Attachment 5_Amend 03 PRICING MODELV3.0.xlsx

XLSX spreadsheet 192 KB Posted

Attached to
Mission Engineering Federal contract opportunity
Solicitation number
N65236-16-R-0026
Issued by
Department of the Navy Information Warfare Systems Command

View the file

Other files for this federal contract opportunity

Other files attached to Mission Engineering, newest first.
File Type Posted
N65236-16-R-0026-0004.pdf PDF
N65236-16-R-0026 CONFORM COPY.pdf PDF
Attachment 5_Amend 04 PRICING MODELV4.0.xlsx XLSX spreadsheet
N65236-16-R-0026-0003.pdf PDF
Enclosure 1 Small Business Reserve Implementation for Task Orders.pdf PDF
CME QAs 41-115 as of 8 Dec 17 pdf.pdf PDF
N65236-16-R-0026-0002.pdf PDF
ATTACHMENT 5_PRICING MODELV2.0.xlsx XLSX spreadsheet
Attachment 4_Past Performance Questionnaire V1.2.docx DOCX document
ATTACHMENT 2_CAPABILITYMATRIX Amendment 1 V1.1.xlsx XLSX spreadsheet
28 NOV QAs_16R0026__ECC Posting 1st 40 questions 28Nov17 JS v1.pdf PDF
ATTACHMENT 6_SUBCONTRACTING PLAN MATRIX V1.1.xlsx XLSX spreadsheet
Attachment 1B_Ref Info Sheet - Summary Data.docx DOCX document
QAs_16R0026_12Oct17_ECC Posting 17Oct17.pdf PDF
Attachment 1A_TS SCI Access Contract Ref Verification Form.docx DOCX document
Attachment 3_Small Business Participation V1.1.pdf PDF
Exhibit A CDRLS.pdf PDF
Attachment 6_Subcontracting Plan Matrix.xlsx XLSX spreadsheet
Attachment 2_CapabilityMatrix.xlsx XLSX spreadsheet
Attachment 1D_Team Summary.docx DOCX document
N65236-16-R-0026.pdf PDF
ATTACHMENT 5_PRICING MODELv1.xlsx XLSX spreadsheet
Attachment 4_Past Performance Questionnaire.docx DOCX document
Attachment 1A_TS SCI Access Contract Ref Verification Form.docx DOCX document
QAs_16R0026_12Oct17_ECC Posting 17Oct17.pdf PDF
Attachment 1B_Ref Info Sheet - Summary Data.docx DOCX document
Attachment 4_Past Performance Questionnaire_29 Sept 2017.docx DOCX document
N65236-16-R-0026_RFP draft_dtd 29 Sept 2017_clean sc_ECC Posting.pdf PDF
QAs_16R0026_29Sep17_ECC Posting.pdf PDF
Attachment 3_Small Business Participation_29 Sept 2017.docx DOCX document
Enclosure 1 Small Business Reserve Implementation for Task Orders.pdf PDF
Market Research QA.pdf PDF
ATTACHMENT 6_SUBCONTRACTING PLAN MATRIX V1.1.xlsx XLSX spreadsheet
CME QAs 41-115 as of 8 Dec 17 pdf.pdf PDF
Attachment 5_Amend 04 PRICING MODELV4.0.xlsx XLSX spreadsheet
Attachment 1A, 1B, and 1C_draft_dated 06 June 2017.docx DOCX document
Attachment 4_Past Performance Questionnaire V1.2.docx DOCX document
Market Research QA 2-22-17.pdf PDF
N65236-16-R-0026-0002.pdf PDF
Attachment 1 - MEC PWS DRAFT V2.pdf PDF
Attachment 3_Small Business Participation V1.1.pdf PDF
N65236-16-R-0026-0001.pdf PDF
Attachment 2 - Relevant Corp Exp Matrix.docx DOCX document
N65236-16-R-0026-0004.pdf PDF
Attachment 1 - MEC_PWS_DRAFT.docx DOCX document
N65236-16-R-0026 CYBER MISSION ENGINEERING DRAFT RFP DTD 11 MAY 2017.pdf PDF
N65236-16-R-0026 CYBER MISSION ENGINEERING DRAFT RFP DTD 1 MAY 2017.pdf PDF
RFI (SB Reserves) - 16-R-0026.pdf PDF
Sections L&M_draft_dated 06 June 2017.doc DOC document
Market Research QA (12-16-16).pdf PDF
Show all 50

Mission Engineering has more files on GovTribe.

On GovTribe

Work with this file on GovTribe

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file
Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

COVER

This proposal includes data that shall not be disclosed outside the Government and shall not be duplicated, used, or disclosed--in whole or in part--for any purpose other than to evaluate this proposal. If, however, a contract is awarded to this offeror as a result of--or in connection with--the submission of this data, the Government shall have the right to duplicate, use, or disclose the data to the extent provided in the resulting contract. This restriction does not limit the Government's right to use information contained in this proposal if it is obtained from another source without restriction. All data in this proposal are subject to this restriction.

RESTRICTION ON DISCLOSURE

AND USE OF DATA

INSTRUCTIONS

N65236-16-R-0026

CYBER MISSIONS ENGINEERING
PRIME Pricing Model v3.0 dated 12DEC2017
CONTRACT SPECIALIST: LACEY CARR FLINT (843) 218-6142 / BETTY NORRIS (843) 218-3578

GENERAL INSTRUCTIONS AND INFORMATION

PRIME CONTRACTOR PRICING MODEL

*** IMPORTANT ***
Proposals must be submitted using this format.
IGNORE any hidden columns or rows
Populate ONLY cells highlighted yellow
This template assumes the following:
- Allocation base for FRINGE is unburdended labor
- Allocation base for OH is unburdened labor + FRINGE
- Allocation base for G&A is unburdened labor + FRINGE + OH
DIRECTIONS
1.)The period of performance for pricing purposes is 1 January 2018 - 31 December 2018
2.)Populate offeror's indirect rates on CONTRACTOR DATA INPUT worksheet

- If applicable, modify descriptions (names) for FRINGE and OH pools to match with offeror's accounting practices.

- If additional pools are needed, add row to either FRINGE or OH section of CONTRACTOR DATA INPUT worksheet.

3.) Explain basis for indirect rates in space provided on CONTRACTOR DATA INPUT worksheet (column I).

*** NOTE *** Assumptions have been made by the Government that may not match with offeror's accounting practices.

3.)If applicable, assign labor hours to subcontractors on TEAM HOURS worksheet.
*** NOTE *** Reference ADD SUBCONTRACTOR worksheet on instructions to adding a subcontractorCLICK HERE FOR CONTRACTOR DATA INPUT
4.)Select a FRINGE and OH pool (column F & G) on RATES worksheet.
*** NOTE *** If government allocation base assumptions do NOT match with offeror's accounting practices, modify the formulas in FRINGE, OH, and G&A columns. Document any and all changes on CONTRACTOR DATA INPUT worksheetCLICK HERE FOR CONTRACTOR DATA INPUT
5.)Populate labor rates on RATES worksheet (column I).
6.)If offeror's labor category job titles are different from those in the solicitation, document on the OTHER LABOR DATA sheet.CLICK HERE FOR RATES
7.)If labor rates are calculated by using any value other than 2,080 hours per year, document number of hours per year used to calculate the hourly rate for each labor category on OTHER LABOR DATA sheet.CLICK HERE FOR OTHER LABOR DATA
8.)Complete the BENEFIT SUMMARY and SALARY DATA worksheets
9.)Transmit entire Pricing Model in EXCEL format (complete with active formulas) along with supporting narrative to Government in accordance with solicitation instructions.
HELPFUL HINTS & REMINDERS
1.)Be sure to change formulas on RATES worksheet if application base differentiates from Government assumption.
2.)Notify the contracting specialist if there are any questions or problems relating to Pricing Model.
3.)Provide copies of correspondence from DCAA or DCMA regarding the most recent approval of your rates and systems, such as Forward Pricing Rate Agreements (FPRAs), Forward Pricing Rate Recommendations (FPRRs), Provisional Billing Rates (PBRs), and Accounting System Approval. These should be provided each time the rates change or approvals are updated. If proposing direct labor rates based on salary survey data, provide a screen shot of the salary data information used to assist in evaluating your proposal.

&"Times New Roman,Regular"&F &"Times New Roman,Regular"&A &"Times New Roman,Regular"&P of &N

CONTRACTOR DATA INPUT

SECTION 1 - Header Information
Contractor Name:
Contractor Proposal #:
Proposal Date:
Valid until:

SECTION 2 - Loading Factors

CLICK HERE FOR RATES WORKSHEET

ESCALATIONBASE
N/AN/A
N/AN/A
FRINGEBASEAllocation Base
FRINGE #10.00%Direct Labor
FRINGE #20.00%Direct Labor
FRINGE #30.00%Direct Labor
FRINGE #40.00%Direct Labor
OVERHEADBASEAllocation Base
OH #10.00%Direct Labor + Fringe
OH #20.00%Direct Labor + Fringe
OH #30.00%Direct Labor + Fringe
OH #40.00%Direct Labor + Fringe
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
1.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
0.00%0.00%
G&ABASEAllocation Base
G&A Rate on Prime Labor0.00%Direct labor + Fringe + Overhead

G&A on Prime ODCs 0.00% ODCs

Other Loading Factors as Applicable0.00%
Other Loading Factors as Applicable0.00%
Other Loading Factors as Applicable0.00%

Fixed Fee (applicable to all issued TOs) 0.00% raymond.noble: Used if other rates are applicable. CONTRACTOR CHANGES TO THE PRICING MODEL AND PROPOSAL EXPLANATIONS

SUMMARY

Contract Number:N65236-16-R-0026TYPE OF ORDER
RFP Number:CPFF:XCPFF
Task Name:CYBER MISSIONS ENGINEERINGFFP:FFP
Contractor Name:LOE:XLOE
Contractor Proposal #:Completion:Completion
Proposal Date:
Valid until:
PERIOD OF PERFORMANCE 1 JAN 2018 - 31 DEC 2018
LABORBASEOPTION
1OPTION
2OPTION
3OPTION
4BASE YEAR
6BASE YEAR
7TOTAL
PRIME UNBURDENED LABOR COST$ - 0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME FRINGE LABOR COST$ - 0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME OH LABOR COST$ - 0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A LABOR COST$ - 0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME TOTAL LABOR COST$ - 0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME LABOR HRs323,060ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS

Sub # 1 Labor Hrs -0 ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

Sub # 2 Labor Hrs -0 ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

Sub # 3 Labor Hrs -0 ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

Sub # 4 Labor Hrs -0 ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

SUBCONTRACTOR LABOR HOURS TOTAL: -0 ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

PRIME G&A ON SUBCONTRACTOR LABOR: ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF! ERROR:#REF!

TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:323,060.0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION
1OPTION
2OPTION
3OPTION
4BASE YEAR
6BASE YEAR
7TOTAL
Travel$ 4,000,000.00$ - 0$ - 0$ - 0$ - 0ERROR:#REF!ERROR:#REF!ERROR:#REF!
Material$ 8,000,000.00ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ 1,000,000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ 1,000,000.00
SUBTOTAL PRIME ODCs:$ 13,000,000.00ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:$ - 0ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL ODCs:$ 13,000,000.00
OTHER BURDENSBASEOPTION
1OPTION
2OPTION
3OPTION
4BASE YEAR
6BASE YEAR
7TOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL COST (LABOR + ODCs):$ 13,000,000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ 13,000,000.00
FIXED FEE (applied only to labor):$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
TOTAL CPFF:$ 13,000,000.00$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ 13,000,000.00
CLIN 2
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
PRIME LABOR COSTERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME LABOR HRsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS
SUB #1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 1 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #2$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 2 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 3 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #4$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 4 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HOURS TOTAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBTOTAL SUBCONTRACTOR LABOR COSTS:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR LABOR:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR LABOR:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TravelERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MaterialERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCs - SUBCONTRACTORSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
SUB #1 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #2 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #3 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #4 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
OTHER BURDENSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
G&A COST ON SUBCONTRACTOR LABOR & ODCs:
(PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
FIXED FEE / PROFIT (applied only to labor):ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL CPFF:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
CLIN 3
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
PRIME LABOR COSTERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME LABOR HRsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS
SUB #1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 1 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #2$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 2 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 3 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #4$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 4 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HOURS TOTAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBTOTAL SUBCONTRACTOR LABOR COSTS:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR LABOR:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR LABOR:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TravelERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MaterialERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCs - SUBCONTRACTORSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
SUB #1 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #2 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #3 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #4 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
OTHER BURDENSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
G&A COST ON SUBCONTRACTOR LABOR & ODCs:
(PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
FIXED FEE / PROFIT (applied only to labor):ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL CPFF:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
CLIN 4
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
PRIME LABOR COSTERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME LABOR HRsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS
SUB #1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 1 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #2$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 2 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 3 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #4$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 4 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HOURS TOTAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBTOTAL SUBCONTRACTOR LABOR COSTS:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR LABOR:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR LABOR:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TravelERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MaterialERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCs - SUBCONTRACTORSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
SUB #1 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #2 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #3 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #4 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
OTHER BURDENSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
G&A COST ON SUBCONTRACTOR LABOR & ODCs:
(PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
FIXED FEE / PROFIT (applied only to labor):ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL CPFF:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
CLIN 5
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
PRIME LABOR COSTERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME LABOR HRsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS
SUB #1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 1 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #2$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 2 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 3 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #4$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 4 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HOURS TOTAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBTOTAL SUBCONTRACTOR LABOR COSTS:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR LABOR:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR LABOR:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TravelERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MaterialERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCs - SUBCONTRACTORSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
SUB #1 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #2 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #3 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #4 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
OTHER BURDENSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
G&A COST ON SUBCONTRACTOR LABOR & ODCs:
(PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
FIXED FEE / PROFIT (applied only to labor):ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL CPFF:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
CLIN 6
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
PRIME LABOR COSTERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME LABOR HRsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS
SUB #1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 1 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #2$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 2 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 3 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #4$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 4 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HOURS TOTAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBTOTAL SUBCONTRACTOR LABOR COSTS:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR LABOR:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR LABOR:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TravelERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MaterialERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCs - SUBCONTRACTORSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
SUB #1 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #2 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #3 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #4 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
OTHER BURDENSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
G&A COST ON SUBCONTRACTOR LABOR & ODCs:
(PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
FIXED FEE / PROFIT (applied only to labor):ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL CPFF:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
CLIN 7
LABORBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
PRIME LABOR COSTERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME LABOR HRsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR COSTS
SUB #1$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 1 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #2$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 2 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #3$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 3 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUB #4$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Sub # 4 Labor HrsERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBCONTRACTOR LABOR HOURS TOTAL:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
SUBTOTAL SUBCONTRACTOR LABOR COSTS:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR LABOR:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR LABOR:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR LABOR HOURS:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCsBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
TravelERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
MaterialERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
Miscellaneous ODCs$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
PRIME G&A on PRIME ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
ODCs - SUBCONTRACTORSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
SUB #1 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #2 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #3 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUB #4 TOTAL:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
Additonal ODC$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
SUBTOTAL SUBCONTRACTOR ODCs:$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0$ - 0
PRIME G&A ON SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL PRIME & SUBCONTRACTOR ODCs:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
OTHER BURDENSBASEOPTION 1OPTION 2OPTION 3OPTION 46 MONTH OPTIONTOTAL
Materials and Subcontracting

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
FCCM

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
Other

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

raymond.noble: Enter any other loading factors here and create formula to calculate at the right as applicable.

$ - 0$ - 0
G&A COST ON SUBCONTRACTOR LABOR & ODCs:
(PRIME G&A on SUBCONTRACTOR LABOR + PRIME G&A on PRIME ODCs + PRIME G&A on SUBCONTRACTOR ODCs + OTHER BURDENS)ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL COST (LABOR + ODCs + INDIRECTS):ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
FIXED FEE / PROFIT (applied only to labor):ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!
TOTAL CPFF:ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!ERROR:#REF!

&"Times New Roman,Bold"&16&A&"Times New Roman,Regular"&10

&"Times New Roman,Regular"&F &A&"Times New Roman,Regular"Source Selection Information
See FAR 2.101 and 3.104&"Times New Roman,Regular"&P of &N

TEAM HOURS

CLICK HERE FOR INSTRUCTIONS ON HOW TO ADD A SUBCONTRACTORCLIN 1 / BASE YEAR 1
SUB #1SUB #2SUB #3SUB #4PRIME
TYPELABOR CATEGORYLOCATIONSITERG
HoursOT
HoursRGOTRGOTRGOTRGOTRGOT
1.)ProfessionalEngineer/Scientist 3Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
2.)ProfessionalEngineer/Scientist 2Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
3.)ProfessionalLogistician 3Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
4.)ProfessionalLogistician 2Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
5.)ProfessionalManagement Analyst 2Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
6.)ProfessionalManagement Consultant (Senior)Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
7.)ProfessionalTechnical Analyst 2Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
8.)ProfessionalOperations Specialist (Senior)Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
9.)ProfessionalSecurity Specialist 4Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
10.)ProfessionalSecurity Specialist 3Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
11.)ProfessionalTraining Specialist 2Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
12.)ProfessionalTechnical Writer/Editor 4Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
13.)ProfessionalTechnical Writer/Editor 3Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
14.)ProfessionalTechnical Writer/Editor 1Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
15.)ProfessionalSubject Matter Expert (SME) 3Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
16.)ProfessionalManagement and Program Technician 3Charleston, SCContractor3,840.0-0-0-0-0-0-0-0-03,840.0-0
17.)ProfessionalProgram ManagerCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
18.)ProfessionalProject ManagerCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
19.)ProfessionalEngineer/Scientist 5Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
20.)ProfessionalEngineer/Scientist 4Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
21.)ProfessionalEngineer/Scientist 1Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
22.)ProfessionalJunior Engineer/ScientistCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
23.)ProfessionalLogistician 5Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
24.)ProfessionalLogistician 4Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
25.)ProfessionalLogistician 1Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
26.)ProfessionalJunior LogisticianCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
27.)ProfessionalManagement Analyst 3Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
28.)ProfessionalManagement Analyst 1Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
29.)ProfessionalJunior Management AnalystCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
30.)ProfessionalTechnical Analyst 4Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
31.)ProfessionalTechnical Analyst 3Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
32.)ProfessionalTechnical Analyst 1Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
33.)ProfessionalIntelligence SpecialistCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
34.)ProfessionalOperations SpecialistCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
35.)ProfessionalSafety Specialist 4Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
36.)ProfessionalSafety Specialist 3Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
37.)ProfessionalSecurity Specialist 2Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
38.)ProfessionalSecurity Specialist 1Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
39.)ProfessionalTraining Specialist 4Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
40.)ProfessionalTraining Specialist 3Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
41.)ProfessionalTraining Specialist 1Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
42.)ProfessionalTechnical Writer/Editor 2Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
43.)ProfessionalSubject Matter Expert (SME) 5Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
44.)ProfessionalSubject Matter Expert (SME) 4Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
45.)ProfessionalSubject Matter Expert (SME) 2Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
46.)ProfessionalSubject Matter Expert (SME) 1Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
47.)ProfessionalManagement and Program Technician 2Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
48.)ProfessionalManagement and Program Technician 1Charleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
49.)ProfessionalAirfield Operations SpecialistCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
50.)ProfessionalWeather ForecasterCharleston, SCContractor1,920.0-0-0-0-0-0-0-0-01,920.0-0
51.)ProfessionalSafety Specialist 1Charleston, SCContractor960.0-0-0-0-0-0-0-0-0960.0-0
52.)ProfessionalSafety Specialist 2Charleston, SCContractor960.0-0-0-0-0-0-0-0-0960.0-0
53.)ProfessionalManagement ConsultantCharleston, SCContractor500.0-0-0-0-0-0-0-0-0500.0-0
54.)ProfessionalEngineer/Scientist 5Charleston, SCGovernment7,680.0-0-0-0-0-0-0-0-07,680.0-0
55.)ProfessionalEngineer/Scientist 4Charleston, SCGovernment7,680.0-0-0-0-0-0-0-0-07,680.0-0
56.)ProfessionalLogistician 5Charleston, SCGovernment7,680.0-0-0-0-0-0-0-0-07,680.0-0
57.)ProfessionalLogistician 4Charleston, SCGovernment7,680.0-0-0-0-0-0-0-0-07,680.0-0
58.)ProfessionalManagement Analyst 3Charleston, SCGovernment7,680.0-0-0-0-0-0-0-0-07,680.0-0
59.)ProfessionalProject ManagerCharleston, SCGovernment5,760.0-0-0-0-0-0-0-0-05,760.0-0
60.)ProfessionalManagement Analyst 2Charleston, SCGovernment5,760.0-0-0-0-0-0-0-0-05,760.0-0
61.)ProfessionalIntelligence SpecialistCharleston, SCGovernment5,760.0-0-0-0-0-0-0-0-05,760.0-0
62.)ProfessionalSecurity Specialist 4Charleston, SCGovernment5,760.0-0-0-0-0-0-0-0-05,760.0-0
63.)ProfessionalSecurity Specialist 3Charleston, SCGovernment5,760.0-0-0-0-0-0-0-0-05,760.0-0
64.)ProfessionalSecurity Specialist 2Charleston, SCGovernment5,760.0-0-0-0-0-0-0-0-05,760.0-0
65.)ProfessionalTraining Specialist 4Charleston, SCGovernment5,760.0-0-0-0-0-0-0-0-05,760.0-0
66.)ProfessionalTraining Specialist 3Charleston, SCGovernment5,760.0-0-0-0-0-0-0-0-05,760.0-0
67.)ProfessionalTechnical Writer/Editor 4Charleston, SCGovernment5,760.0-0-0-0-0-0-0-0-05,760.0-0
68.)ProfessionalSubject Matter Expert (SME) 5Charleston, SCGovernment5,760.0-0-0-0-0-0-0-0-05,760.0-0
69.)ProfessionalSubject Matter Expert (SME) 4Charleston, SCGovernment5,760.0-0-0-0-0-0-0-0-05,760.0-0
70.)ProfessionalEngineer/Scientist 3Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
71.)ProfessionalEngineer/Scientist 2Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
72.)ProfessionalEngineer/Scientist 1Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
73.)ProfessionalLogistician 3Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
74.)ProfessionalLogistician 2Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
75.)ProfessionalManagement Analyst 1Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
76.)ProfessionalManagement Consultant (Senior)Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
77.)ProfessionalTechnical Analyst 4Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
78.)ProfessionalTechnical Analyst 3Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
79.)ProfessionalTechnical Analyst 2Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
80.)ProfessionalOperations Specialist (Senior)Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
81.)ProfessionalTraining Specialist 2Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
82.)ProfessionalTechnical Writer/Editor 3Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
83.)ProfessionalSubject Matter Expert (SME) 3Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
84.)ProfessionalSubject Matter Expert (SME) 2Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
85.)ProfessionalManagement and Program Technician 3Charleston, SCGovernment3,840.0-0-0-0-0-0-0-0-03,840.0-0
86.)ProfessionalJunior Engineer/ScientistCharleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
87.)ProfessionalLogistician 1Charleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
88.)ProfessionalJunior LogisticianCharleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
89.)ProfessionalJunior Management AnalystCharleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
90.)ProfessionalTechnical Analyst 1Charleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
91.)ProfessionalOperations SpecialistCharleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
92.)ProfessionalSafety Specialist 4Charleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
93.)ProfessionalSafety Specialist 3Charleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
94.)ProfessionalTraining Specialist 1Charleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
95.)ProfessionalTechnical Writer/Editor 2Charleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
96.)ProfessionalTechnical Writer/Editor 1Charleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
97.)ProfessionalSubject Matter Expert (SME) 1Charleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
98.)ProfessionalManagement and Program Technician 2Charleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
99.)ProfessionalAirfield Operations SpecialistCharleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
100.)ProfessionalWeather ForecasterCharleston, SCGovernment1,920.0-0-0-0-0-0-0-0-01,920.0-0
101.)ProfessionalSafety Specialist 1Charleston, SCGovernment960.0-0-0-0-0-0-0-0-0960.0-0

This is the start of the file's text. The full file is on GovTribe.

File details come from the government source that posted it.