,280.00 1 LS 1,000.00 $ 1,000.00 $ 6,280.00

Mobilization/demobilization 1 LS 4,000.00 $ 4,000.00 - - - $ - $ 4,000.00

Field office $ - 6 MO 1,250.00 $ 7,500.00 $ 7,500.00

First aid supplies - $ - 6 MO 50.00 $ 300.00 $ 300.00

Field toilets $ - 6 MO 400.00 $ 2,400.00 $ 2,400.00

Cell phone superintendent $ - 6 MO 100.00 $ 600.00 $ 600.00

Drinking water $ - 6 MO 100.00 $ 600.00 $ 600.00

Project signage 1 LS 500.00 $ 500.00 1 LS 3,000.00 $ 3,000.00 $ 3,500.00

Permits 1 LS 10,000.00 $ 10,000.00 $ 10,000.00

Dumpsters 20 EA 550.00 $ 11,000.00 $ 11,000.00

Clean-up labor 200 HRS 80.00 $ 16,000.00 - - - $ - $ 16,000.00

Construction fence - 8'h, staging area 314 LF 12.75 $ 4,003.50 $ 4,003.50

Construction fence - 8'h 689 LF 12.75 $ 8,784.75 $ 8,784.75

Construction fence gate - 12' opening 2 PR 875.00 $ 1,750.00 $ 1,750.00

$ 168,880.00 $ 50,938.25 $ 219,818.25

ESTIMATE WORKSHEET

PROJECT

NO.

632-21-114

LOCATION

Northport, New York

PROJECT NAME

Replace Roofs and Repair Facades - Building 12

TYPE OF EST.

100% CD

BUILDING NO./NOS. 12 Base Bid ESTIMATE NO. 1

CODE LABOR MATERIALS

Blundall Associates, Inc.

Bldg 12 Base Bid

Div 02 - EXISTING CONDITIONS Remove steel angle lintel at openings (1 ea) 9 LF 79.53 $ 715.77 9 LF $ - $ 715.77

Remove integral gutter 840 LF 10.07 $ 8,458.80 840 LF $ - $ 8,458.80

Remove integral gutter lining N/A

Remove downspout 17 EA 75.14 $ 1,277.38 17 EA $ - $ 1,277.38

Remove/salvage downspout boots 17 EA 62.92 $ 1,069.64 17 EA $ - $ 1,069.64

Remove wood fascia/cornice 1,302 LF 3.52 $ 4,583.04 1,302 LF $ - $ 4,583.04

Remove anti-light bird flashing, sheet metal wood pediment cap (2 ea) 19 LF 11.98 $ 227.62 19 LF $ - $ 227.62

Remove damaged face brick 536 SF 18.75 $ 10,050.00 536 SF $ - $ 10,050.00

Remove damaged face brick - per location 12 EA 12 $ - Included

Remove face brick - crawlspace vent N/A

Remove cast stone banding/water table - 14"h 754 LF 14.65 $ 11,046.10 754 LF $ - $ 11,046.10

Remove cast stone window sills (6 ea, 1 bay) 29 LF 14.65 $ 424.85 29 LF $ - $ 424.85

Remove exterior wall vents 5 EA 62.92 $ 314.60 5 EA $ - $ 314.60

Remove/salvage windows for lintel removal 71 EA 145.02 $ 10,296.42 71 EA $ - $ 10,296.42

Remove/salvage windows for lintel removal - large N/A

Remove/salvage basement windows for lintel removal 16 EA 96.73 $ 1,547.68 16 EA $ - $ 1,547.68

Remove windows at basement 6 EA 125.74 $ 754.44 6 EA $ - $ 754.44

Remove exposed conduit and piping 3 EA 62.92 $ 188.76 3 EA $ - $ 188.76

Blundall Associates, Inc.

Bldg 12 Base Bid

Hazardous Material Removals:

Remove hazardous material at roof 4,106 SF 10.00 $ 41,060.00 4,106 SF $ - $ 41,060.00

Remove lead paint at gutter flashing N/A

Remove lead paint at soffits N/A

Remove lead paint at fascia N/A

Remove lead paint at cornice N/A

Remove lead paint at lintels 261 LF 8.51 $ 2,221.11 261 LF 1.74 $ 454.14 $ 2,675.25

Remove lead paint at decorative door frames (4 ea) 170 SF 28.69 $ 4,877.30 170 SF 3.85 $ 654.50 $ 5,531.80

Remove lead paint at attic window trim (8 ea) 64 SF 28.69 $ 1,836.16 64 SF 3.85 $ 246.40 $ 2,082.56

$ 100,949.67 $ 1,355.04 $ 102,304.71

Div 03 - CONCRETE No Work Scope

Div 04 - MASONRY Remove/salvage (4) courses face brick, remove steel angle lintel (93 ea); replace face brick 315 LF 240.00 75,600.00$ 315 LF 15.00 4,725.00$ $ 80,325.00

Remove/salvage cast stone keystone; replace salvaged cast stone keystone 1 EA Included

Remove/salvage face brick at vent, remove steel angle lintel; replace face brick 19 LF 240.00 4,560.00$ 19 LF 15.00 285.00$ $ 4,845.00

Clean face brick/stone per AF/G002 19,834 SF 6.55 $ 129,912.70 19,834 SF 0.40 $ 7,933.60 $ 137,846.30

Repoint mortar joints 2,122 SF 29.25 $ 62,068.50 2,122 SF 0.70 $ 1,485.40 $ 63,553.90

Repoint damaged face brick behind light fixtures 23 SF Included

Face brick 536 SF 67.12 $ 35,976.32 536 SF 7.25 $ 3,886.00 $ 39,862.32

Face brick - per location 12 EA Included

Install face brick at removed light fixtures (4 ea) N/A

Install (1) course face brick at basement window 6 EA 146.51 879.06$ 6 EA 5.00 30.00$ $ 909.06

Blundall Associates, Inc.

Bldg 12 Base Bid

Install new cast stone banding/water table - 14"h 754 LF 48.50 36,569.00$ 754 LF 44.00 33,176.00$ $ 69,745.00

Repair existing cast stone banding/water table - 14"h 93 LF 35.00 3,255.00$ 93 LF 10.00 930.00$ $ 4,185.00

Tuckpoint existing cast stone banding/water table - 14"h 93 LF 17.55 1,632.15$ 93 LF 0.44 40.92$ $ 1,673.07

Clean existing cast stone banding/water table - 14"h 93 LF 10.10 939.30$ 93 LF 0.40 37.20$ $ 976.50

Limestone window sill 29 LF 45.00 $ 1,305.00 29 LF 80.00 $ 2,320.00 $ 3,625.00

Clean limestone window sill 680 LF 18.50 $ 12,580.00 680 EA 1.50 $ 1,020.00 $ 13,600.00

Seal wall penetrations 14 EA 65.00 $ 910.00 14 EA 10.00 $ 140.00 $ 1,050.00

$ 366,187.03 $ 56,009.12 $ 422,196.15

Div 05 - METALS Galvanized steel lintels - L4x3x1/4" 334 LF 25.49 $ 8,513.66 334 LF 12.76 $ 4,261.84 $ 12,775.50

Galvanized steel lintels - L4x3 1/2x3/8" N/A

$ 8,513.66 $ 4,261.84 $ 12,775.50

Div 06 - WOOD, PLASTICS and COMPOSITES

Wood roof sheathing - exterior grade plywood 1,268 SF 3.19 $ 4,044.92 1,268 SF 1.39 $ 1,762.52 $ 5,807.44

Wood sheathing - exterior grade plywood Included

Wood fascia/cornice 1,302 LF 18.35 $ 23,891.70 1,302 LF 11.15 $ 14,517.30 $ 38,409.00

Repair wood fascia/cornice N/A

Repair wood integral gutters as needed N/A

Soffits 1,314 SF 9.50 $ 12,483.00 1,314 SF 4.00 $ 5,256.00 $ 17,739.00

Clean, scrape, abrade wood pediment top surface 19 LF 27.00 $ 513.00 19 LF 1.50 $ 28.50 $ 541.50

Fill fastener and surface penetrations, knots, and imperfections Included

Extend sheet metal to cap wood pediment top surface Included

Blundall Associates, Inc.

Bldg 12 Base Bid

Install metal plate vent cover 5 EA 130.00 $ 650.00 5 LF 55.00 $ 275.00 $ 925.00

$ 41,582.62 $ 21,839.32 $ 63,421.94

Blundall Associates, Inc.

Bldg 12 Base Bid

Div 07 - THERMAL AND MOISTURE PROTECTION

Low Slope/Membrane Roofing System:

Demolition & Removals:

Remove low-slope roofing assembly 4,135 SF 2.55 $ 10,544.25 EA $ - $ 10,544.25

Remove coping 20 LF 5.85 $ 117.00 LF $ - $ 117.00

Remove scuppers 1 EA 2.77 $ 2.77 1 EA $ - $ 2.77

Remove wood sheathing - 7% allowance 289 SF 2.77 $ 800.53 289 SF $ - $ 800.53

New Roof Assembly:

Built up sheet roofing w/modified bitumen cap sheet N/A

EPDM membrane roofing; 60 mil with 30 year warranty 4,135 SF 5.10 $ 21,088.50 4,135 SF 3.16 $ 13,066.60 $ 34,155.10

Rigid insulation - including tapered 4,135 SF 2.24 $ 9,262.40 4,135 SF 5.11 $ 21,129.85 $ 30,392.25

Adhesive elastomeric membrane eave protection 1,551 SF 0.49 $ 759.99 1,551 SF 0.71 $ 1,101.21 $ 1,861.20

Prefinished coping - 12" 20 LF 35.46 $ 709.20 20 LF 9.35 $ 187.00 $ 896.20

Gravel stop 230 LF 10.14 $ 2,332.20 230 LF 35.25 $ 8,107.50 $ 10,439.70

Counterflashing 198 LF 15.50 $ 3,069.00 198 LF 23.97 $ 4,746.06 $ 7,815.06

Flash roof drains/vents through the roof 8 EA 105.40 $ 843.20 8 EA 19.60 $ 156.80 $ 1,000.00

Cap/transition flashing at shingle roofing 306 LF 4.15 $ 1,269.90 306 LF 3.51 $ 1,074.06 $ 2,343.96

Scupper 1 EA 585.00 $ 585.00 1 EA 80.00 $ 80.00 $ 665.00

Fall protection 39 LF 53.02 $ 2,067.78 39 LF 62.00 $ 2,418.00 $ 4,485.78

Blundall Associates, Inc.

Bldg 12 Base Bid

Pitched/Shingle Roofing System:

Demolition & Removals:

Remove asphalt shingles and underlayment 13,988 SF 1.38 $ 19,303.44 13,988 SF $ - $ 19,303.44

Remove wood sheathing - 7% allowance 979 SF 2.77 $ 2,711.83 979 SF $ - $ 2,711.83

New Roof Assembly:

Cool roof council rated shingles with 30 year warranty 13,988 SF 3.38 $ 47,279.44 13,988 SF 3.85 $ 53,853.80 $ 101,133.24

Synthetic roof underlayment 13,988 SF 0.19 $ 2,657.72 13,988 SF 0.10 $ 1,398.80 $ 4,056.52

Metal drip edge 995 LF 3.60 $ 3,582.00 995 LF 5.10 $ 5,074.50 $ 8,656.50

Ridge cap 334 LF 3.95 $ 1,319.30 334 LF 2.59 $ 865.06 $ 2,184.36

Hip cap 15 LF 3.95 $ 59.25 15 LF 2.59 $ 38.85 $ 98.10

Valley flashings 229 LF 14.98 $ 3,430.42 229 LF 22.26 $ 5,097.54 $ 8,527.96

Stepped flashing 35 LF 10.49 $ 367.15 35 LF 18.75 $ 656.25 $ 1,023.40

Adhesive elastomeric membrane eave protection 6,429 SF 0.49 $ 3,150.21 6,429 SF 0.71 $ 4,564.59 $ 7,714.80

Integral gutter lined w/adhesive elastomeric membrane 840 LF 40.25 $ 33,810.00 840 LF 36.25 $ 30,450.00 $ 64,260.00

Tin-zinc lined integral gutter w/adhesive elastomeric membrane - existing wood N/A

Downspouts 554 LF 30.05 $ 16,647.70 554 LF 7.19 $ 3,983.26 $ 20,630.96

Install salvaged cast iron downspout boot 17 EA 135.00 $ 2,295.00 17 EA $ - $ 2,295.00

$ 190,065.18 $ 158,049.73 $ 348,114.91

Div 08 - OPENINGS

Exterior Aluminum Entry Doors, Curtainwall, Windows:

Install salvaged windows 71 EA 145.02 $ 10,296.42 71 EA - $ - $ 10,296.42

Install salvaged windows - large N/A

Install salvaged basement windows 16 EA 145.02 $ 2,320.32 16 EA - $ - $ 2,320.32

Double-hung metal sash windows 30 SF 105.00 $ 3,150.00 30 SF 11.60 $ 348.00 $ 3,498.00

$ 15,766.74 $ 348.00 $ 16,114.74

Blundall Associates, Inc.

Bldg 12 Base Bid

Div 09 - FINISHES

Exterior Painting & Finishing:

Paint fascia/cornice 1,302 LF 6.73 $ 8,762.46 1,302 LF 2.02 $ 2,630.04 $ 11,392.50

Soffits - including painting 1,314 SF 2.45 $ 3,219.30 1,314 SF 1.05 $ 1,379.70 $ 4,599.00

Paint wood pediment top surface 19 SF 5.45 $ 103.55 19 SF 1.05 $ 19.95 $ 123.50

Stabilize/paint extg lead based painted lintels 261 LF 3.10 $ 809.10 261 LF 2.60 $ 678.60 $ 1,487.70

Clean/paint salvaged cast iron downspout boot 17 EA 43.85 $ 745.45 17 EA 6.15 $ 104.55 $ 850.00

$ 13,639.86 $ 4,812.84 $ 18,452.70

Div 10 - SPECIALTIES No Work Scope

Div 11 - EQUIPMENT No Work Scope

Div 12 - FURNISHINGS No Work Scope

Div 13 - SPECIAL CONSTRUCTION No Work Scope

Div 14 - CONVEYING EQUIPMENT No Work Scope

Div 22 - PLUMBING No Work Scope

Div 23 - HVAC

Remove/replace refrigerant line set 16 HRS 167.24 $ 2,675.84 1 LS $ 7,000.00 $ 7,000.00 $ 9,675.84

Drain, recharge, test system Included

$ 2,675.84 $ 7,000.00 $ 9,675.84

Blundall Associates, Inc.

Bldg 12 Base Bid

Div 26 - ELECTRICAL Remove/salvage light fixtures 5 EA 81.64 $ 408.20 5 EA $ - $ 408.20

Install salvaged light fixtures 5 EA 326.56 $ 1,632.80 5 EA $ - $ 1,632.80

Add lightning protection system at roof 11,498 SF 1.95 $ 22,421.10 11,498 SF 1.05 $ 12,072.90 $ 34,494.00

Air terminal 41 EA Included

Cable 1,083 LF Included

Ground rod 12 EA Included

Electrical contractor general conditions 1 LS 5,000.00 $ 5,000.00 1 LS $ - $ 5,000.00

$ 29,462.10 $ 12,072.90 $ 41,535.00

Div 27 - COMMUNICATIONS No Work Scope

Div 28 - ELECTRONIC SAFETY and SECURITY No Work Scope

Div 31 - EARTHWORK

Ground penetrating radar survey 1 LS 4,000.00 $ 4,000.00 - $ - $ 4,000.00

Excavation/grading - allowance 600 SY 30.00 $ 18,000.00 600 SY 5.00 $ 3,000.00 $ 21,000.00

Fill existing depression Included Fill low spot to at corner of building to promote drainage away from building Included

Inlet protection - filter bag 2 EA 56.43 $ 312.20 2 EA 125.84 $ 251.68 $ 563.88

Silt fence 464 LF 0.60 $ 278.40 464 LF 4.66 $ 2,162.24 $ 2,440.64

$ 22,590.60 $ 5,413.92 $ 28,004.52

Blundall Associates, Inc.

Bldg 12 Base Bid

Div 32 - EXTERIOR IMPROVEMENTS No Work Scope

Div 33 - UTILITIES

Drainage Improvements Add for surcharge piece at downspouts 8 EA 125.84 $ 1,006.72 8 EA 49.16 $ 393.28 $ 1,400.00

Concrete splash blocks 8 EA 41.90 $ 335.20 8 EA 13.10 $ 104.80 $ 440.00

$ 1,341.92 $ 498.08 $ 1,840.00

Blundall Associates, Inc.

Bldg 12 Alt #1 Summary

Replace Roofs and Upgrade Facades, Building 12 Project No. 632-21-114 Northport VAMC, Northport, New York Construction Documents (100%) Opinion Of Probable Construction Cost Alt #1 Summary

Labor Materials System Cost

Div 01 - General Conditions/Requirements - - -

Div 02 - Existing Conditions - - -

Div 03 - Concrete - - -

Div 04 - Masonry (2,971.50) (101.88) (3,073)

Div 05 - Metals - - -

Div 06 - Wood, Plastics and Composites - - -

Div 07 - Thermal and Moisture Protection - - -

Div 08 - Openings - - -

Div 09 - Finishes - - -

Div 10 - Specialties - - -

Div 11 - Equipment - - -

Div 12 - Furnishings - - -

Div 13 - Special Construction - - -

Div 14 - Conveying Equipment - - -

Div 22 - Plumbing - - -

Div 23 - Heating, Ventilating and Air Conditioning - - -

Div 25 - Integrated Automation - - -

Div 26 - Electrical - - -

Div 27 - Communications - - -

Div 28 - Electronic Safety and Security - - -

Div 31 - Earthwork - - -

Div 32 - Exterior Improvements - - -

Div 33 - Utilities - - -

Blundall Associates, Inc.

Bldg 12 Alt #1 Summary

(3,073) General Contractor's Overhead 10.00% (307) General Contractor's Profit 10.00% (338) Contractor's Performance/Payment Bonds 2.00% (74)

(3,793)

Escalation Contingency - June/July 2023 6.50% (247) Northport, NY Market/Pandemic Contingency 15.00% (606)

TOTAL CONSTRUCTION COST (Excluding Construction Contingency) (4,646)$

Blundall Associates, Inc.

Bldg 12 Alternate #1

SHEET NO.

OF

ESTIMATOR

Blundall Associates, Inc.

NEW ALT. INDEX

NO.

SYSTEM/SUBSYSTEM TOTAL

QUANTITY UNIT $/UNIT TOTAL QUANTITY UNIT $/UNIT TOTAL COST

Div 01 - GENERAL REQUIREMENTS General requirements/general conditions

Div 02 - EXISTING CONDITIONS No Work Scope

Div 03 - CONCRETE No Work Scope

Div 04 - MASONRY Clean face brick/stone per AF/G002 (849) SF 5.55 $ (4,711.95) (849) SF 0.30 $ (254.70) $ (4,966.65) Rinse stone using warm water, low-pressure w/soft bristle and non-iconic detergent 849 SF 2.05 $ 1,740.45 849 SF 0.18 $ 152.82 $ 1,893.27

$ (2,971.50) $ (101.88) $ (3,073.38)

Div 05 - METALS

Div 06 - WOOD, PLASTICS and COMPOSITES No Work Scope

CODE LABOR MATERIALS

ESTIMATE WORKSHEET

PROJECT NO.

632-21-114

LOCATION

Northport, New York

PROJECT NAME

Replace Roofs and Repair Facades - Building 12

TYPE OF EST.

100% CD

BUILDING NO./NOS. 12 Alt #1 ESTIMATE NO. 2

Blundall Associates, Inc.

Bldg 12 Alternate #1

Div 07 - THERMAL AND MOISTURE PROTECTION No Work Scope

Div 08 - OPENINGS No Work Scope

Div 09 - FINISHES No Work Scope

Blundall Associates, Inc.

Bldg 12 Alternate #1

Div 10 - SPECIALTIES No Work Scope

Div 11 - EQUIPMENT No Work Scope

Div 12 - FURNISHINGS No Work Scope

Div 13 - SPECIAL CONSTRUCTION No Work Scope

Div 14 - CONVEYING EQUIPMENT No Work Scope

Div 22 - PLUMBING No Work Scope

Div 23 - HVAC No Work Scope

Div 26 - ELECTRICAL No Work Scope

Div 27 - COMMUNICATIONS No Work Scope

Div 28 - ELECTRONIC SAFETY and SECURITY No Work Scope

Div 31 - EARTHWORK No Work Scope

Div 32 - EXTERIOR IMPROVEMENTS No Work Scope

Div 33 - UTILITIES No Work Scope

Blundall Associates, Inc.

Bldg 12 Alt #2 Summary

Replace Roofs and Upgrade Facades, Building 12 Project No. 632-21-114 Northport VAMC, Northport, New York Construction Documents (100%) Opinion Of Probable Construction Cost Alt #2 Summary

Labor Materials System Cost

Div 01 - General Conditions/Requirements -$ -$ -

Div 02 - Existing Conditions -$ - - Div 03 - Concrete - - -

Div 04 - Masonry - - -

Div 05 - Metals - - -

Div 06 - Wood, Plastics and Composites -$ - -

Div 07 - Thermal and Moisture Protection -$ (20,282.60) (20,283)

Div 08 - Openings -$ - -

Div 09 - Finishes -$ - -

Div 10 - Specialties - - -

Div 11 - Equipment - - -

Div 12 - Furnishings - - -

Div 13 - Special Construction - - -

Div 14 - Conveying Equipment - - -

Div 22 - Plumbing - - -

Div 23 - Heating, Ventilating and Air Conditioning - - -

Div 25 - Integrated Automation - - -

Div 26 - Electrical - - -

Div 27 - Communications - - -

Div 28 - Electronic Safety and Security - - -

Div 31 - Earthwork - - -

Div 32 - Exterior Improvements - - -

Div 33 - Utilities - - -

Blundall Associates, Inc.

Bldg 12 Alt #2 Summary

(20,283) General Contractor's Overhead 10.00% (2,028) General Contractor's Profit 10.00% (2,231) Contractor's Performance/Payment Bonds 2.00% (491)

(25,033) Escalation Contingency - June/July 2023 6.50% (1,627) Northport, NY Market/Pandemic Contingency 15.00% (3,999)

TOTAL CONSTRUCTION COST (Excluding Construction Contingency) (30,659)$

Blundall Associates, Inc.

Bldg 12 Alternate #2

SHEET NO.

OF

ESTIMATOR

Blundall Associates, Inc.

NEW ALT. INDEX

NO.

SYSTEM/SUBSYSTEM TOTAL

QUANTITY UNIT $/UNIT TOTAL QUANTITY UNIT $/UNIT TOTAL COST

Div 01 - GENERAL REQUIREMENTS General requirements/general conditions

Div 02 - EXISTING CONDITIONS

Div 03 - CONCRETE No Work Scope

Div 04 - MASONRY

Div 05 - METALS No Work Scope

Div 06 - WOOD, PLASTICS and COMPOSITES No Work Scope

CODE LABOR MATERIALS

ESTIMATE WORKSHEET

PROJECT

NO.

632-21-114

LOCATION

Northport, New York

PROJECT NAME

Replace Roofs and Repair Facades - Building 12

TYPE OF EST.

100% CD

BUILDING NO./NOS. 12 Alt #2 ESTIMATE NO. 1

Blundall Associates, Inc.

Bldg 12 Alternate #2

Div 07 - THERMAL AND MOISTURE PROTECTION

Cool roof council rated shingles with 30 year warranty (13,988) SF 3.38 $ (47,279.44) (13,988) SF 3.85 $ (53,853.80) $ (101,133.24)

Laminated composition shingle roofing with 30 year warranty 13,988 SF 3.38 $ 47,279.44 13,988 SF 2.40 $ 33,571.20 $ 80,850.64

$ - $ (20,282.60) $ (20,282.60)

Div 08 - OPENINGS No Work Scope

Div 09 - FINISHES No Work Scope

Div 10 - SPECIALTIES No Work Scope

Div 11 - EQUIPMENT No Work Scope

Div 12 - FURNISHINGS No Work Scope

Div 13 - SPECIAL CONSTRUCTION No Work Scope

Div 14 - CONVEYING EQUIPMENT No Work Scope

Div 22 - PLUMBING No Work Scope

Div 23 - HVAC No Work Scope

Blundall Associates, Inc.

Bldg 12 Alternate #2

Div 26 - ELECTRICAL No Work Scope

Div 27 - COMMUNICATIONS No Work Scope

Div 28 - ELECTRONIC SAFETY and SECURITY No Work Scope

Div 31 - EARTHWORK No Work Scope

Div 32 - EXTERIOR IMPROVEMENTS No Work Scope

Div 33 - UTILITIES No Work Scope

Blundall Associates, Inc.

Bldg 12 Alt #3 Summary

Replace Roofs and Upgrade Facades, Building 12 Project No. 632-21-114 Northport VAMC, Northport, New York Construction Documents (100%) Opinion Of Probable Construction Cost Alt #3 Summary

Labor Materials System Cost

Div 01 - General Requirements -$ -$ -

Div 02 - Existing Conditions (3,486.70)$ 1,355.04 (3,487) Div 03 - Concrete - - -

Divi 04 - Masonry (3,213.00) (8,092.00) (11,305)

Div 05 - Metals - - -

Div 06 - Wood, Plastics and Composites -$ - -

Ddiv 07 - Thermal and Moisture Protection -$ - -

Div 08 - Openinigs -$ - -

Div 09 - Finishes -$ - -

Div 10 - Specialties - - -

Div 11- Equipment - - -

Div 12 - Furnishings - - -

Div 13 - Special Construction - - -

Div 14 Conveying Equipment - - -

Div 22 - Plumbing - - -

Div 23 - Heating, Ventilating and Air Conditiong - - -

Div 25 - Integrated Automation - - -

Div 26 - Electrical - - -

Div 27 - Communications - - -

Div 28 - Electronic Safety and Security - - -

Div 31 - Earthwork - - -

Div 32 Exterior Improvements - - -

Div 33- Utilities - - -

Blundall Associates, Inc.

Bldg 12 Alt #3 Summary

(14,792) General Contractor's Overhead 10.00% (1,479) General Contractor's Profit 10.00% (1,627) Contractor's Performance/Payment Bonds 2.00% (358)

(18,256) Escalation Contingency 6.00% (1,095) Northport, NY Market Contingency 15.00% (2,903)

TOTAL CONSTRUCTION COST (Excluding Construction Contingency) (22,254)$

Blundall Associates, Inc.

Bldg 12 Alternate #3

SHEET NO.

OF

ESTIMATOR

Blundall Associates, Inc.

NEW ALT. INDEX

NO.

SYSTEM/SUBSYSTEM TOTAL

QUANTITY UNIT $/UNIT TOTAL QUANTITY UNIT $/UNIT TOTAL COST

Div 01 - GENERAL REQUIREMENTS

General requirements/general conditions

Div 2 - EXISTING CONDITIONS

Remove cast stone banding/water table - 14"h (238) LF 14.65 $ (3,486.70) (238) LF $ - $ (3,486.70)

$ (3,486.70) $ - $ (3,486.70)

Div 03 - CONCRETE No Work Scope

Div 04 - MASONRY

Limestone window sill N/A

Install new cast stone banding/water table - 14"h (238) LF 48.50 $ (11,543.00) (238) LF 44.00 $(10,472.00) $ (22,015.00) Repair existing cast stone banding/water table - 14"h 238 LF 35.00 $ 8,330.00 238 LF 10.00 $ 2,380.00 $ 10,710.00

$ (3,213.00) $ (8,092.00) $ (11,305.00)

CODE LABOR MATERIALS

ESTIMATE WORKSHEET

PROJECT

NO.

632-21-114

LOCATION

Northpoint New York

PROJECT NAME

Replace Roofs and Repair Facades - Building 12

TYPE OF

EST. 100%

CD

BUILDING NO./NOS. 12 Alt #3 ESTIMATE NO. 1

Blundall Associates, Inc.

Bldg 12 Alternate #3

Div 05 - METALS No Work Scope

Div 06 - WOOD, PLASTICS and COMPOSITES No Work Scope

Div 07 - THERMAL AND MOISTURE PROTECTION No Work Scope

Div 08 - OPENINGS No Work Scope

Div 09 - FINISHES No Work Scope

Div 10 - SPECIALTIES No Work Scope

Div 11 - EQUIPMENT No Work Scope

Div 12 - FURNISHINGS No Work Scope

Div 13 - SPECIAL CONSTRUCTION No Work Scope

Div 14 - CONVEYING EQUIPMENT No Work Scope

Div 22 - PLUMBING No Work Scope

Div 23 HVAC No Work Scope

Blundall Associates, Inc.

Bldg 12 Alternate #3

Div 26 - ELECTRICAL No Work Scope

Blundall Associates, Inc.

Bldg 12 Alternate #3

Div 27 - COMMUNICATIONS No Work Scope

Div 28 - ELECTRONIC SAFETY and SECURITY No Work Scope

Div 31 - EARTHWORK No Work Scope

Div 32 - EXTERIOR IMPROVEMENTS No Work Scope

Div 33 - UTILITIES No Work Scope

Blundall Associates, Inc.

Bldg 12 Alt #4 Summary

Replace Roofs and Upgrade Facades, Building 12 Project No. 632-21-114 Northport VAMC, Northport, New York Construction Documents (100%) Opinion Of Probable Construction Cost Alt #4 Summary

Labor Materials System Cost

Div 01 - General Requirements -$ -$ -

Div 02 - Existing Conditions (307.65)$ 1,355.04 (308) Div 03 - Concrete - - -

Divi 04 - Masonry (556.50) (1,648.50) (2,205)

Div 05 - Metals - - -

Div 06 - Wood, Plastics and Composites -$ - -

Ddiv 07 - Thermal and Moisture Protection -$ - -

Div 08 - Openinigs -$ - -

Div 09 - Finishes -$ - -

Div 10 - Specialties - - -

Div 11- Equipment - - -

Div 12 - Furnishings - - -

Div 13 - Special Construction - - -

Div 14 Conveying Equipment - - -

Div 22 - Plumbing - - -

Div 23 - Heating, Ventilating and Air Conditiong - - -

Div 25 - Integrated Automation - - -

Div 26 - Electrical - - -

Div 27 - Communications - - -

Div 28 - Electronic Safety and Security - - -

Div 31 - Earthwork - - -

Div 32 Exterior Improvements - - -

Div 33- Utilities - - -

Blundall Associates, Inc.

Bldg 12 Alt #4 Summary

(2,513) General Contractor's Overhead 10.00% (251) General Contractor's Profit 10.00% (276) Contractor's Performance/Payment Bonds 2.00% (61)

(3,101) Escalation Contingency 6.00% (186) Northport, NY Market Contingency 15.00% (493)

TOTAL CONSTRUCTION COST (Excluding Construction Contingency) (3,780)$

Blundall Associates, Inc.

Bldg 12 Alternate #4

SHEET NO.

OF

ESTIMATOR

Blundall Associates, Inc.

NEW ALT. INDEX

NO.

SYSTEM/SUBSYSTEM TOTAL

QUANTITY UNIT $/UNIT TOTAL QUANTITY UNIT $/UNIT TOTAL COST

Div 01 - GENERAL REQUIREMENTS

General requirements/general conditions

Div 2 - EXISTING CONDITIONS

Remove cast stone banding/water table - 14"h N/A

Remove cast stone window sills (21) LF 14.65 $ (307.65) (21) LF $ - $ (307.65)

$ (307.65) $ - $ (307.65)

Div 03 - CONCRETE No Work Scope

Div 04 - MASONRY

Limestone window sill (21) LF 45.00 $ (945.00) (21) LF 80.00 $ (1,680.00) $ (2,625.00)

Clean limestone window sill 21 LF 18.50 $ 388.50 21 EA 1.50 $ 31.50 $ 420.00

Install new cast stone banding/water table - 14"h N/A Clean existing cast stone banding/water table - 14"h N/A

$ (556.50) $ (1,648.50) $ (2,205.00)

CODE LABOR MATERIALS

ESTIMATE WORKSHEET

PROJECT NO.

632-21-114

LOCATION

Northpoint New York

PROJECT NAME

Replace Roofs and Repair Facades - Building 12

TYPE OF EST.

100% CD

BUILDING NO./NOS. 12 Alt #4 ESTIMATE NO. 1

Blundall Associates, Inc.

Bldg 12 Alternate #4

Div 05 - METALS No Work Scope

Div 06 - WOOD, PLASTICS and COMPOSITES No Work Scope

Div 07 - THERMAL AND MOISTURE PROTECTION No Work Scope

Div 08 - OPENINGS No Work Scope

Div 09 - FINISHES No Work Scope

Div 10 - SPECIALTIES No Work Scope

Div 11 - EQUIPMENT No Work Scope

Div 12 - FURNISHINGS No Work Scope

Div 13 - SPECIAL CONSTRUCTION No Work Scope

Div 14 - CONVEYING EQUIPMENT No Work Scope

Div 22 - PLUMBING No Work Scope

Blundall Associates, Inc.

Bldg 12 Alternate #4

Div 23 HVAC No Work Scope

Div 26 - ELECTRICAL No Work Scope

Div 27 - COMMUNICATIONS No Work Scope

Div 28 - ELECTRONIC SAFETY and SECURITY No Work Scope

Div 31 - EARTHWORK No Work Scope

Div 32 - EXTERIOR IMPROVEMENTS No Work Scope

Div 33 - UTILITIES No Work Scope

Blundall Associates, Inc.

Bldg 12 Alt #5 Summary

Replace Roofs and Upgrade Facades, Building 12 Project No. 632-21-114 Northport VAMC, Northport, New York Construction Documents (100%) Opinion Of Probable Construction Cost Alt #5 Summary

Labor Materials System Cost

Div 01 - General Conditions/Requirements -$ -$ -

Div 02 - Existing Conditions -$ - - Div 03 - Concrete - - -

Div 04 - Masonry - - -

Div 05 - Metals - - -

Div 06 - Wood, Plastics and Composites -$ - -

Div 07 - Thermal and Moisture Protection -$ (2,273.86) (2,274)

Div 08 - Openings -$ - -

Div 09 - Finishes -$ - -

Div 10 - Specialties - - -

Div 11 - Equipment - - -

Div 12 - Furnishings - - -

Div 13 - Special Construction - - -

Div 14 - Conveying Equipment - - -

Div 22 - Plumbing - - -

Div 23 - Heating, Ventilating and Air Conditioning - - -

Div 25 - Integrated Automation - - -

Div 26 - Electrical - - -

Div 27 - Communications - - -

Div 28 - Electronic Safety and Security - - -

Div 31 - Earthwork - - -

Div 32 - Exterior Improvements - - -

Div 33 - Utilities - - -

Blundall Associates, Inc.

Bldg 12 Alt #5 Summary

(2,274) General Contractor's Overhead 10.00% (227) General Contractor's Profit 10.00% (250) Contractor's Performance/Payment Bonds 2.00% (55)

(2,806)

Escalation Contingency - June/July 2023 6.50% (182) Northport, NY Market/Pandemic Contingency 15.00% (448)

TOTAL CONSTRUCTION COST (Excluding Construction Contingency) (3,437)$

Blundall Associates, Inc.

Bldg 12 Alternate #5

SHEET NO.

OF

ESTIMATOR

Blundall Associates, Inc.

NEW ALT. INDEX

NO.

SYSTEM/SUBSYSTEM TOTAL

QUANTITY UNIT $/UNIT TOTAL QUANTITY UNIT $/UNIT TOTAL COST

Div 01 - GENERAL REQUIREMENTS General requirements/general conditions

Div 02 - EXISTING CONDITIONS No Work Scope

Div 03 - CONCRETE No Work Scope

Div 04 - MASONRY No Work Scope

Div 05 - METALS No Work Scope

Div 06 - WOOD, PLASTICS and COMPOSITES No Work Scope

CODE LABOR MATERIALS

ESTIMATE WORKSHEET

PROJECT NO.

632-21-114

LOCATION

Northport, New York

PROJECT NAME

Replace Roofs and Repair Facades - Building 12

TYPE OF EST.

100% CD

BUILDING NO./NOS. 12 Alt #5 ESTIMATE NO. 2

Blundall Associates, Inc.

Bldg 12 Alternate #5

Div 07 - THERMAL AND MOISTURE PROTECTION

Low Slope/Membrane Roofing System:

Copper flashing

Cap/transition flashing at shingle roofing 306 LF 3.51 $ 1,074.06 306 LF 3.34 $ 1,022.04 $ 2,096.10

Metal drip edge 995 LF 5.10 $ 5,074.50 995 LF 2.90 $ 2,885.50 $ 7,960.00

Ridge cap 334 LF 2.59 $ 865.06 334 LF 3.95 $ 1,319.30 $ 2,184.36

Hip cap 15 LF 2.59 $ 38.85 15 LF 3.95 $ 59.25 $ 98.10

Valley flashings 229 LF 22.26 $ 5,097.54 229 LF 12.08 $ 2,766.32 $ 7,863.86

Stepped flashing 35 LF 18.75 $ 656.25 35 LF 8.45 $ 295.75 $ 952.00

Counter flashing 198 LF 23.97 $ 4,746.06 198 LF 12.50 $ 2,475.00 $ 7,221.06

Tin-zinc coated copper flashing

Cap/transition flashing at shingle roofing (306) LF 3.51 $ (1,074.06) (306) LF 4.15 $ (1,269.90) $ (2,343.96)

Metal drip edge (995) LF 5.10 $ (5,074.50) (995) LF 3.60 $ (3,582.00) $ (8,656.50)

Ridge cap (334) LF 2.59 $ (865.06) (334) LF 3.95 $ (1,319.30) $ (2,184.36)

Hip cap (15) LF 2.59 $ (38.85) (15) LF 3.95 $ (59.25) $ (98.10)

Valley flashings (229) LF 22.26 $ (5,097.54) (229) LF 14.98 $ (3,430.42) $ (8,527.96)

Stepped flashing (35) LF 18.75 $ (656.25) (35) LF 10.49 $ (367.15) $ (1,023.40)

Counter flashing (198) LF 23.97 $ (4,746.06) (198) LF 15.50 $ (3,069.00) $ (7,815.06)

$ - $ (2,273.86) $ (2,273.86)

Div 08 - OPENINGS No Work Scope

Div 09 - FINISHES No Work Scope

Blundall Associates, Inc.

Bldg 12 Alternate #5

Div 10 - SPECIALTIES No Work Scope

Div 11 - EQUIPMENT No Work Scope

Div 12 - FURNISHINGS No Work Scope

Div 13 - SPECIAL CONSTRUCTION No Work Scope

Div 14 - CONVEYING EQUIPMENT No Work Scope

Div 22 - PLUMBING No Work Scope

Div 23 - HVAC No Work Scope

Div 26 - ELECTRICAL No Work Scope

Div 27 - COMMUNICATIONS No Work Scope

Div 28 - ELECTRONIC SAFETY and SECURITY No Work Scope

Div 31 - EARTHWORK No Work Scope

Div 32 - EXTERIOR IMPROVEMENTS No Work Scope

Div 33 - UTILITIES No Work Scope

Blundall Associates, Inc.

Bldg 12 Alt #6 Summary

Replace Roofs and Upgrade Facades, Building 12 Project No. 632-21-114 Northport VAMC, Northport, New York Construction Documents (100%) Opinion Of Probable Construction Cost Alt #6 Summary

Labor Materials System Cost

Div 01 - General Requirements -$ -$ -

Div 02 - Existing Conditions 68.08$ 13.92 82 Div 03 - Concrete - - -

Divi 04 - Masonry (1,920.00) (120.00) (2,040)

Div 05 - Metals (320.00) (160.16) (480)

Div 06 - Wood, Plastics and Composites -$ - -

Ddiv 07 - Thermal and Moisture Protection -$ - -

Div 08 - Openinigs -$ - -

Div 09 - Finishes 24.80$ 20.80 46

Div 10 - Specialties - - -

Div 11- Equipment - - -

Div 12 - Furnishings - - -

Div 13 - Special Construction - - -

Div 14 Conveying Equipment - - -

Div 22 - Plumbing - - -

Div 23 - Heating, Ventilating and Air Conditiong - - -

Div 25 - Integrated Automation - - -

Div 26 - Electrical - - -

Div 27 - Communications - - -

Div 28 - Electronic Safety and Security - - -

Div 31 - Earthwork - - -

Div 32 Exterior Improvements - - -

Div 33- Utilities - - -

Blundall Associates, Inc.

Bldg 12 Alt #6 Summary

(2,393) General Contractor's Overhead 10.00% (239) General Contractor's Profit 10.00% (263) Contractor's Performance/Payment Bonds 2.00% (58)

(2,953) Escalation Contingency 6.00% (177) Northport, NY Market Contingency 15.00% (470)

TOTAL CONSTRUCTION COST (Excluding Construction Contingency) (3,600)$

Blundall Associates, Inc.

Bldg 12 Alternate #6

SHEET NO.

OF

ESTIMATOR

Blundall Associates, Inc.

NEW ALT. INDEX

NO.

SYSTEM/SUBSYSTEM TOTAL

QUANTITY UNIT $/UNIT TOTAL QUANTITY UNIT $/UNIT TOTAL COST

Div 01 - GENERAL REQUIREMENTS

General requirements/general conditions

Div 2 - EXISTING CONDITIONS

Remove lead paint at lintels 8 LF 8.51 $ 68.08 8 LF 1.74 $ 13.92 $ 82.00

$ 68.08 $ 13.92 $ 82.00

Div 03 - CONCRETE No Work Scope

Div 04 - MASONRY

Remove/salvage (4) courses face brick, remove steel angle lintel (66 ea); replace face brick (8) LF 240.00 (1,920.00)$ (8) LF 15.00 (120.00)$ $ (2,040.00)

Remove/salvage cast stone keystone; replace salvaged cast stone keystone (2) EA Included

$ (1,920.00) $ (120.00) $ (2,040.00)

CODE LABOR MATERIALS

ESTIMATE WORKSHEET

PROJECT

NO.

632-21-114

LOCATION

Northpoint New York

PROJECT NAME

Replace Roofs and Repair Facades - Building 12

TYPE OF

EST. 100%

CD

BUILDING NO./NOS. 12 Alt #6 ESTIMATE NO. 1

Blundall Associates, Inc.

Bldg 12 Alternate #6

Div 05 - METALS Galvanized steel lintels - L4x3 1/2x3/8" (8) LF 40.00 $ (320.00) (8) LF 20.02 $ (160.16) $ (480.16)

$ (320.00) $ (160.16) $ (480.16)

Div 06 - WOOD, PLASTICS and COMPOSITES No Work Scope

Div 07 - THERMAL AND MOISTURE PROTECTION No Work Scope

Div 08 - OPENINGS No Work Scope

Div 09 - FINISHES Stabilize/paint extg lead based painted sills 8 LF 3.10 $ 24.80 8 LF 2.60 $ 20.80 $ 45.60

$ 24.80 $ 20.80 $ 45.60

Div 10 - SPECIALTIES No Work Scope

Div 11 - EQUIPMENT No Work Scope

Div 12 - FURNISHINGS No Work Scope

Div 13 - SPECIAL CONSTRUCTION No Work Scope

Blundall Associates, Inc.

Bldg 12 Alternate #6

Div 14 - CONVEYING EQUIPMENT No Work Scope

Div 22 - PLUMBING No Work Scope

Div 23 HVAC No Work Scope

Div 26 - ELECTRICAL No Work Scope

Div 27 - COMMUNICATIONS No Work Scope

Div 28 - ELECTRONIC SAFETY and SECURITY No Work Scope

Div 31 - EARTHWORK No Work Scope

Div 32 - EXTERIOR IMPROVEMENTS No Work Scope

Div 33 - UTILITIES No Work Scope

Blundall Associates, Inc.