N42158-17-R-0004_Attachment_4_Detailed_Cost_&_Price_Breakdown_Form.xlsx

XLSX spreadsheet 43 KB Posted

Attached to
Amendment 0001-Accomplish MRC-003 Inspection and Repairs
Solicitation number
N42158-17-R-0004
Issued by

About this file

Attachment 4 Detailed Cost & Price Breakdown Form

View the file

Other files

On GovTribe

Work with this file

  • Download the original file
  • Contacts named in this file
  • Similar government files
  • Ask GovTribe AI about this file

Text version

Prime & Subcontractor Breakdown

TradesTotal (ST +OT)ST HoursOT HoursST RateOT RateST Labor $OT Labor $Prime Material Breakdown:
CP - Competent PersonProduction000$0.00$0.00$0$0DESCRIPTIONITEM #UNIT PRICEQTYEXTENDED COSTSHIPPINGTOTAL PRICE
Metrology, Mat Testing, and NDTProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -ESTIMATED CONTRACTOR TRAVEL COSTS
O39 - Inspection (Quality or Nuclear)Production000$0.00$0.00$0$0$0.000$0.00$0.00$ -Location: NNSY
X11 -Fitters (Shipfitter)Production0$0.00$0.00$0$0$0.000$0.00$0.00$ -AIRFARE# TripsAIRFARE$ - 0
X38 - Marine MachineProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -PER DIEM COST# OF DAYS# PEOPLEPER DIEM$ - 0
X18E - Welder PipeProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -CAR RENTAL COST# OF DAYS# OF CARSPER DAY$ - 0
X31D - ElectricianProduction000$0.00$0.00$0$0$0.000$0.00$0.00$ -FUEL# OF DAYS# OF CARSPER DAY$ - 0
X26 - Firewatch0$0.00$0.00$0$0MISCELLANEOUS# PEOPLE- 0PER TRIP$ - 0$ - 0
X31 - MachinestProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -TRAVEL SUBTOTAL$ - 0
X33D - PainterProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -G & A (0.0%)$ - 0$ - 0
X36 - RiggerProduction00$0.00$0.00$0$0$0.000$0.00$0.00$ -TOTAL TRAVEL COSTS$ - 0
X42D- PipeProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -
X43 - Machinery InstallationProduction000$0.00$0.00$0$0$0.000$0.00$0.00$ -
X67 - Non-Nuclear inspectionProduction000$0.00$0.00$0$0$0.000$0.00$0.00$ -
X64 - Staging0$0.00$0.00$0$0
C970 Temp ServicesProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -
Nuclear P & EEngineering0$0.00$0.00$0$0$0.000$0.00$0.00$ -
Non Nuclear P & EEngineering0$0.00$0.00$0$0$0.000$0.00$0.00$ -
Naval ArchitectureEngineering0$0.00$0.00$0$0$0.000$0.00$0.00$ -
Gas Free EngineeringEngineering0$0.00$0.00$0$0$0.000$0.00$0.00$ -
E64 - Aircraft Carrier MachineryEngineering000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E81 -Nuclear Propulsion - Overhaul EngineeringEngineering000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E84 -Nuclear Propulsion - Test EngineeeringEngineering000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E85 - Radiological ControlEngineering000$0.00$0.00$0$0$0.000$0.00$0.00$ -
OTH- Other Trade (not Listed)Engineering000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E25 - Test EngineeringSupervision000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E27 - CVN 21: Hull OutfittingSupervision000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E47 - System EngineerinSupervision000$0.00$0$0$0.000$0.00$0.00$ -
E81 -Nuclear Propulsion - Overhaul EngineeringSupervision000$0.00$0$0$0.000$0.00$0.00$ -
E84 -Nuclear Propulsion - Test EngineeeringSupervision000$0.00$0.00$0$0Total Material (Material + Consumables)Consumables Non-Coating$ -
E85 - Radiological ControlSupervision000$0.00$0.00$0$0
O38D - Non-Destructive TestingSupervision000$0.00$0.00$0$0Subcontractor:
O39 - Inspection (Quality or Nuclear)Supervision000$0.00$0.00$0$0Work DescriptionVendorManhrsLabor RateLabor CostMaterial CostTotal
X11 -Fitters (Shipfitter)Supervision000$0.00$0.00$0$00$0.00$0$0$ -
Production SupervisionSupervision0$0.00$0.00$0$00$0.00$0$0$ -
TOTAL LABOR HOURS000000$0.00$0$0$ -
0$0.00$0$0$ -
PRODUCTIONRatesTotalsCONTRACTOR RATES/ ESTIMATED HOURS0$0.00$0$0$ -
ST PRODUCTION MAN-HOURS0CategoryST RateOT RateST Hour

Mills, David P CIV NNSY, C1200N: Mills, David P CIV NNSY, C1200N:

Includes Cost Perforrmance Factor of 0.90OT Hour0$0.00$0$0$ -
ST PRODUCTION LABOR$0Production$ - 0$ - 0000$0.00$0$0$ -
OT PRODUCTION MAN-HOURS0Engineering$ - 0$ - 0000$0.00$0$0$ -
OT PRODUCTION LABOR$0Prod Supv$ - 0$ - 0000$0.00$0$0$ -
TOTAL PRODUCTION LABOR$0.00Eng Supv$0.00$0.0000
ENGINEERINGRatesTotalsRadiological Ctr$ - 0$ - 000
ST ENGINEERING MAN-HOURS0Total0- 00$0.00$0$0$ -
ST ENGINEERING LABOR$0Overhead Rate (Subtotal Labor)0.0%Totals$0$0$ -
OT ENGINEERING MAN-HOURS0ODLC Rate (Subtotal Labor)0.0%
OT ENGINEERING LABOR$0IT per Seat Material Rate

Mills, David P CIV NNSY, C1200N: Mills, David P CIV NNSY, C1200N:

Included in Engineering rate$0Preparer's Comments:
TOTAL ENGINEERING LABOR$0Target Fee (Fixed)0%

Jones, Michael L CIV NSSA, 432: Jones, Michael L CIV NSSA, 432:

You can add remarks or clarification that explains your IGE basis. For example, if you only put the subcontractor total in the subcontract section you can expalain how you got that total.

F2 takes you inside the box. ALT+Enter puts a hard return (takes you to the next line).SUPERVISION - PRODUCTIONRatesTotalsFCCM (Subtotal Labor)0.00000
ST PROD-SUPV MAN-HOURS
ST PROD-SUPV LABOR$0
OT PROD-SUPV MAN-HOURS0
OT PROD-SUPV LABOR$0PREPARER'S INFORMATION
TOTAL SUPERVISION LABOR$0DATE PREPARED:
SUPERVISION - ENGINEERINGRatesTotals
ST ENG-SUPV MAN-HOURS0

Jones, Michael L CIV NSSA, 432: Jones, Michael L CIV NSSA, 432:

Preparer's Signature Mills, David P CIV NNSY, C1200N: Mills, David P CIV NNSY, C1200N:

Includes Cost Perforrmance Factor of 0.90 ST ENG-SUPV LABOR $0.00 $0 Print Company Name Here Jones, Michael L CIV NSSA, 432: Jones, Michael L CIV NSSA, 432:

Print Prepare's First Intial and Last Name and then Print, and sign above!Intitial
OT ENG-SUPV MAN-HOURS0Revised
OT ENG-SUPV LABOR$0.00$0
TOTAL ENGINEERING SUPERVISION LABOR$0SHIP AND ITEM INFORMATION
SUBTOTAL LABOR COST$0
OVERHEAD (SUBTOTAL LABOR)0.0%$0
ODLC (SUBTOTAL LABOR)0.0%$0
TOTAL PRIME LABOR COST$0
Subcontractor Labor$0SHIP:MTS-711
TOTAL PRIME & SUBCONTRACTOR LABOR COST$0Remarks
Subcontractor Direct Material$0
DIRECT MATERIAL$0
IT PER SEAT (INCLUDED IN ENGR RATE)$ - 0$0
TOTAL MATERIAL$0
TOTAL TRAVEL$0
TARGET COST (EXCLUDING FCCM)$0
TARGET FEE (FIXED)0%$0
TARGET COST (EXCLUDING FCCM)$0
FCCM (SUBTOTAL LABOR)0.00000$0
TARGET PRICE (INCLUDING FCCM)$0

Subcontractor Breakdown

TradesTotal (ST +OT)ST HoursOT HoursST RateOT RateST Labor $OT Labor $Subcontractor Material Breakdown:
CP - Competent PersonProduction000$0.00$0.00$0$0DESCRIPTIONITEM #UNIT PRICEQTYEXTENDED COSTSHIPPINGTOTAL PRICE
Metrology, Mat Testing, and NDTProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -ESTIMATED SUBCONTRACTOR TRAVEL COSTS
O39 - Inspection (Quality or Nuclear)Production000$0.00$0.00$0$0$0.000$0.00$0.00$ -Location: NNSY
X11 -Fitters (Shipfitter)Production0$0.00$0.00$0$0$0.000$0.00$0.00$ -AIRFARE# TripsAIRFARE$ - 0
X38 - Marine MachineProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -PER DIEM COST# OF DAYS# PEOPLEPER DIEM$ - 0
X18E - Welder PipeProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -CAR RENTAL COST# OF DAYS# OF CARSPER DAY$ - 0
X31D - ElectricianProduction000$0.00$0.00$0$0$0.000$0.00$0.00$ -FUEL# OF DAYS# OF CARSPER DAY$ - 0
X26 - Firewatch0$0.00$0.00$0$0MISCELLANEOUS# PEOPLE- 0PER TRIP$ - 0$ - 0
X31 - MachinestProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -TRAVEL SUBTOTAL$ - 0
X33D - PainterProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -G & A (0.0%)$ - 0$ - 0
X36 - RiggerProduction00$0.00$0.00$0$0$0.000$0.00$0.00$ -TOTAL TRAVEL COSTS$ - 0
X42D- PipeProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -
X43 - Machinery InstallationProduction000$0.00$0.00$0$0$0.000$0.00$0.00$ -
X67 - Non-Nuclear inspectionProduction000$0.00$0.00$0$0$0.000$0.00$0.00$ -
X64 - Staging0$0.00$0.00$0$0
C970 Temp ServicesProduction0$0.00$0.00$0$0$0.000$0.00$0.00$ -
Nuclear P & EEngineering0$0.00$0.00$0$0$0.000$0.00$0.00$ -
Non Nuclear P & EEngineering0$0.00$0.00$0$0$0.000$0.00$0.00$ -
Naval ArchitectureEngineering0$0.00$0.00$0$0$0.000$0.00$0.00$ -
Gas Free EngineeringEngineering0$0.00$0.00$0$0$0.000$0.00$0.00$ -
E64 - Aircraft Carrier MachineryEngineering000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E81 -Nuclear Propulsion - Overhaul EngineeringEngineering000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E84 -Nuclear Propulsion - Test EngineeeringEngineering000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E85 - Radiological ControlEngineering000$0.00$0.00$0$0$0.000$0.00$0.00$ -
OTH- Other Trade (not Listed)Engineering000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E25 - Test EngineeringSupervision000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E27 - CVN 21: Hull OutfittingSupervision000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E47 - System EngineerinSupervision000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E81 -Nuclear Propulsion - Overhaul EngineeringSupervision000$0.00$0.00$0$0$0.000$0.00$0.00$ -
E84 -Nuclear Propulsion - Test EngineeeringSupervision000$0.00$0.00$0$0Total Material (Material + Consumables)Consumables Non-Coating$ -
E85 - Radiological ControlSupervision000$0.00$0.00$0$0
O38D - Non-Destructive TestingSupervision000$0.00$0.00$0$0Subcontractor:
O39 - Inspection (Quality or Nuclear)Supervision000$0.00$0.00$0$0Work DescriptionVendorManhrsLabor RateLabor CostMaterial CostTotal
X11 -Fitters (Shipfitter)Supervision000$0.00$0.00$0$00$0.00$0$0$ -
Production SupervisionSupervision0$0.00$0.00$0$00$0.00$0$0$ -
TOTAL LABOR HOURS000000$0.00$0$0$ -
0$0.00$0$0$ -
PRODUCTIONRatesTotalsSUBCONTRACTOR RATES/ ESTIMATED HOURS0$0.00$0$0$ -
ST PRODUCTION MAN-HOURS0CategoryST RateOT RateST Hour

Mills, David P CIV NNSY, C1200N: Mills, David P CIV NNSY, C1200N:

Includes Cost Perforrmance Factor of 0.90OT Hour0$0.00$0$0$ -
ST PRODUCTION LABOR$0Production$ - 0$ - 0000$0.00$0$0$ -
OT PRODUCTION MAN-HOURS0Engineering$ - 0$ - 0000$0.00$0$0$ -
OT PRODUCTION LABOR$0Prod Supv$ - 0$ - 0000$0.00$0$0$ -
TOTAL PRODUCTION LABOR$0.00Eng Supv$0.00$0.0000
ENGINEERINGRatesTotalsRadiological Ctr$ - 0$ - 000
ST ENGINEERING MAN-HOURS0Total0- 00$0.00$0$0$ -
ST ENGINEERING LABOR$0Overhead Rate (Subtotal Labor)0.0%Totals$0$0$ -
OT ENGINEERING MAN-HOURS0ODLC Rate (Subtotal Labor)0.0%
OT ENGINEERING LABOR$0IT per Seat Material Rate

Mills, David P CIV NNSY, C1200N: Mills, David P CIV NNSY, C1200N:

Included in Engineering rate$0Preparer's Comments:
TOTAL ENGINEERING LABOR$0Target Fee (Fixed)0%

Jones, Michael L CIV NSSA, 432: Jones, Michael L CIV NSSA, 432:

You can add remarks or clarification that explains your IGE basis. For example, if you only put the subcontractor total in the subcontract section you can expalain how you got that total.

F2 takes you inside the box. ALT+Enter puts a hard return (takes you to the next line).SUPERVISION - PRODUCTIONRatesTotalsFCCM (Subtotal Labor)0.00000
ST PROD-SUPV MAN-HOURS
ST PROD-SUPV LABOR$0
OT PROD-SUPV MAN-HOURS0
OT PROD-SUPV LABOR$0PREPARER'S INFORMATION
TOTAL SUPERVISION LABOR$0DATE PREPARED:
SUPERVISION - ENGINEERINGRatesTotals
ST ENG-SUPV MAN-HOURS0

Jones, Michael L CIV NSSA, 432: Jones, Michael L CIV NSSA, 432:

Preparer's Signature Mills, David P CIV NNSY, C1200N: Mills, David P CIV NNSY, C1200N:

Includes Cost Perforrmance Factor of 0.90 ST ENG-SUPV LABOR $0.00 $0 Print Company Name Here Jones, Michael L CIV NSSA, 432: Jones, Michael L CIV NSSA, 432:

Print Prepare's First Intial and Last Name and then Print, and sign above!Intitial
OT ENG-SUPV MAN-HOURS0Revised
OT ENG-SUPV LABOR$0.00$0
TOTAL ENGINEERING SUPERVISION LABOR$0SHIP AND ITEM INFORMATION
SUBTOTAL LABOR COST$0
OVERHEAD (SUBTOTAL LABOR)0.0%$0
ODLC (SUBTOTAL LABOR)0.0%$0
TOTAL LABOR COST$0
SHIP:MTS-711
Remarks
DIRECT MATERIAL
IT PER SEAT (INCLUDED IN ENGR RATE)$ - 0$0
TOTAL MATERIAL$0
TOTAL TRAVEL
TARGET COST (EXCLUDING FCCM)$0
TARGET FEE (FIXED)0%$0
TARGET COST (EXCLUDING FCCM)$0
FCCM (SUBTOTAL LABOR)0.00000$0
TARGET PRICE (INCLUDING FCCM)$0

Sheet3

File details come from the government source that posted it. Updated .