19R3505_ATTACHMENT_B_Basic_Pricing_Data_(rev_1).xlsx

XLSX spreadsheet 40 KB Posted Aug 2, 2019

Attached to: Time Charter for Carriage of USA Cargo - Prepositioning
Solicitation number: N32205-19-R-3505
Issued by: Department of the Navy Military Sealift Command

About this file

From the source

Attachment B - Revised Pricing Spreadsheet

View the file

Other files

File	Type	Posted
N32205-19-R-3505-0003.docx	DOCX document	Aug 6, 2019
19R3505_Attach_O_MECSP_Worksheet_.docx	DOCX document	Aug 6, 2019
MSC_Form_9010-8_(rev_11-81).docx	DOCX document	Aug 6, 2019
19R3505_ATTACHMENT_E_PWS_Rev2.docx	DOCX document	Aug 6, 2019
N32205-19-R-3505-0002.docx	DOCX document	Aug 2, 2019
19R3505_ATTACHMENT_E_PWS_Rev1.docx	DOCX document	Aug 2, 2019
N32205-19-R-3505-0001.docx	DOCX document	Jul 24, 2019
19R3505_ATTACHMENT_E_PWS.docx	DOCX document	Jul 2, 2019
19R3505_ATTACHMENT_G_DOL_WD.pdf	PDF	Jul 2, 2019
19R3505_ATTACHMENT_D_DD254.pdf	PDF	Jul 2, 2019
19R3505_ATTACHMENT_A_GFP.xlsx	XLSX spreadsheet	Jul 2, 2019
19R3505_ATTACHMENT_H_ATFP.docx	DOCX document	Jul 2, 2019
19R3505_ATTACHMENT_L_SOM.pdf	PDF	Jul 2, 2019
19R3505_ATTACHMENT_C_Crew_Complement.docx	DOCX document	Jul 2, 2019
19R3505_ATTACHMENT_M_CDRL.docx	DOCX document	Jul 2, 2019
19R3505_ATTACHMENT_I_SPECS_FOR_CBRD.docx	DOCX document	Jul 2, 2019
19R3505_ATTACHMENT_P_TECH_OFFER_WORKSHEET.XLSX	XLSX spreadsheet	Jul 2, 2019
N32205-19-R-3505.docx	DOCX document	Jul 2, 2019
19R3505_ATTACHMENT_N_MISSION_CARGO_DATA.xlsx	XLSX spreadsheet	Jul 2, 2019
19R3505_ATTACHMENT_K_SFLLL.pdf	PDF	Jul 2, 2019
19R3505_ATTACHMENT_J_SSS.doc	DOC document	Jul 2, 2019
19R3505_ATTACHMENT_F_Request_for_Clarification_Question.docx	DOCX document	Jul 2, 2019
19R3505_ATTACHMENT_I_DRAWINGS_DECON_STATION.pdf	PDF	Jul 2, 2019
19R3505_ATTACHMENT_B_Basic_Pricing_Data.xlsx	XLSX spreadsheet	Jul 2, 2019

Show all 24

On GovTribe

Work with this file

Download the original file
Contacts named in this file
Similar government files
Ask GovTribe AI about this file

Try for free Login

Text version

The file's text, extracted by GovTribe without its formatting.

TOTAL EVALUATED PRICE

PER DIEM
	DAILY CHARTER HIRE RATE	# OF DAYS	ESTIMATED FUEL COST	CHARTER HIRE TOTAL
BASE PERIOD		221
OPTION 1		365
OPTION 2		365
OPTION 3		365
OPTION 4		366
OPTION 5		46
FAR 52.217-8		182

TOTAL EVALUATED FUEL

PORT CHARGES DIFFERENTIAL N/A

DELIVERY BONUS (IF ANY) - TO BE PROPOSED BY THE OFFEROR $ - 0

REDELIVERY BONUS (IF ANY) - TO BE PROPOSED BY THE OFFEROR $ - 0

TOTAL EVALUATED PRICE $ - 0

Note:

(1) OFFERORS SHALL USE THE OPTION PERIOD 5 DAILY CHARTER RATE AS THE DAILY RATE IN THE "FAR 52.217-8" PERIOD.

(2) THE ONLY ALLOWABLE FUEL UNDER THE CONTRACT IS ULS MGO and DFM.

Fuel Consumption Data

Attachment B	Vessel:
Basic Pricing Data	RFP: N32205-19-R-3505

Offeror Instructions: Fill in the "Metric Tons/day" used by the vessel proposed, as applicable. Enter in the corresponding price per metric ton for that fuel type in Column G.

Box #	Description	# Days	Metric Tons/day	Fuel Type	Price per Metric Ton	Total
68	Fuel Underway (laden)	433				$ - 0
	Other Fuel Type (if necessary)

69	Fuel Underway (ballast)	0	$ - 0
	Other Fuel Type (if necessary)

70	Fuel Underway (auxiliaries)	433
	Other Fuel Type (if necessary)

71	In-Port Idle	1551
	Other Fuel Type (if necessary)

	TOTAL:	$ - 0
Notes:

1	Fuel consumption calculations will be made using the following Defense Logistics Agency – Energy (DLA-E) standard prices and
	appropriate fuel conversion factors. The rates to be used are as follows:
			DLA Std Price 180402
	ULS MGO:	per metric ton	$ 971.12
	DFM:	per metric ton	$945.88

Fuel conversion factors are as follows:

ULS MGO:	7.507 barrels per metric ton
DFM:	7.507 barrels per metric ton

2 Fuel Consumption shall be assuming 16 knots in moderate weather

3 Fuel Consumption shall be based upon Box 68, 70, and 71 consumption rates. Fuel consumed during in-port periods when on shore power will not be evaluated.

Basic Pricing Data

Attachment B		Vessel:
Basic Pricing Data		RFP: N32205-19-R-3505
Unless otherwise specified by the offeror, the price and profit identified below will be assumed
(a) allocable to the services of the Vessels under this Charter
(b) in US dollars
(c) based upon a 221-day year
			Base Period
			PRICE PER DAY
1	Crew wages, etc., as itemized in Attachment H
2	Crew Training, not separately itemized in Attachment H
3	Victualling, stores, and water
4	Crew transportation/repatriation
5	Other crew costs (itemize at lines 5-7)
6
7
8	Total crew-related expenses (lines 1-7 above)		$ - 0
9	Maintenance and repair
10	Lubricants
11	Survey and classification expenses
12	Equipment and materials
13	Capitalized costs (Vessel)
14	Depreciation (Vessel)
15	Other Vessel costs (itemize at lines 15-17)
16
17
18	Total Vessel costs (lines 9-17 above)		$ - 0
19	Protection and indemnity premia
20	Protection and indemnity deductibles paid
21	Hull and machinery premia
22	Hull and machinery deductibles paid
23	Other insurance costs (itemize at lines 23-25)
24
25
26	Total insurance costs (lines 19-25 above)		$ - 0
27	Other (itemize at lines 27-30)
28
29
30
31	General and administrative expenses
32	Profit

33 Total daily costs from above multiplied by 221 $ - 0

34 Days assumed off-hire per year

35 Line 33 divided by the number of days assumed on-hire per year $ - 0

Option 1

Attachment B		Vessel:
Basic Pricing Data		RFP: N32205-19-R-3505
Unless otherwise specified by the offeror, the price and profit identified below will be assumed
(a) allocable to the services of the Vessels under this Charter
(b) in US dollars
(c) based upon a 365-day year
			Option Period One
			PRICE PER DAY
1	Crew wages, etc., as itemized in Attachment H
2	Crew Training, not separately itemized in Attachment H
3	Victualling, stores, and water
4	Crew transportation/repatriation
5	Other crew costs (itemize at lines 5-7)
6
7
8	Total crew-related expenses (lines 1-7 above)		$ - 0
9	Maintenance and repair
10	Lubricants
11	Survey and classification expenses
12	Equipment and materials
13	Capitalized costs (Vessel)
14	Depreciation (Vessel)
15	Other Vessel costs (itemize at lines 15-17)
16
17
18	Total Vessel costs (lines 9-17 above)		$ - 0
19	Protection and indemnity premia
20	Protection and indemnity deductibles paid
21	Hull and machinery premia
22	Hull and machinery deductibles paid
23	Other insurance costs (itemize at lines 23-25)
24
25
26	Total insurance costs (lines 19-25 above)		$ - 0
27	Other (itemize at lines 27-30)
28
29
30
31	General and administrative expenses
32	Profit

33 Total daily costs from above multiplied by 365 $ - 0

34 Days assumed off-hire per year

35 Line 33 divided by the number of days assumed on-hire per year $ - 0

Option 2

Attachment B		Vessel:
Basic Pricing Data		RFP: N32205-19-R-3505
Unless otherwise specified by the offeror, the price and profit identified below will be assumed
(a) allocable to the services of the Vessels under this Charter
(b) in US dollars
(c) based upon a 365-day year
			Option Period Two
			PRICE PER DAY
1	Crew wages, etc., as itemized in Attachment H
2	Crew Training, not separately itemized in Attachment H
3	Victualling, stores, and water
4	Crew transportation/repatriation
5	Other crew costs (itemize at lines 5-7)
6
7
8	Total crew-related expenses (lines 1-7 above)		$ - 0
9	Maintenance and repair
10	Lubricants
11	Survey and classification expenses
12	Equipment and materials
13	Capitalized costs (Vessel)
14	Depreciation (Vessel)
15	Other Vessel costs (itemize at lines 15-17)
16
17
18	Total Vessel costs (lines 9-17 above)		$ - 0
19	Protection and indemnity premia
20	Protection and indemnity deductibles paid
21	Hull and machinery premia
22	Hull and machinery deductibles paid
23	Other insurance costs (itemize at lines 23-25)
24
25
26	Total insurance costs (lines 19-25 above)		$ - 0
27	Other (itemize at lines 27-30)
28
29
30
31	General and administrative expenses
32	Profit

33 Total daily costs from above multiplied by 365 $ - 0

34 Days assumed off-hire per year

35 Line 33 divided by the number of days assumed on-hire per year $ - 0

Option 3

Attachment B		Vessel:
Basic Pricing Data		RFP: N32205-19-R-3505
Unless otherwise specified by the offeror, the price and profit identified below will be assumed
(a) allocable to the services of the Vessels under this Charter
(b) in US dollars
(c) based upon a 365-day year
			Option Period Three
			PRICE PER DAY
1	Crew wages, etc., as itemized in Attachment H
2	Crew Training, not separately itemized in Attachment H
3	Victualling, stores, and water
4	Crew transportation/repatriation
5	Other crew costs (itemize at lines 5-7)
6
7
8	Total crew-related expenses (lines 1-7 above)		$ - 0
9	Maintenance and repair
10	Lubricants
11	Survey and classification expenses
12	Equipment and materials
13	Capitalized costs (Vessel)
14	Depreciation (Vessel)
15	Other Vessel costs (itemize at lines 15-17)
16
17
18	Total Vessel costs (lines 9-17 above)		$ - 0
19	Protection and indemnity premia
20	Protection and indemnity deductibles paid
21	Hull and machinery premia
22	Hull and machinery deductibles paid
23	Other insurance costs (itemize at lines 23-25)
24
25
26	Total insurance costs (lines 19-25 above)		$ - 0
27	Other (itemize at lines 27-30)
28
29
30
31	General and administrative expenses
32	Profit

33 Total daily costs from above multiplied by 365 $ - 0

34 Days assumed off-hire per year

35 Line 33 divided by the number of days assumed on-hire per year $ - 0

Option 4

Attachment B		Vessel:
Basic Pricing Data		RFP: N32205-19-R-3505
Unless otherwise specified by the offeror, the price and profit identified below will be assumed
(a) allocable to the services of the Vessels under this Charter
(b) in US dollars
(c) based upon a 366-day year
			Option Period Four
			PRICE PER DAY
1	Crew wages, etc., as itemized in Attachment H
2	Crew Training, not separately itemized in Attachment H
3	Victualling, stores, and water
4	Crew transportation/repatriation
5	Other crew costs (itemize at lines 5-7)
6
7
8	Total crew-related expenses (lines 1-7 above)		$ - 0
9	Maintenance and repair
10	Lubricants
11	Survey and classification expenses
12	Equipment and materials
13	Capitalized costs (Vessel)
14	Depreciation (Vessel)
15	Other Vessel costs (itemize at lines 15-17)
16
17
18	Total Vessel costs (lines 9-17 above)		$ - 0
19	Protection and indemnity premia
20	Protection and indemnity deductibles paid
21	Hull and machinery premia
22	Hull and machinery deductibles paid
23	Other insurance costs (itemize at lines 23-25)
24
25
26	Total insurance costs (lines 19-25 above)		$ - 0
27	Other (itemize at lines 27-30)
28
29
30
31	General and administrative expenses
32	Profit

33 Total daily costs from above multiplied by 366 $ - 0

34 Days assumed off-hire per year

35 Line 33 divided by the number of days assumed on-hire per year $ - 0

Option 5

Attachment B		Vessel:
Basic Pricing Data		RFP: N32205-19-R-3505
Unless otherwise specified by the offeror, the price and profit identified below will be assumed
(a) allocable to the services of the Vessels under this Charter
(b) in US dollars
(c) based upon a 46-day year
			Option Period Four
			PRICE PER DAY
1	Crew wages, etc., as itemized in Attachment H
2	Crew Training, not separately itemized in Attachment H
3	Victualling, stores, and water
4	Crew transportation/repatriation
5	Other crew costs (itemize at lines 5-7)
6
7
8	Total crew-related expenses (lines 1-7 above)		$ - 0
9	Maintenance and repair
10	Lubricants
11	Survey and classification expenses
12	Equipment and materials
13	Capitalized costs (Vessel)
14	Depreciation (Vessel)
15	Other Vessel costs (itemize at lines 15-17)
16
17
18	Total Vessel costs (lines 9-17 above)		$ - 0
19	Protection and indemnity premia
20	Protection and indemnity deductibles paid
21	Hull and machinery premia
22	Hull and machinery deductibles paid
23	Other insurance costs (itemize at lines 23-25)
24
25
26	Total insurance costs (lines 19-25 above)		$ - 0
27	Other (itemize at lines 27-30)
28
29
30
31	General and administrative expenses
32	Profit

33 Total daily costs from above multiplied by 46 $ - 0

34 Days assumed off-hire per year

35 Line 33 divided by the number of days assumed on-hire per year $ - 0

52.217-8

Attachment B		Vessel:
Basic Pricing Data		RFP: N32205-19-R-3505
Unless otherwise specified by the offeror, the price and profit identified below will be assumed
(a) allocable to the services of the Vessels under this Charter
(b) in US dollars
(c) based upon a 182-day year
			Option Period Four
			PRICE PER DAY
1	Crew wages, etc., as itemized in Attachment H
2	Crew Training, not separately itemized in Attachment H
3	Victualling, stores, and water
4	Crew transportation/repatriation
5	Other crew costs (itemize at lines 5-7)
6
7
8	Total crew-related expenses (lines 1-7 above)		$ - 0
9	Maintenance and repair
10	Lubricants
11	Survey and classification expenses
12	Equipment and materials
13	Capitalized costs (Vessel)
14	Depreciation (Vessel)
15	Other Vessel costs (itemize at lines 15-17)
16
17
18	Total Vessel costs (lines 9-17 above)		$ - 0
19	Protection and indemnity premia
20	Protection and indemnity deductibles paid
21	Hull and machinery premia
22	Hull and machinery deductibles paid
23	Other insurance costs (itemize at lines 23-25)
24
25
26	Total insurance costs (lines 19-25 above)		$ - 0
27	Other (itemize at lines 27-30)
28
29
30
31	General and administrative expenses
32	Profit

33 Total daily costs from above multiplied by 182 $ - 0

34 Days assumed off-hire per year

35 Line 33 divided by the number of days assumed on-hire per year $ - 0

File details come from the government source that posted it.