ATTACHMENT 5_PRICING MODELV1.1.xlsx

XLSX spreadsheet 2 MB Posted

Attached to
Mission Engineering Federal contract opportunity
Solicitation number
N65236-16-R-0026
Issued by
Department of the Navy Information Warfare Systems Command

View the file

Other files for this federal contract opportunity

Other files attached to Mission Engineering, newest first.
File Type Posted
Attachment 5_Amend 04 PRICING MODELV4.0.xlsx XLSX spreadsheet
Attachment 1D_Amend 03 TEAM SUMMARY.docx DOCX document
N65236-16-R-0026-0003.pdf PDF
CME QAs 41-115 as of 8 Dec 17 pdf.pdf PDF
ATTACHMENT 5_PRICING MODELV2.0.xlsx XLSX spreadsheet
ATTACHMENT 7 WAGE DETERMINATION.pdf PDF
QAs_16R0026_08Nov17_ECC Posting dtd 08 Nov 2017.pdf PDF
N65236-16-R-0026.pdf PDF
Attachment 1C_Ref Info Sheet - Contract Specific Data.docx DOCX document
ATTACHMENT 1D_TEAM SUMMARY.docx DOCX document
Attachment 1A_TS SCI Access Contract Ref Verification Form.docx DOCX document
Attachment 3_Small Business Participation V1.1.pdf PDF
N65236-16-R-0026-0001.pdf PDF
INDUSTRY DAY ATTENDEES.xlsx XLSX spreadsheet
Exhibit A CDRLS.pdf PDF
Attachment 3_Small Business Participation.docx DOCX document
QAs_16R0026_08Nov17_ECC Posting dtd 08 Nov 2017.pdf PDF
Attachment 1C_Ref Info Sheet - Contract Specific Data.docx DOCX document
Attachment 1B_Ref Info Sheet - Summary Data.docx DOCX document
Exhibit A CDRLS.pdf PDF
Attachment 1B_Ref Info Sheet - Summary Data_29 Sept 2017.docx DOCX document
N65236-16-R-0026_RFP draft_COMPARE version_dtd 11 MAY 2017 and 29 Sept 2017.pdf PDF
Attachment 1D_Team Summary_29 Sept 2017.docx DOCX document
Attachment 1C_Ref Info Sheet - Contract Specific Data_29 Sept 2017.docx DOCX document
Attachment 1A_TS SCI Access Contract Ref Verification Form_29 Sept 2017.docx DOCX document
Market Research QA_1-18-17.pdf PDF
Pre Acquisition Planning Industry Day Q&A (19 May 2017).pdf PDF
28 NOV QAs_16R0026__ECC Posting 1st 40 questions 28Nov17 JS v1.pdf PDF
N65236-16-R-0026 CONFORM COPY.pdf PDF
N65236-16-R-0026 Subcontractor Model v1.0 - 01MAY2017.xlsx XLSX spreadsheet
Attachment 2 - Relevant Corp Exp Matrix.docx DOCX document
N65236-16-R-0026-0004.pdf PDF
Attachment 1 - MEC_PWS_DRAFT.docx DOCX document
INDUSTRY DAY ATTENDEES.xlsx XLSX spreadsheet
ATTACHMENT 1D_TEAM SUMMARY.docx DOCX document
N65236-16-R-0026 Prime Model v1.1 - 01MAY2017.xlsx XLSX spreadsheet
ATTACHMENT 2_CAPABILITYMATRIX Amendment 1 V1.1.xlsx XLSX spreadsheet
N65236-16-R-0026-0003.pdf PDF
Attachment 1D_Amend 03 TEAM SUMMARY.docx DOCX document
Attachment 5A_Prime Pricing Model_draft_01MAY2017.xlsx XLSX spreadsheet
ATTACHMENT 7 WAGE DETERMINATION.pdf PDF
Enclosure 1 Small Business Reserve Implementation for Task Orders.pdf PDF
Industry Day Slides_15 May 2017.pptx PPTX presentation
N65236-16-R-0026 CYBER MISSION ENGINEERING DRAFT RFP DTD 4 MAY 2017.pdf PDF
Industry Day Attendees.xlsx XLSX spreadsheet
Market Survey - Mission Engineering Contract r3.docx DOCX document
Industry Day Command-Wide Contracts Presentation.pdf PDF
Market Research QA (12-16-16).pdf PDF
Market Research QA (11-10-16).pdf PDF
Attachment 5B _Subcontractor Pricing Model_draft_01MAY2017.xlsx XLSX spreadsheet
Show all 50

Mission Engineering has more files on GovTribe.

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

COVER

This proposal includes data that shall not be disclosed outside the Government and shall not be duplicated, used, or disclosed--in whole or in part--for any purpose other than to evaluate this proposal. If, however, a contract is awarded to this offeror as a result of--or in connection with--the submission of this data, the Government shall have the right to duplicate, use, or disclose the data to the extent provided in the resulting contract. This restriction does not limit the Government's right to use information contained in this proposal if it is obtained from another source without restriction. All data in this proposal are subject to this restriction.

RESTRICTION ON DISCLOSURE

AND USE OF DATA

INSTRUCTIONS

N65236-16-R-0026

CYBER MISSIONS ENGINEERING
PRIME Pricing Model v2.0 dated 4 NOV 2017
CONTRACT SPECIALIST: LACEY CARR FLINT (843) 218-6142 / JESSICA STOGNER (843) 218-2136

GENERAL INSTRUCTIONS AND INFORMATION

PRIME CONTRACTOR PRICING MODEL

*** IMPORTANT ***
Proposals must be submitted using this format.
IGNORE any hidden columns or rows
Populate ONLY cells highlighted yellow
This template assumes the following:
- Allocation base for FRINGE is unburdended labor
- Allocation base for OH is unburdened labor + FRINGE
- Allocation base for G&A is unburdened labor + FRINGE + OH
DIRECTIONS
1.)The period of performance for pricing purposes is 1 January 2018 - 31 December 2018
2.)Populate offeror's indirect rates on CONTRACTOR DATA INPUT worksheet

- If applicable, modify descriptions (names) for FRINGE and OH pools to match with offeror's accounting practices.

- If additional pools are needed, add row to either FRINGE or OH section of CONTRACTOR DATA INPUT worksheet.

3.) Explain basis for indirect rates in space provided on CONTRACTOR DATA INPUT worksheet (column I).

*** NOTE *** Assumptions have been made by the Government that may not match with offeror's accounting practices.

3.)If applicable, assign labor hours to subcontractors on TEAM HOURS worksheet.
*** NOTE *** Reference ADD SUBCONTRACTOR worksheet on instructions to adding a subcontractorCLICK HERE FOR CONTRACTOR DATA INPUT
4.)Select a FRINGE and OH pool (column F & G) on RATES worksheet.
*** NOTE *** If government allocation base assumptions do NOT match with offeror's accounting practices, modify the formulas in FRINGE, OH, and G&A columns. Document any and all changes on CONTRACTOR DATA INPUT worksheetCLICK HERE FOR CONTRACTOR DATA INPUT
5.)Populate labor rates on RATES worksheet (column I).
6.)If offeror's labor category job titles are different from those in the solicitation, document on the OTHER LABOR DATA sheet.CLICK HERE FOR RATES
7.)If labor rates are calculated by using any value other than 2,080 hours per year, document number of hours per year used to calculate the hourly rate for each labor category on OTHER LABOR DATA sheet.CLICK HERE FOR OTHER LABOR DATA
8.)Complete the BENEFIT SUMMARY and SALARY DATA worksheets
9.)Transmit entire Pricing Model in EXCEL format (complete with active formulas) along with supporting narrative to Government in accordance with solicitation instructions.
HELPFUL HINTS & REMINDERS
1.)Be sure to change formulas on RATES worksheet if application base differentiates from Government assumption.
2.)Notify the contracting specialist if there are any questions or problems relating to Pricing Model.
3.)Provide copies of correspondence from DCAA or DCMA regarding the most recent approval of your rates and systems, such as Forward Pricing Rate Agreements (FPRAs), Forward Pricing Rate Recommendations (FPRRs), Provisional Billing Rates (PBRs), and Accounting System Approval. These should be provided each time the rates change or approvals are updated. If proposing direct labor rates based on salary survey data, provide a screen shot of the salary data information used to assist in evaluating your proposal.

&"Times New Roman,Regular"&F &"Times New Roman,Regular"&A &"Times New Roman,Regular"&P of &N

ADD SUBCONTRACTOR

How to add a subcontractor to pricing model:

(NOTE: if subcontractor added to base, then procedure needs to be completed for all options/years)

1.) TEAM HOURS worksheet:

If adding a subcontractor, this has to be completed for each year (7)

- Select column Q by clicking on column header

- Right-click - select Insert (2x)

- Label column headers "RG" and "OT"

- Sum RG and OT columns at bottom of table

2.) SUMMARY worksheet:

- Add rows for each additional Subcontractor (cost and hours)

- Add rows for additional Subcontractor ODCs (if needed)

- Update the Subtotal for Subcontractor Labor costs formula

CONTRACTOR DATA INPUT

SECTION 1 - Header Information
Contractor Name:
Contractor Proposal #:
Proposal Date:
Valid until:

SECTION 2 - Loading Factors

CLICK HERE FOR TEAM HOURS WORKSHEET
CLICK HERE FOR RATES WORKSHEET
ESCALATIONBASEOPTION
1OPTION
2OPTION
3OPTION
4OPTION
5OPTION
N/AN/A0.00%0.00%0.00%0.00%0.00%0.00%
N/AN/A0.00%0.00%0.00%0.00%0.00%0.00%
FRINGEBASEOPTION
1OPTION
2OPTION
3OPTION
4BASE YEAR
6BASE YEAR
7Allocation Base
FRINGE #10.00%0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor
FRINGE #20.00%0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor
FRINGE #30.00%0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor
FRINGE #40.00%0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor
OVERHEADBASEOPTION
1OPTION
2OPTION
3OPTION
4BASE YEAR
6BASE YEAR
7Allocation Base
OH #10.00%0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor + Fringe
OH #20.00%0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor + Fringe
OH #30.00%0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor + Fringe
OH #40.00%0.00%0.00%0.00%0.00%0.00%0.00%Direct Labor + Fringe
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
1.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
0.00%0.00%0.00%0.00%0.00%
G&ABASEOPTION
1OPTION
2OPTION
3OPTION
4BASE YEAR
6BASE YEAR
7Allocation Base
G&A Rate on Prime Labor0.00%0.00%0.00%0.00%0.00%0.00%0.00%Direct labor + Fringe + Overhead

G&A on Subcontractor Labor 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

G&A on Prime ODCs0.00%0.00%0.00%0.00%0.00%0.00%0.00%
G&A on Subcontractor ODCs0.00%0.00%0.00%0.00%0.00%0.00%0.00%
M&S on Subcontractor Labor0.00%0.00%0.00%0.00%0.00%0.00%0.00%
M&S on Sub ODCs0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Other Loading Factors as Applicable0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Other Loading Factors as Applicable0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Other Loading Factors as Applicable0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Fixed Fee (applicable to all issued TOs) 0.00% raymond.noble: Used if other rates are applicable. CONTRACTOR CHANGES TO THE PRICING MODEL AND PROPOSAL EXPLANATIONS

SUMMARY

CLICK HERE FOR INSTRUCTIONS WORKSHEET
Contract Number:N65236-16-R-0026TYPE OF ORDER
RFP Number:CPFF:XCPFF
Task Name:CYBER MISSIONS ENGINEERINGFFP:FFP
Contractor Name:LOE:XLOE
Contractor Proposal #:Completion:Completion
Proposal Date:
Valid until:
PERIOD OF PERFORMANCE 1 JAN 2018 - 31 DEC 2018
LABORBASEOPTION
1OPTION
2OPTION
3OPTION
4BASE YEAR
6BASE YEAR
7TOTAL
PRIME UNBURDENED LABOR COST$ - 0$ - 0$ - 0$ - 0$ - 0ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME FRINGE LABOR COST$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME OH LABOR COST$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A LABOR COST$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME TOTAL LABOR COST$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME LABOR HRs322,560ERROR:#REF!ERROR:#N/AERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS

Sub # 1 Labor Hrs -0 -0 -0 -0 -0 -0 -0 -0

Sub # 2 Labor Hrs -0 -0 -0 -0 -0 -0 -0 -0

Sub # 3 Labor Hrs -0 -0 -0 -0 -0 -0 -0 -0

Sub # 4 Labor Hrs -0 -0 -0 -0 -0 -0 -0 -0

SUBCONTRACTOR LABOR HOURS TOTAL: -0 -0 -0 -0 -0 -0 -0 -0

PRIME G&A ON SUBCONTRACTOR LABOR: $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0 $ - 0

TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:322,560.0ERROR:#REF!ERROR:#N/AERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION
1OPTION
2OPTION
3OPTION
4BASE YEAR
6BASE YEAR
7TOTAL
Travel$ 4,000,000.00$ - 0$ - 0$ - 0$ - 0ERROR:#REF!ERROR:#REF!ERROR:#REF!
Material$ 8,000,000.00ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ 1,000,000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ 1,000,000.00
SUBTOTAL PRIME ODCs:$ 13,000,000.00ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:$ - 0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL ODCs:$ 13,000,000.00
OTHER BURDENSBASEOPTION
1OPTION
2OPTION
3OPTION
4BASE YEAR
6BASE YEAR
7TOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL COST (LABOR + ODCs):$ 13,000,000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ 13,000,000.00
FIXED FEE (applied only to labor):$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL CPFF:$ 13,000,000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ 13,000,000.00
CLIN 2
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
PRIME LABOR COSTERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
PRIME LABOR HRsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS
SUB #1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 1 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #2$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 2 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 3 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #4$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 4 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HOURS TOTAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBTOTAL SUBCONTRACTOR LABOR COSTS:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR LABOR:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL PRIME & SUBCONTRACTOR LABOR:ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TravelERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MaterialERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCs - SUBCONTRACTORSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
SUB #1 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #2 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #3 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #4 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL PRIME & SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
OTHER BURDENSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
G&A COST ON SUBCONTRACTOR LABOR & ODCs:
(PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
FIXED FEE / PROFIT (applied only to labor):ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
TOTAL CPFF:ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CLIN 3
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
PRIME LABOR COSTERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
PRIME LABOR HRsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS
SUB #1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 1 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #2$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 2 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 3 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #4$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 4 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HOURS TOTAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBTOTAL SUBCONTRACTOR LABOR COSTS:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR LABOR:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL PRIME & SUBCONTRACTOR LABOR:ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TravelERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MaterialERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCs - SUBCONTRACTORSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
SUB #1 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #2 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #3 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #4 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0
TOTAL PRIME & SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
OTHER BURDENSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
G&A COST ON SUBCONTRACTOR LABOR & ODCs:
(PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
FIXED FEE / PROFIT (applied only to labor):ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
TOTAL CPFF:ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CLIN 4
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
PRIME LABOR COSTERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
PRIME LABOR HRsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS
SUB #1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 1 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #2$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 2 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 3 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #4$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 4 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HOURS TOTAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBTOTAL SUBCONTRACTOR LABOR COSTS:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR LABOR:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL PRIME & SUBCONTRACTOR LABOR:ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TravelERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MaterialERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCs - SUBCONTRACTORSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
SUB #1 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #2 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #3 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #4 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0
TOTAL PRIME & SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
OTHER BURDENSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
G&A COST ON SUBCONTRACTOR LABOR & ODCs:
(PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
FIXED FEE / PROFIT (applied only to labor):ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
TOTAL CPFF:ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CLIN 5
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
PRIME LABOR COSTERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
PRIME LABOR HRsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS
SUB #1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 1 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #2$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 2 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 3 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #4$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 4 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HOURS TOTAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBTOTAL SUBCONTRACTOR LABOR COSTS:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR LABOR:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL PRIME & SUBCONTRACTOR LABOR:ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TravelERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MaterialERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCs - SUBCONTRACTORSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
SUB #1 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #2 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #3 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #4 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0
TOTAL PRIME & SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
OTHER BURDENSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
G&A COST ON SUBCONTRACTOR LABOR & ODCs:
(PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
FIXED FEE / PROFIT (applied only to labor):ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
TOTAL CPFF:ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CLIN 6
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
PRIME LABOR COSTERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
PRIME LABOR HRsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS
SUB #1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 1 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #2$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 2 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 3 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #4$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 4 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HOURS TOTAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBTOTAL SUBCONTRACTOR LABOR COSTS:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR LABOR:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL PRIME & SUBCONTRACTOR LABOR:ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TravelERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MaterialERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCs - SUBCONTRACTORSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
SUB #1 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #2 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #3 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #4 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0
TOTAL PRIME & SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
OTHER BURDENSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
G&A COST ON SUBCONTRACTOR LABOR & ODCs:
(PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
FIXED FEE / PROFIT (applied only to labor):ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
TOTAL CPFF:ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
CLIN 7
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
PRIME LABOR COSTERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
PRIME LABOR HRsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS
SUB #1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 1 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #2$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 2 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 3 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #4$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 4 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HOURS TOTAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBTOTAL SUBCONTRACTOR LABOR COSTS:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR LABOR:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL PRIME & SUBCONTRACTOR LABOR:ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TravelERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MaterialERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCs - SUBCONTRACTORSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
SUB #1 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #2 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #3 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #4 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0
TOTAL PRIME & SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
OTHER BURDENSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
G&A COST ON SUBCONTRACTOR LABOR & ODCs:
(PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
FIXED FEE / PROFIT (applied only to labor):ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A
TOTAL CPFF:ERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/AERROR:#N/A

&"Times New Roman,Bold"&16&A&"Times New Roman,Regular"&10

&"Times New Roman,Regular"&F &A&"Times New Roman,Regular"Source Selection Information
See FAR 2.101 and 3.104&"Times New Roman,Regular"&P of &N

TEAM HOURS

CLICK HERE FOR INSTRUCTIONS ON HOW TO ADD A SUBCONTRACTORCLIN 1 / BASE YEAR 1CLIN 1 / BASE YEAR 2CLIN 1 / BASE YEAR 3CLIN 1 / BASE YEAR 4CLIN 1 / BASE YEAR 5CLIN 1 / BASE YEAR 6CLIN 1 / BASE YEAR 7
SUB #1SUB #2SUB #3SUB #4PRIMESUB #1SUB #2SUB #3SUB #4PRIMESUB #1SUB #2SUB #3SUB #4PRIMESUB #1SUB #2SUB #3SUB #4PRIMESUB #1SUB #2SUB #3SUB #4PRIMESUB #1SUB #2SUB #3SUB #4PRIMESUB #1SUB #2SUB #3SUB #4PRIME
TYPELABOR CATEGORYLOCATIONSITERG
HoursOT
HoursRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOTRGOT
1.)ProfessionalProgram ManagerCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
2.)ProfessionalProject ManagerCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
3.)ProfessionalEngineer/Scientist 5Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
4.)ProfessionalEngineer/Scientist 4Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
5.)ProfessionalEngineer/Scientist 3Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
6.)ProfessionalEngineer/Scientist 2Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
7.)ProfessionalEngineer/Scientist 1Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
8.)ProfessionalJunior Engineer/ScientistCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
9.)ProfessionalLogistician 5Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
10.)ProfessionalLogistician 4Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
11.)ProfessionalLogistician 3Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
12.)ProfessionalLogistician 2Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
13.)ProfessionalLogistician 1Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
14.)ProfessionalJunior LogisticianCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
15.)ProfessionalManagement Analyst 3Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
16.)ProfessionalManagement Analyst 2Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
17.)ProfessionalManagement Analyst 1Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
18.)ProfessionalJunior Management AnalystCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
19.)ProfessionalManagement Consultant (Senior)Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
20.)ProfessionalTechnical Analyst 4Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
21.)ProfessionalTechnical Analyst 3Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
22.)ProfessionalTechnical Analyst 2Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
23.)ProfessionalTechnical Analyst 1Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
24.)ProfessionalIntelligence SpecialistCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
25.)ProfessionalOperations Specialist (Senior)Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
26.)ProfessionalOperations SpecialistCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
27.)ProfessionalSafety Specialist 4Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
28.)ProfessionalSafety Specialist 3Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
29.)ProfessionalSecurity Specialist 4Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0
30.)ProfessionalSecurity Specialist 3Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0-0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.